About
EX-8c9b73fa6 - Oceanz - Danube
Unit type:
Price:1420000.0 AED
Area: 400.0 sqft (37.16 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 400.0 sqft (37.16 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 38 666 USD
At reservation · August 2025
Paid to the date: 10% · 38 666 USD
Remaining due payment: 347 991 USD
2
10% · 38 666 USD
September 2025
Paid to the date: 20% · 77 331 USD
Remaining due payment: 309 326 USD
3
1% · 3 867 USD
October 2025
Paid to the date: 21% · 81 198 USD
Remaining due payment: 305 459 USD
4
1% · 3 867 USD
November 2025
Paid to the date: 22% · 85 065 USD
Remaining due payment: 301 593 USD
5
1% · 3 867 USD
December 2025
Paid to the date: 23% · 88 931 USD
Remaining due payment: 297 726 USD
6
1% · 3 867 USD
January 2026
Paid to the date: 24% · 92 798 USD
Remaining due payment: 293 859 USD
7
1% · 3 867 USD
February 2026
Paid to the date: 25% · 96 664 USD
Remaining due payment: 289 993 USD
8
1% · 3 867 USD
March 2026
Paid to the date: 26% · 100 531 USD
Remaining due payment: 286 126 USD
9
1% · 3 867 USD
April 2026
Paid to the date: 27% · 104 397 USD
Remaining due payment: 282 260 USD
10
1% · 3 867 USD
May 2026
Paid to the date: 28% · 108 264 USD
Remaining due payment: 278 393 USD
11
1% · 3 867 USD
June 2026
Paid to the date: 29% · 112 131 USD
Remaining due payment: 274 527 USD
Resale is available
12
6% · 23 199 USD
July 2026
Paid to the date: 35% · 135 330 USD
Remaining due payment: 251 327 USD
13
1% · 3 867 USD
August 2026
Paid to the date: 36% · 139 197 USD
Remaining due payment: 247 461 USD
14
1% · 3 867 USD
September 2026
Paid to the date: 37% · 143 063 USD
Remaining due payment: 243 594 USD
15
1% · 3 867 USD
October 2026
Paid to the date: 38% · 146 930 USD
Remaining due payment: 239 727 USD
16
1% · 3 867 USD
November 2026
Paid to the date: 39% · 150 796 USD
Remaining due payment: 235 861 USD
17
1% · 3 867 USD
December 2026
Paid to the date: 40% · 154 663 USD
Remaining due payment: 231 994 USD
18
1% · 3 867 USD
January 2027
Paid to the date: 41% · 158 529 USD
Remaining due payment: 228 128 USD
19
1% · 3 867 USD
February 2027
Paid to the date: 42% · 162 396 USD
Remaining due payment: 224 261 USD
20
1% · 3 867 USD
March 2027
Paid to the date: 43% · 166 263 USD
Remaining due payment: 220 395 USD
21
1% · 3 867 USD
April 2027
Paid to the date: 44% · 170 129 USD
Remaining due payment: 216 528 USD
22
1% · 3 867 USD
May 2027
Paid to the date: 45% · 173 996 USD
Remaining due payment: 212 661 USD
23
1% · 3 867 USD
June 2027
Paid to the date: 46% · 177 862 USD
Remaining due payment: 208 795 USD
24
6% · 23 199 USD
July 2027
Paid to the date: 52% · 201 062 USD
Remaining due payment: 185 595 USD
25
1% · 3 867 USD
August 2027
Paid to the date: 53% · 204 928 USD
Remaining due payment: 181 729 USD
26
1% · 3 867 USD
September 2027
Paid to the date: 54% · 208 795 USD
Remaining due payment: 177 862 USD
27
1% · 3 867 USD
October 2027
Paid to the date: 55% · 212 661 USD
Remaining due payment: 173 996 USD
28
1% · 3 867 USD
November 2027
Paid to the date: 56% · 216 528 USD
Remaining due payment: 170 129 USD
29
1% · 3 867 USD
December 2027
Paid to the date: 57% · 220 395 USD
Remaining due payment: 166 263 USD
30
1% · 3 867 USD
January 2028
Paid to the date: 58% · 224 261 USD
Remaining due payment: 162 396 USD
31
1% · 3 867 USD
February 2028
Paid to the date: 59% · 228 128 USD
Remaining due payment: 158 529 USD
32
1% · 3 867 USD
March 2028
Paid to the date: 60% · 231 994 USD
Remaining due payment: 154 663 USD
33
1% · 3 867 USD
April 2028
Paid to the date: 61% · 235 861 USD
Remaining due payment: 150 796 USD
34
1% · 3 867 USD
May 2028
Paid to the date: 62% · 239 727 USD
Remaining due payment: 146 930 USD
35
1% · 3 867 USD
June 2028
Paid to the date: 63% · 243 594 USD
