About
EX-89ab712ca - Oceanz - Danube
Unit type:
Price:1045000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 28 451 USD
At reservation · August 2025
Paid to the date: 10% · 28 451 USD
Remaining due payment: 256 055 USD
2
10% · 28 451 USD
September 2025
Paid to the date: 20% · 56 901 USD
Remaining due payment: 227 604 USD
3
1% · 2 845 USD
October 2025
Paid to the date: 21% · 59 746 USD
Remaining due payment: 224 759 USD
4
1% · 2 845 USD
November 2025
Paid to the date: 22% · 62 591 USD
Remaining due payment: 221 914 USD
5
1% · 2 845 USD
December 2025
Paid to the date: 23% · 65 436 USD
Remaining due payment: 219 069 USD
6
1% · 2 845 USD
January 2026
Paid to the date: 24% · 68 281 USD
Remaining due payment: 216 224 USD
7
1% · 2 845 USD
February 2026
Paid to the date: 25% · 71 126 USD
Remaining due payment: 213 379 USD
8
1% · 2 845 USD
March 2026
Paid to the date: 26% · 73 971 USD
Remaining due payment: 210 534 USD
9
1% · 2 845 USD
April 2026
Paid to the date: 27% · 76 816 USD
Remaining due payment: 207 689 USD
10
1% · 2 845 USD
May 2026
Paid to the date: 28% · 79 661 USD
Remaining due payment: 204 844 USD
11
1% · 2 845 USD
June 2026
Paid to the date: 29% · 82 507 USD
Remaining due payment: 201 999 USD
Resale is available
12
6% · 17 070 USD
July 2026
Paid to the date: 35% · 99 577 USD
Remaining due payment: 184 928 USD
13
1% · 2 845 USD
August 2026
Paid to the date: 36% · 102 422 USD
Remaining due payment: 182 083 USD
14
1% · 2 845 USD
September 2026
Paid to the date: 37% · 105 267 USD
Remaining due payment: 179 238 USD
15
1% · 2 845 USD
October 2026
Paid to the date: 38% · 108 112 USD
Remaining due payment: 176 393 USD
16
1% · 2 845 USD
November 2026
Paid to the date: 39% · 110 957 USD
Remaining due payment: 173 548 USD
17
1% · 2 845 USD
December 2026
Paid to the date: 40% · 113 802 USD
Remaining due payment: 170 703 USD
18
1% · 2 845 USD
January 2027
Paid to the date: 41% · 116 647 USD
Remaining due payment: 167 858 USD
19
1% · 2 845 USD
February 2027
Paid to the date: 42% · 119 492 USD
Remaining due payment: 165 013 USD
20
1% · 2 845 USD
March 2027
Paid to the date: 43% · 122 337 USD
Remaining due payment: 162 168 USD
21
1% · 2 845 USD
April 2027
Paid to the date: 44% · 125 182 USD
Remaining due payment: 159 323 USD
22
1% · 2 845 USD
May 2027
Paid to the date: 45% · 128 027 USD
Remaining due payment: 156 478 USD
23
1% · 2 845 USD
June 2027
Paid to the date: 46% · 130 872 USD
Remaining due payment: 153 633 USD
24
6% · 17 070 USD
July 2027
Paid to the date: 52% · 147 943 USD
Remaining due payment: 136 563 USD
25
1% · 2 845 USD
August 2027
Paid to the date: 53% · 150 788 USD
Remaining due payment: 133 718 USD
26
1% · 2 845 USD
September 2027
Paid to the date: 54% · 153 633 USD
Remaining due payment: 130 872 USD
27
1% · 2 845 USD
October 2027
Paid to the date: 55% · 156 478 USD
Remaining due payment: 128 027 USD
28
1% · 2 845 USD
November 2027
Paid to the date: 56% · 159 323 USD
Remaining due payment: 125 182 USD
29
1% · 2 845 USD
December 2027
Paid to the date: 57% · 162 168 USD
Remaining due payment: 122 337 USD
30
1% · 2 845 USD
January 2028
Paid to the date: 58% · 165 013 USD
Remaining due payment: 119 492 USD
31
1% · 2 845 USD
February 2028
Paid to the date: 59% · 167 858 USD
Remaining due payment: 116 647 USD
32
1% · 2 845 USD
March 2028
Paid to the date: 60% · 170 703 USD
Remaining due payment: 113 802 USD
33
1% · 2 845 USD
April 2028
Paid to the date: 61% · 173 548 USD
Remaining due payment: 110 957 USD
34
1% · 2 845 USD
May 2028
Paid to the date: 62% · 176 393 USD
Remaining due payment: 108 112 USD
35
1% · 2 845 USD
June 2028
Paid to the date: 63% · 179 238 USD
Remaining due payment: 105 267 USD
36
1% · 2 845 USD
