About
EX-98410e302 - Oceanz - Danube
Unit type:
Price:1250000.0 AED
Area: 426.0 sqft (39.58 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 426.0 sqft (39.58 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 033 USD
At reservation · July 2026
Paid to the date: 10% · 34 033 USD
Remaining due payment: 306 293 USD
2
10% · 34 033 USD
August 2026
Paid to the date: 20% · 68 065 USD
Remaining due payment: 272 261 USD
3
1% · 3 403 USD
September 2026
Paid to the date: 21% · 71 468 USD
Remaining due payment: 268 857 USD
4
1% · 3 403 USD
October 2026
Paid to the date: 22% · 74 872 USD
Remaining due payment: 265 454 USD
5
1% · 3 403 USD
November 2026
Paid to the date: 23% · 78 275 USD
Remaining due payment: 262 051 USD
6
1% · 3 403 USD
December 2026
Paid to the date: 24% · 81 678 USD
Remaining due payment: 258 648 USD
7
1% · 3 403 USD
January 2027
Paid to the date: 25% · 85 081 USD
Remaining due payment: 255 244 USD
8
1% · 3 403 USD
February 2027
Paid to the date: 26% · 88 485 USD
Remaining due payment: 251 841 USD
9
1% · 3 403 USD
March 2027
Paid to the date: 27% · 91 888 USD
Remaining due payment: 248 438 USD
10
1% · 3 403 USD
April 2027
Paid to the date: 28% · 95 291 USD
Remaining due payment: 245 035 USD
11
1% · 3 403 USD
May 2027
Paid to the date: 29% · 98 695 USD
Remaining due payment: 241 631 USD
Resale is available
12
6% · 20 420 USD
June 2027
Paid to the date: 35% · 119 114 USD
Remaining due payment: 221 212 USD
13
1% · 3 403 USD
July 2027
Paid to the date: 36% · 122 517 USD
Remaining due payment: 217 809 USD
14
1% · 3 403 USD
August 2027
Paid to the date: 37% · 125 921 USD
Remaining due payment: 214 405 USD
15
1% · 3 403 USD
September 2027
Paid to the date: 38% · 129 324 USD
Remaining due payment: 211 002 USD
16
1% · 3 403 USD
October 2027
Paid to the date: 39% · 132 727 USD
Remaining due payment: 207 599 USD
17
1% · 3 403 USD
November 2027
Paid to the date: 40% · 136 130 USD
Remaining due payment: 204 196 USD
18
1% · 3 403 USD
December 2027
Paid to the date: 41% · 139 534 USD
Remaining due payment: 200 792 USD
19
1% · 3 403 USD
January 2028
Paid to the date: 42% · 142 937 USD
Remaining due payment: 197 389 USD
20
1% · 3 403 USD
February 2028
Paid to the date: 43% · 146 340 USD
Remaining due payment: 193 986 USD
21
1% · 3 403 USD
March 2028
Paid to the date: 44% · 149 743 USD
Remaining due payment: 190 583 USD
22
1% · 3 403 USD
April 2028
Paid to the date: 45% · 153 147 USD
Remaining due payment: 187 179 USD
23
1% · 3 403 USD
May 2028
Paid to the date: 46% · 156 550 USD
Remaining due payment: 183 776 USD
24
6% · 20 420 USD
June 2028
Paid to the date: 52% · 176 969 USD
Remaining due payment: 163 356 USD
25
1% · 3 403 USD
July 2028
Paid to the date: 53% · 180 373 USD
Remaining due payment: 159 953 USD
26
1% · 3 403 USD
August 2028
Paid to the date: 54% · 183 776 USD
Remaining due payment: 156 550 USD
27
1% · 3 403 USD
September 2028
Paid to the date: 55% · 187 179 USD
Remaining due payment: 153 147 USD
28
1% · 3 403 USD
October 2028
Paid to the date: 56% · 190 583 USD
Remaining due payment: 149 743 USD
29
1% · 3 403 USD
November 2028
Paid to the date: 57% · 193 986 USD
Remaining due payment: 146 340 USD
30
1% · 3 403 USD
December 2028
Paid to the date: 58% · 197 389 USD
Remaining due payment: 142 937 USD
31
1% · 3 403 USD
January 2029
Paid to the date: 59% · 200 792 USD
Remaining due payment: 139 534 USD
32
1% · 3 403 USD
February 2029
Paid to the date: 60% · 204 196 USD
Remaining due payment: 136 130 USD
33
1% · 3 403 USD
March 2029
Paid to the date: 61% · 207 599 USD
Remaining due payment: 132 727 USD
34
1% · 3 403 USD
April 2029
Paid to the date: 62% · 211 002 USD
Remaining due payment: 129 324 USD
35
1% · 3 403 USD
May 2029
Paid to the date: 63% · 214 405 USD