Remaining due payment: 143 063 USD
36
1% · 3 867 USD
July 2028
Paid to the date: 64% · 247 461 USD
Remaining due payment: 139 197 USD
37
1% · 3 867 USD
August 2028
Paid to the date: 65% · 251 327 USD
Remaining due payment: 135 330 USD
38
1% · 3 867 USD
September 2028
Paid to the date: 66% · 255 194 USD
Remaining due payment: 131 463 USD
39
1% · 3 867 USD
October 2028
Paid to the date: 67% · 259 060 USD
Remaining due payment: 127 597 USD
40
1% · 3 867 USD
November 2028
Paid to the date: 68% · 262 927 USD
Remaining due payment: 123 730 USD
41
1% · 3 867 USD
December 2028
Paid to the date: 69% · 266 793 USD
Remaining due payment: 119 864 USD
42
1% · 3 867 USD
January 2029
Paid to the date: 70% · 270 660 USD
Remaining due payment: 115 997 USD
43
1% · 3 867 USD
February 2029
Paid to the date: 71% · 274 527 USD
Remaining due payment: 112 131 USD
44
1% · 3 867 USD
March 2029
Paid to the date: 72% · 278 393 USD
Remaining due payment: 108 264 USD
45
1% · 3 867 USD
April 2029
Paid to the date: 73% · 282 260 USD
Remaining due payment: 104 397 USD
46
1% · 3 867 USD
May 2029
Paid to the date: 74% · 286 126 USD
Remaining due payment: 100 531 USD
47
1% · 3 867 USD
June 2029
Paid to the date: 75% · 289 993 USD
Remaining due payment: 96 664 USD
48
1% · 3 867 USD
July 2029
Paid to the date: 76% · 293 859 USD
Remaining due payment: 92 798 USD
49
1% · 3 867 USD
August 2029
Paid to the date: 77% · 297 726 USD
Remaining due payment: 88 931 USD
50
1% · 3 867 USD
September 2029
Paid to the date: 78% · 301 593 USD
Remaining due payment: 85 065 USD
51
1% · 3 867 USD
October 2029
Paid to the date: 79% · 305 459 USD
Remaining due payment: 81 198 USD
52
1% · 3 867 USD
November 2029
Paid to the date: 80% · 309 326 USD
Remaining due payment: 77 331 USD
53
1% · 3 867 USD
December 2029
Paid to the date: 81% · 313 192 USD
Remaining due payment: 73 465 USD
54
1% · 3 867 USD
January 2030
Paid to the date: 82% · 317 059 USD
Remaining due payment: 69 598 USD
55
1% · 3 867 USD
February 2030
Paid to the date: 83% · 320 925 USD
Remaining due payment: 65 732 USD
56
1% · 3 867 USD
March 2030
Paid to the date: 84% · 324 792 USD
Remaining due payment: 61 865 USD
57
1% · 3 867 USD
April 2030
Paid to the date: 85% · 328 659 USD
Remaining due payment: 57 999 USD
58
1% · 3 867 USD
May 2030
Paid to the date: 86% · 332 525 USD
Remaining due payment: 54 132 USD
59
1% · 3 867 USD
June 2030
Paid to the date: 87% · 336 392 USD
Remaining due payment: 50 265 USD
60
1% · 3 867 USD
July 2030
Paid to the date: 88% · 340 258 USD
Remaining due payment: 46 399 USD
61
1% · 3 867 USD
August 2030
Paid to the date: 89% · 344 125 USD
Remaining due payment: 42 532 USD
62
1% · 3 867 USD
September 2030
Paid to the date: 90% · 347 991 USD
Remaining due payment: 38 666 USD
63
1% · 3 867 USD
October 2030
Paid to the date: 91% · 351 858 USD
Remaining due payment: 34 799 USD
64
1% · 3 867 USD
November 2030
Paid to the date: 92% · 355 725 USD
Remaining due payment: 30 933 USD
65
1% · 3 867 USD
December 2030
Paid to the date: 93% · 359 591 USD
Remaining due payment: 27 066 USD
66
1% · 3 867 USD
January 2031
Paid to the date: 94% · 363 458 USD
Remaining due payment: 23 199 USD
67
1% · 3 867 USD
February 2031
Paid to the date: 95% · 367 324 USD
Remaining due payment: 19 333 USD
68
1% · 3 867 USD
March 2031
Paid to the date: 96% · 371 191 USD
Remaining due payment: 15 466 USD
69
1% · 3 867 USD
April 2031
Paid to the date: 97% · 375 057 USD
Remaining due payment: 11 600 USD
70
1% · 3 867 USD
May 2031
Paid to the date: 98% · 378 924 USD
Remaining due payment: 7 733 USD
71
1% · 3 867 USD
June 2031
Paid to the date: 99% · 382 791 USD
Remaining due payment: 3 867 USD
72
1% · 3 867 USD
July 2031
Paid to the date: 100% · 386 657 USD
Remaining due payment: 0.0000 USD