About
EX-8d4cf5ec7 - Oceanz - Danube
Unit type:
Price:1795500.0 AED
Area: 746.0 sqft (69.31 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 746.0 sqft (69.31 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 48 884 USD
At reservation · August 2025
Paid to the date: 10% · 48 884 USD
Remaining due payment: 439 957 USD
2
10% · 48 884 USD
September 2025
Paid to the date: 20% · 97 768 USD
Remaining due payment: 391 073 USD
3
1% · 4 888 USD
October 2025
Paid to the date: 21% · 102 657 USD
Remaining due payment: 386 184 USD
4
1% · 4 888 USD
November 2025
Paid to the date: 22% · 107 545 USD
Remaining due payment: 381 296 USD
5
1% · 4 888 USD
December 2025
Paid to the date: 23% · 112 433 USD
Remaining due payment: 376 407 USD
6
1% · 4 888 USD
January 2026
Paid to the date: 24% · 117 322 USD
Remaining due payment: 371 519 USD
7
1% · 4 888 USD
February 2026
Paid to the date: 25% · 122 210 USD
Remaining due payment: 366 631 USD
8
1% · 4 888 USD
March 2026
Paid to the date: 26% · 127 099 USD
Remaining due payment: 361 742 USD
9
1% · 4 888 USD
April 2026
Paid to the date: 27% · 131 987 USD
Remaining due payment: 356 854 USD
10
1% · 4 888 USD
May 2026
Paid to the date: 28% · 136 875 USD
Remaining due payment: 351 965 USD
11
1% · 4 888 USD
June 2026
Paid to the date: 29% · 141 764 USD
Remaining due payment: 347 077 USD
Resale is available
12
6% · 29 330 USD
July 2026
Paid to the date: 35% · 171 094 USD
Remaining due payment: 317 747 USD
13
1% · 4 888 USD
August 2026
Paid to the date: 36% · 175 983 USD
Remaining due payment: 312 858 USD
14
1% · 4 888 USD
September 2026
Paid to the date: 37% · 180 871 USD
Remaining due payment: 307 970 USD
15
1% · 4 888 USD
October 2026
Paid to the date: 38% · 185 760 USD
Remaining due payment: 303 081 USD
16
1% · 4 888 USD
November 2026
Paid to the date: 39% · 190 648 USD
Remaining due payment: 298 193 USD
17
1% · 4 888 USD
December 2026
Paid to the date: 40% · 195 536 USD
Remaining due payment: 293 304 USD
18
1% · 4 888 USD
January 2027
Paid to the date: 41% · 200 425 USD
Remaining due payment: 288 416 USD
19
1% · 4 888 USD
February 2027
Paid to the date: 42% · 205 313 USD
Remaining due payment: 283 528 USD
20
1% · 4 888 USD
March 2027
Paid to the date: 43% · 210 202 USD
Remaining due payment: 278 639 USD
21
1% · 4 888 USD
April 2027
Paid to the date: 44% · 215 090 USD
Remaining due payment: 273 751 USD
22
1% · 4 888 USD
May 2027
Paid to the date: 45% · 219 978 USD
Remaining due payment: 268 862 USD
23
1% · 4 888 USD
June 2027
Paid to the date: 46% · 224 867 USD
Remaining due payment: 263 974 USD
24
6% · 29 330 USD
July 2027
Paid to the date: 52% · 254 197 USD
Remaining due payment: 234 644 USD
25
1% · 4 888 USD
August 2027
Paid to the date: 53% · 259 086 USD
Remaining due payment: 229 755 USD
26
1% · 4 888 USD
September 2027
Paid to the date: 54% · 263 974 USD
Remaining due payment: 224 867 USD
27
1% · 4 888 USD
October 2027
Paid to the date: 55% · 268 862 USD
Remaining due payment: 219 978 USD
28
1% · 4 888 USD
November 2027
Paid to the date: 56% · 273 751 USD
Remaining due payment: 215 090 USD
29
1% · 4 888 USD
December 2027
Paid to the date: 57% · 278 639 USD
Remaining due payment: 210 202 USD
30
1% · 4 888 USD
January 2028
Paid to the date: 58% · 283 528 USD
Remaining due payment: 205 313 USD
31
1% · 4 888 USD
February 2028
Paid to the date: 59% · 288 416 USD
Remaining due payment: 200 425 USD
32
1% · 4 888 USD
March 2028
Paid to the date: 60% · 293 304 USD
Remaining due payment: 195 536 USD
33
1% · 4 888 USD
April 2028
Paid to the date: 61% · 298 193 USD
Remaining due payment: 190 648 USD
34
1% · 4 888 USD
May 2028
Paid to the date: 62% · 303 081 USD
Remaining due payment: 185 760 USD
35
1% · 4 888 USD
June 2028
Paid to the date: 63% · 307 970 USD