July 2028
Paid to the date: 64% · 182 083 USD
Remaining due payment: 102 422 USD
37
1% · 2 845 USD
August 2028
Paid to the date: 65% · 184 928 USD
Remaining due payment: 99 577 USD
38
1% · 2 845 USD
September 2028
Paid to the date: 66% · 187 774 USD
Remaining due payment: 96 732 USD
39
1% · 2 845 USD
October 2028
Paid to the date: 67% · 190 619 USD
Remaining due payment: 93 887 USD
40
1% · 2 845 USD
November 2028
Paid to the date: 68% · 193 464 USD
Remaining due payment: 91 042 USD
41
1% · 2 845 USD
December 2028
Paid to the date: 69% · 196 309 USD
Remaining due payment: 88 197 USD
42
1% · 2 845 USD
January 2029
Paid to the date: 70% · 199 154 USD
Remaining due payment: 85 352 USD
43
1% · 2 845 USD
February 2029
Paid to the date: 71% · 201 999 USD
Remaining due payment: 82 507 USD
44
1% · 2 845 USD
March 2029
Paid to the date: 72% · 204 844 USD
Remaining due payment: 79 661 USD
45
1% · 2 845 USD
April 2029
Paid to the date: 73% · 207 689 USD
Remaining due payment: 76 816 USD
46
1% · 2 845 USD
May 2029
Paid to the date: 74% · 210 534 USD
Remaining due payment: 73 971 USD
47
1% · 2 845 USD
June 2029
Paid to the date: 75% · 213 379 USD
Remaining due payment: 71 126 USD
48
1% · 2 845 USD
July 2029
Paid to the date: 76% · 216 224 USD
Remaining due payment: 68 281 USD
49
1% · 2 845 USD
August 2029
Paid to the date: 77% · 219 069 USD
Remaining due payment: 65 436 USD
50
1% · 2 845 USD
September 2029
Paid to the date: 78% · 221 914 USD
Remaining due payment: 62 591 USD
51
1% · 2 845 USD
October 2029
Paid to the date: 79% · 224 759 USD
Remaining due payment: 59 746 USD
52
1% · 2 845 USD
November 2029
Paid to the date: 80% · 227 604 USD
Remaining due payment: 56 901 USD
53
1% · 2 845 USD
December 2029
Paid to the date: 81% · 230 449 USD
Remaining due payment: 54 056 USD
54
1% · 2 845 USD
January 2030
Paid to the date: 82% · 233 294 USD
Remaining due payment: 51 211 USD
55
1% · 2 845 USD
February 2030
Paid to the date: 83% · 236 139 USD
Remaining due payment: 48 366 USD
56
1% · 2 845 USD
March 2030
Paid to the date: 84% · 238 984 USD
Remaining due payment: 45 521 USD
57
1% · 2 845 USD
April 2030
Paid to the date: 85% · 241 830 USD
Remaining due payment: 42 676 USD
58
1% · 2 845 USD
May 2030
Paid to the date: 86% · 244 675 USD
Remaining due payment: 39 831 USD
59
1% · 2 845 USD
June 2030
Paid to the date: 87% · 247 520 USD
Remaining due payment: 36 986 USD
60
1% · 2 845 USD
July 2030
Paid to the date: 88% · 250 365 USD
Remaining due payment: 34 141 USD
61
1% · 2 845 USD
August 2030
Paid to the date: 89% · 253 210 USD
Remaining due payment: 31 296 USD
62
1% · 2 845 USD
September 2030
Paid to the date: 90% · 256 055 USD
Remaining due payment: 28 451 USD
63
1% · 2 845 USD
October 2030
Paid to the date: 91% · 258 900 USD
Remaining due payment: 25 605 USD
64
1% · 2 845 USD
November 2030
Paid to the date: 92% · 261 745 USD
Remaining due payment: 22 760 USD
65
1% · 2 845 USD
December 2030
Paid to the date: 93% · 264 590 USD
Remaining due payment: 19 915 USD
66
1% · 2 845 USD
January 2031
Paid to the date: 94% · 267 435 USD
Remaining due payment: 17 070 USD
67
1% · 2 845 USD
February 2031
Paid to the date: 95% · 270 280 USD
Remaining due payment: 14 225 USD
68
1% · 2 845 USD
March 2031
Paid to the date: 96% · 273 125 USD
Remaining due payment: 11 380 USD
69
1% · 2 845 USD
April 2031
Paid to the date: 97% · 275 970 USD
Remaining due payment: 8 535 USD
70
1% · 2 845 USD
May 2031
Paid to the date: 98% · 278 815 USD
Remaining due payment: 5 690 USD
71
1% · 2 845 USD
June 2031
Paid to the date: 99% · 281 660 USD
Remaining due payment: 2 845 USD
72
1% · 2 845 USD
July 2031
Paid to the date: 100% · 284 505 USD
Remaining due payment: 0.0000 USD