About
EX-a8b8c5833 - Oceanz - Danube
Unit type:
Price:1315000.0 AED
Area: 431.0 sqft (40.04 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 431.0 sqft (40.04 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 802 USD
At reservation · August 2025
Paid to the date: 10% · 35 802 USD
Remaining due payment: 322 215 USD
2
10% · 35 802 USD
September 2025
Paid to the date: 20% · 71 603 USD
Remaining due payment: 286 414 USD
3
1% · 3 580 USD
October 2025
Paid to the date: 21% · 75 184 USD
Remaining due payment: 282 833 USD
4
1% · 3 580 USD
November 2025
Paid to the date: 22% · 78 764 USD
Remaining due payment: 279 253 USD
5
1% · 3 580 USD
December 2025
Paid to the date: 23% · 82 344 USD
Remaining due payment: 275 673 USD
6
1% · 3 580 USD
January 2026
Paid to the date: 24% · 85 924 USD
Remaining due payment: 272 093 USD
7
1% · 3 580 USD
February 2026
Paid to the date: 25% · 89 504 USD
Remaining due payment: 268 513 USD
8
1% · 3 580 USD
March 2026
Paid to the date: 26% · 93 084 USD
Remaining due payment: 264 933 USD
9
1% · 3 580 USD
April 2026
Paid to the date: 27% · 96 665 USD
Remaining due payment: 261 352 USD
10
1% · 3 580 USD
May 2026
Paid to the date: 28% · 100 245 USD
Remaining due payment: 257 772 USD
11
1% · 3 580 USD
June 2026
Paid to the date: 29% · 103 825 USD
Remaining due payment: 254 192 USD
Resale is available
12
6% · 21 481 USD
July 2026
Paid to the date: 35% · 125 306 USD
Remaining due payment: 232 711 USD
13
1% · 3 580 USD
August 2026
Paid to the date: 36% · 128 886 USD
Remaining due payment: 229 131 USD
14
1% · 3 580 USD
September 2026
Paid to the date: 37% · 132 466 USD
Remaining due payment: 225 551 USD
15
1% · 3 580 USD
October 2026
Paid to the date: 38% · 136 046 USD
Remaining due payment: 221 971 USD
16
1% · 3 580 USD
November 2026
Paid to the date: 39% · 139 627 USD
Remaining due payment: 218 390 USD
17
1% · 3 580 USD
December 2026
Paid to the date: 40% · 143 207 USD
Remaining due payment: 214 810 USD
18
1% · 3 580 USD
January 2027
Paid to the date: 41% · 146 787 USD
Remaining due payment: 211 230 USD
19
1% · 3 580 USD
February 2027
Paid to the date: 42% · 150 367 USD
Remaining due payment: 207 650 USD
20
1% · 3 580 USD
March 2027
Paid to the date: 43% · 153 947 USD
Remaining due payment: 204 070 USD
21
1% · 3 580 USD
April 2027
Paid to the date: 44% · 157 527 USD
Remaining due payment: 200 490 USD
22
1% · 3 580 USD
May 2027
Paid to the date: 45% · 161 108 USD
Remaining due payment: 196 909 USD
23
1% · 3 580 USD
June 2027
Paid to the date: 46% · 164 688 USD
Remaining due payment: 193 329 USD
24
6% · 21 481 USD
July 2027
Paid to the date: 52% · 186 169 USD
Remaining due payment: 171 848 USD
25
1% · 3 580 USD
August 2027
Paid to the date: 53% · 189 749 USD
Remaining due payment: 168 268 USD
26
1% · 3 580 USD
September 2027
Paid to the date: 54% · 193 329 USD
Remaining due payment: 164 688 USD
27
1% · 3 580 USD
October 2027
Paid to the date: 55% · 196 909 USD
Remaining due payment: 161 108 USD
28
1% · 3 580 USD
November 2027
Paid to the date: 56% · 200 490 USD
Remaining due payment: 157 527 USD
29
1% · 3 580 USD
December 2027
Paid to the date: 57% · 204 070 USD
Remaining due payment: 153 947 USD
30
1% · 3 580 USD
January 2028
Paid to the date: 58% · 207 650 USD
Remaining due payment: 150 367 USD
31
1% · 3 580 USD
February 2028
Paid to the date: 59% · 211 230 USD
Remaining due payment: 146 787 USD
32
1% · 3 580 USD
March 2028
Paid to the date: 60% · 214 810 USD
Remaining due payment: 143 207 USD
33
1% · 3 580 USD
April 2028
Paid to the date: 61% · 218 390 USD
Remaining due payment: 139 627 USD
34
1% · 3 580 USD
May 2028
Paid to the date: 62% · 221 971 USD
Remaining due payment: 136 046 USD
35
1% · 3 580 USD
June 2028
Paid to the date: 63% · 225 551 USD