Remaining due payment: 180 871 USD
36
1% · 4 888 USD
July 2028
Paid to the date: 64% · 312 858 USD
Remaining due payment: 175 983 USD
37
1% · 4 888 USD
August 2028
Paid to the date: 65% · 317 747 USD
Remaining due payment: 171 094 USD
38
1% · 4 888 USD
September 2028
Paid to the date: 66% · 322 635 USD
Remaining due payment: 166 206 USD
39
1% · 4 888 USD
October 2028
Paid to the date: 67% · 327 523 USD
Remaining due payment: 161 317 USD
40
1% · 4 888 USD
November 2028
Paid to the date: 68% · 332 412 USD
Remaining due payment: 156 429 USD
41
1% · 4 888 USD
December 2028
Paid to the date: 69% · 337 300 USD
Remaining due payment: 151 541 USD
42
1% · 4 888 USD
January 2029
Paid to the date: 70% · 342 189 USD
Remaining due payment: 146 652 USD
43
1% · 4 888 USD
February 2029
Paid to the date: 71% · 347 077 USD
Remaining due payment: 141 764 USD
44
1% · 4 888 USD
March 2029
Paid to the date: 72% · 351 965 USD
Remaining due payment: 136 875 USD
45
1% · 4 888 USD
April 2029
Paid to the date: 73% · 356 854 USD
Remaining due payment: 131 987 USD
46
1% · 4 888 USD
May 2029
Paid to the date: 74% · 361 742 USD
Remaining due payment: 127 099 USD
47
1% · 4 888 USD
June 2029
Paid to the date: 75% · 366 631 USD
Remaining due payment: 122 210 USD
48
1% · 4 888 USD
July 2029
Paid to the date: 76% · 371 519 USD
Remaining due payment: 117 322 USD
49
1% · 4 888 USD
August 2029
Paid to the date: 77% · 376 407 USD
Remaining due payment: 112 433 USD
50
1% · 4 888 USD
September 2029
Paid to the date: 78% · 381 296 USD
Remaining due payment: 107 545 USD
51
1% · 4 888 USD
October 2029
Paid to the date: 79% · 386 184 USD
Remaining due payment: 102 657 USD
52
1% · 4 888 USD
November 2029
Paid to the date: 80% · 391 073 USD
Remaining due payment: 97 768 USD
53
1% · 4 888 USD
December 2029
Paid to the date: 81% · 395 961 USD
Remaining due payment: 92 880 USD
54
1% · 4 888 USD
January 2030
Paid to the date: 82% · 400 849 USD
Remaining due payment: 87 991 USD
55
1% · 4 888 USD
February 2030
Paid to the date: 83% · 405 738 USD
Remaining due payment: 83 103 USD
56
1% · 4 888 USD
March 2030
Paid to the date: 84% · 410 626 USD
Remaining due payment: 78 215 USD
57
1% · 4 888 USD
April 2030
Paid to the date: 85% · 415 515 USD
Remaining due payment: 73 326 USD
58
1% · 4 888 USD
May 2030
Paid to the date: 86% · 420 403 USD
Remaining due payment: 68 438 USD
59
1% · 4 888 USD
June 2030
Paid to the date: 87% · 425 291 USD
Remaining due payment: 63 549 USD
60
1% · 4 888 USD
July 2030
Paid to the date: 88% · 430 180 USD
Remaining due payment: 58 661 USD
61
1% · 4 888 USD
August 2030
Paid to the date: 89% · 435 068 USD
Remaining due payment: 53 772 USD
62
1% · 4 888 USD
September 2030
Paid to the date: 90% · 439 957 USD
Remaining due payment: 48 884 USD
63
1% · 4 888 USD
October 2030
Paid to the date: 91% · 444 845 USD
Remaining due payment: 43 996 USD
64
1% · 4 888 USD
November 2030
Paid to the date: 92% · 449 734 USD
Remaining due payment: 39 107 USD
65
1% · 4 888 USD
December 2030
Paid to the date: 93% · 454 622 USD
Remaining due payment: 34 219 USD
66
1% · 4 888 USD
January 2031
Paid to the date: 94% · 459 510 USD
Remaining due payment: 29 330 USD
67
1% · 4 888 USD
February 2031
Paid to the date: 95% · 464 399 USD
Remaining due payment: 24 442 USD
68
1% · 4 888 USD
March 2031
Paid to the date: 96% · 469 287 USD
Remaining due payment: 19 554 USD
69
1% · 4 888 USD
April 2031
Paid to the date: 97% · 474 176 USD
Remaining due payment: 14 665 USD
70
1% · 4 888 USD
May 2031
Paid to the date: 98% · 479 064 USD
Remaining due payment: 9 777 USD
71
1% · 4 888 USD
June 2031
Paid to the date: 99% · 483 952 USD
Remaining due payment: 4 888 USD
72
1% · 4 888 USD
July 2031
Paid to the date: 100% · 488 841 USD
Remaining due payment: 0.0000 USD