Remaining due payment: 125 921 USD
36
1% · 3 403 USD
June 2029
Paid to the date: 64% · 217 809 USD
Remaining due payment: 122 517 USD
37
1% · 3 403 USD
July 2029
Paid to the date: 65% · 221 212 USD
Remaining due payment: 119 114 USD
38
1% · 3 403 USD
August 2029
Paid to the date: 66% · 224 615 USD
Remaining due payment: 115 711 USD
39
1% · 3 403 USD
September 2029
Paid to the date: 67% · 228 018 USD
Remaining due payment: 112 308 USD
40
1% · 3 403 USD
October 2029
Paid to the date: 68% · 231 422 USD
Remaining due payment: 108 904 USD
41
1% · 3 403 USD
November 2029
Paid to the date: 69% · 234 825 USD
Remaining due payment: 105 501 USD
42
1% · 3 403 USD
December 2029
Paid to the date: 70% · 238 228 USD
Remaining due payment: 102 098 USD
43
1% · 3 403 USD
January 2030
Paid to the date: 71% · 241 631 USD
Remaining due payment: 98 695 USD
44
1% · 3 403 USD
February 2030
Paid to the date: 72% · 245 035 USD
Remaining due payment: 95 291 USD
45
1% · 3 403 USD
March 2030
Paid to the date: 73% · 248 438 USD
Remaining due payment: 91 888 USD
46
1% · 3 403 USD
April 2030
Paid to the date: 74% · 251 841 USD
Remaining due payment: 88 485 USD
47
1% · 3 403 USD
May 2030
Paid to the date: 75% · 255 244 USD
Remaining due payment: 85 081 USD
48
1% · 3 403 USD
June 2030
Paid to the date: 76% · 258 648 USD
Remaining due payment: 81 678 USD
49
1% · 3 403 USD
July 2030
Paid to the date: 77% · 262 051 USD
Remaining due payment: 78 275 USD
50
1% · 3 403 USD
August 2030
Paid to the date: 78% · 265 454 USD
Remaining due payment: 74 872 USD
51
1% · 3 403 USD
September 2030
Paid to the date: 79% · 268 857 USD
Remaining due payment: 71 468 USD
52
1% · 3 403 USD
October 2030
Paid to the date: 80% · 272 261 USD
Remaining due payment: 68 065 USD
53
1% · 3 403 USD
November 2030
Paid to the date: 81% · 275 664 USD
Remaining due payment: 64 662 USD
54
1% · 3 403 USD
December 2030
Paid to the date: 82% · 279 067 USD
Remaining due payment: 61 259 USD
55
1% · 3 403 USD
January 2031
Paid to the date: 83% · 282 470 USD
Remaining due payment: 57 855 USD
56
1% · 3 403 USD
February 2031
Paid to the date: 84% · 285 874 USD
Remaining due payment: 54 452 USD
57
1% · 3 403 USD
March 2031
Paid to the date: 85% · 289 277 USD
Remaining due payment: 51 049 USD
58
1% · 3 403 USD
April 2031
Paid to the date: 86% · 292 680 USD
Remaining due payment: 47 646 USD
59
1% · 3 403 USD
May 2031
Paid to the date: 87% · 296 084 USD
Remaining due payment: 44 242 USD
60
1% · 3 403 USD
June 2031
Paid to the date: 88% · 299 487 USD
Remaining due payment: 40 839 USD
61
1% · 3 403 USD
July 2031
Paid to the date: 89% · 302 890 USD
Remaining due payment: 37 436 USD
62
1% · 3 403 USD
August 2031
Paid to the date: 90% · 306 293 USD
Remaining due payment: 34 033 USD
63
1% · 3 403 USD
September 2031
Paid to the date: 91% · 309 697 USD
Remaining due payment: 30 629 USD
64
1% · 3 403 USD
October 2031
Paid to the date: 92% · 313 100 USD
Remaining due payment: 27 226 USD
65
1% · 3 403 USD
November 2031
Paid to the date: 93% · 316 503 USD
Remaining due payment: 23 823 USD
66
1% · 3 403 USD
December 2031
Paid to the date: 94% · 319 906 USD
Remaining due payment: 20 420 USD
67
1% · 3 403 USD
January 2032
Paid to the date: 95% · 323 310 USD
Remaining due payment: 17 016 USD
68
1% · 3 403 USD
February 2032
Paid to the date: 96% · 326 713 USD
Remaining due payment: 13 613 USD
69
1% · 3 403 USD
March 2032
Paid to the date: 97% · 330 116 USD
Remaining due payment: 10 210 USD
70
1% · 3 403 USD
April 2032
Paid to the date: 98% · 333 519 USD
Remaining due payment: 6 807 USD
71
1% · 3 403 USD
May 2032
Paid to the date: 99% · 336 923 USD
Remaining due payment: 3 403 USD
72
1% · 3 403 USD
June 2032
Paid to the date: 100% · 340 326 USD
Remaining due payment: 0.0000 USD