Remaining due payment: 132 466 USD
36
1% · 3 580 USD
July 2028
Paid to the date: 64% · 229 131 USD
Remaining due payment: 128 886 USD
37
1% · 3 580 USD
August 2028
Paid to the date: 65% · 232 711 USD
Remaining due payment: 125 306 USD
38
1% · 3 580 USD
September 2028
Paid to the date: 66% · 236 291 USD
Remaining due payment: 121 726 USD
39
1% · 3 580 USD
October 2028
Paid to the date: 67% · 239 871 USD
Remaining due payment: 118 146 USD
40
1% · 3 580 USD
November 2028
Paid to the date: 68% · 243 452 USD
Remaining due payment: 114 565 USD
41
1% · 3 580 USD
December 2028
Paid to the date: 69% · 247 032 USD
Remaining due payment: 110 985 USD
42
1% · 3 580 USD
January 2029
Paid to the date: 70% · 250 612 USD
Remaining due payment: 107 405 USD
43
1% · 3 580 USD
February 2029
Paid to the date: 71% · 254 192 USD
Remaining due payment: 103 825 USD
44
1% · 3 580 USD
March 2029
Paid to the date: 72% · 257 772 USD
Remaining due payment: 100 245 USD
45
1% · 3 580 USD
April 2029
Paid to the date: 73% · 261 352 USD
Remaining due payment: 96 665 USD
46
1% · 3 580 USD
May 2029
Paid to the date: 74% · 264 933 USD
Remaining due payment: 93 084 USD
47
1% · 3 580 USD
June 2029
Paid to the date: 75% · 268 513 USD
Remaining due payment: 89 504 USD
48
1% · 3 580 USD
July 2029
Paid to the date: 76% · 272 093 USD
Remaining due payment: 85 924 USD
49
1% · 3 580 USD
August 2029
Paid to the date: 77% · 275 673 USD
Remaining due payment: 82 344 USD
50
1% · 3 580 USD
September 2029
Paid to the date: 78% · 279 253 USD
Remaining due payment: 78 764 USD
51
1% · 3 580 USD
October 2029
Paid to the date: 79% · 282 833 USD
Remaining due payment: 75 184 USD
52
1% · 3 580 USD
November 2029
Paid to the date: 80% · 286 414 USD
Remaining due payment: 71 603 USD
53
1% · 3 580 USD
December 2029
Paid to the date: 81% · 289 994 USD
Remaining due payment: 68 023 USD
54
1% · 3 580 USD
January 2030
Paid to the date: 82% · 293 574 USD
Remaining due payment: 64 443 USD
55
1% · 3 580 USD
February 2030
Paid to the date: 83% · 297 154 USD
Remaining due payment: 60 863 USD
56
1% · 3 580 USD
March 2030
Paid to the date: 84% · 300 734 USD
Remaining due payment: 57 283 USD
57
1% · 3 580 USD
April 2030
Paid to the date: 85% · 304 314 USD
Remaining due payment: 53 703 USD
58
1% · 3 580 USD
May 2030
Paid to the date: 86% · 307 895 USD
Remaining due payment: 50 122 USD
59
1% · 3 580 USD
June 2030
Paid to the date: 87% · 311 475 USD
Remaining due payment: 46 542 USD
60
1% · 3 580 USD
July 2030
Paid to the date: 88% · 315 055 USD
Remaining due payment: 42 962 USD
61
1% · 3 580 USD
August 2030
Paid to the date: 89% · 318 635 USD
Remaining due payment: 39 382 USD
62
1% · 3 580 USD
September 2030
Paid to the date: 90% · 322 215 USD
Remaining due payment: 35 802 USD
63
1% · 3 580 USD
October 2030
Paid to the date: 91% · 325 795 USD
Remaining due payment: 32 222 USD
64
1% · 3 580 USD
November 2030
Paid to the date: 92% · 329 376 USD
Remaining due payment: 28 641 USD
65
1% · 3 580 USD
December 2030
Paid to the date: 93% · 332 956 USD
Remaining due payment: 25 061 USD
66
1% · 3 580 USD
January 2031
Paid to the date: 94% · 336 536 USD
Remaining due payment: 21 481 USD
67
1% · 3 580 USD
February 2031
Paid to the date: 95% · 340 116 USD
Remaining due payment: 17 901 USD
68
1% · 3 580 USD
March 2031
Paid to the date: 96% · 343 696 USD
Remaining due payment: 14 321 USD
69
1% · 3 580 USD
April 2031
Paid to the date: 97% · 347 276 USD
Remaining due payment: 10 741 USD
70
1% · 3 580 USD
May 2031
Paid to the date: 98% · 350 857 USD
Remaining due payment: 7 160 USD
71
1% · 3 580 USD
June 2031
Paid to the date: 99% · 354 437 USD
Remaining due payment: 3 580 USD
72
1% · 3 580 USD
July 2031
Paid to the date: 100% · 358 017 USD
Remaining due payment: 0.0000 USD