About
EX-cda78caea - Oceanz - Danube
Unit type:
Price:1335000.0 AED
Area: 481.0 sqft (44.69 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 481.0 sqft (44.69 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 36 351 USD
At reservation · June 2026
Paid to the date: 10% · 36 351 USD
Remaining due payment: 327 161 USD
2
10% · 36 351 USD
July 2026
Paid to the date: 20% · 72 702 USD
Remaining due payment: 290 810 USD
3
1% · 3 635 USD
August 2026
Paid to the date: 21% · 76 338 USD
Remaining due payment: 287 175 USD
4
1% · 3 635 USD
September 2026
Paid to the date: 22% · 79 973 USD
Remaining due payment: 283 540 USD
5
1% · 3 635 USD
October 2026
Paid to the date: 23% · 83 608 USD
Remaining due payment: 279 904 USD
6
1% · 3 635 USD
November 2026
Paid to the date: 24% · 87 243 USD
Remaining due payment: 276 269 USD
7
1% · 3 635 USD
December 2026
Paid to the date: 25% · 90 878 USD
Remaining due payment: 272 634 USD
8
1% · 3 635 USD
January 2027
Paid to the date: 26% · 94 513 USD
Remaining due payment: 268 999 USD
9
1% · 3 635 USD
February 2027
Paid to the date: 27% · 98 148 USD
Remaining due payment: 265 364 USD
10
1% · 3 635 USD
March 2027
Paid to the date: 28% · 101 783 USD
Remaining due payment: 261 729 USD
11
1% · 3 635 USD
April 2027
Paid to the date: 29% · 105 419 USD
Remaining due payment: 258 094 USD
Resale is available
12
6% · 21 811 USD
May 2027
Paid to the date: 35% · 127 229 USD
Remaining due payment: 236 283 USD
13
1% · 3 635 USD
June 2027
Paid to the date: 36% · 130 864 USD
Remaining due payment: 232 648 USD
14
1% · 3 635 USD
July 2027
Paid to the date: 37% · 134 500 USD
Remaining due payment: 229 013 USD
15
1% · 3 635 USD
August 2027
Paid to the date: 38% · 138 135 USD
Remaining due payment: 225 378 USD
16
1% · 3 635 USD
September 2027
Paid to the date: 39% · 141 770 USD
Remaining due payment: 221 742 USD
17
1% · 3 635 USD
October 2027
Paid to the date: 40% · 145 405 USD
Remaining due payment: 218 107 USD
18
1% · 3 635 USD
November 2027
Paid to the date: 41% · 149 040 USD
Remaining due payment: 214 472 USD
19
1% · 3 635 USD
December 2027
Paid to the date: 42% · 152 675 USD
Remaining due payment: 210 837 USD
20
1% · 3 635 USD
January 2028
Paid to the date: 43% · 156 310 USD
Remaining due payment: 207 202 USD
21
1% · 3 635 USD
February 2028
Paid to the date: 44% · 159 945 USD
Remaining due payment: 203 567 USD
22
1% · 3 635 USD
March 2028
Paid to the date: 45% · 163 580 USD
Remaining due payment: 199 932 USD
23
1% · 3 635 USD
April 2028
Paid to the date: 46% · 167 216 USD
Remaining due payment: 196 297 USD
24
6% · 21 811 USD
May 2028
Paid to the date: 52% · 189 026 USD
Remaining due payment: 174 486 USD
25
1% · 3 635 USD
June 2028
Paid to the date: 53% · 192 661 USD
Remaining due payment: 170 851 USD
26
1% · 3 635 USD
July 2028
Paid to the date: 54% · 196 297 USD
Remaining due payment: 167 216 USD
27
1% · 3 635 USD
August 2028
Paid to the date: 55% · 199 932 USD
Remaining due payment: 163 580 USD
28
1% · 3 635 USD
September 2028
Paid to the date: 56% · 203 567 USD
Remaining due payment: 159 945 USD
29
1% · 3 635 USD
October 2028
Paid to the date: 57% · 207 202 USD
Remaining due payment: 156 310 USD
30
1% · 3 635 USD
November 2028
Paid to the date: 58% · 210 837 USD
Remaining due payment: 152 675 USD
31
1% · 3 635 USD
December 2028
Paid to the date: 59% · 214 472 USD
Remaining due payment: 149 040 USD
32
1% · 3 635 USD
January 2029
Paid to the date: 60% · 218 107 USD
Remaining due payment: 145 405 USD
33
1% · 3 635 USD
February 2029
Paid to the date: 61% · 221 742 USD
Remaining due payment: 141 770 USD
34
1% · 3 635 USD
March 2029
Paid to the date: 62% · 225 378 USD
Remaining due payment: 138 135 USD
35
1% · 3 635 USD
April 2029
Paid to the date: 63% · 229 013 USD
Remaining due payment: 134 500 USD
36
1% · 3 635 USD
May 2029
Paid to the date: 64% · 232 648 USD
Remaining due payment: 130 864 USD
37
1% · 3 635 USD
June 2029
Paid to the date: 65% · 236 283 USD
Remaining due payment: 127 229 USD
38
1% · 3 635 USD
July 2029
Paid to the date: 66% · 239 918 USD
Remaining due payment: 123 594 USD
39
1% · 3 635 USD
August 2029
Paid to the date: 67% · 243 553 USD
Remaining due payment: 119 959 USD
40
1% · 3 635 USD
September 2029
Paid to the date: 68% · 247 188 USD
Remaining due payment: 116 324 USD
41
1% · 3 635 USD
October 2029
Paid to the date: 69% · 250 823 USD
Remaining due payment: 112 689 USD
42
1% · 3 635 USD
November 2029
Paid to the date: 70% · 254 459 USD
Remaining due payment: 109 054 USD
43
1% · 3 635 USD
December 2029
Paid to the date: 71% · 258 094 USD
Remaining due payment: 105 419 USD
44
1% · 3 635 USD
January 2030
Paid to the date: 72% · 261 729 USD
Remaining due payment: 101 783 USD
45
1% · 3 635 USD
February 2030
Paid to the date: 73% · 265 364 USD
Remaining due payment: 98 148 USD
46
1% · 3 635 USD
March 2030
Paid to the date: 74% · 268 999 USD
Remaining due payment: 94 513 USD
47
1% · 3 635 USD
April 2030
Paid to the date: 75% · 272 634 USD
Remaining due payment: 90 878 USD
48
1% · 3 635 USD
May 2030
Paid to the date: 76% · 276 269 USD
Remaining due payment: 87 243 USD
49
1% · 3 635 USD
June 2030
Paid to the date: 77% · 279 904 USD
Remaining due payment: 83 608 USD
50
1% · 3 635 USD
July 2030
Paid to the date: 78% · 283 540 USD
Remaining due payment: 79 973 USD
51
1% · 3 635 USD
August 2030
Paid to the date: 79% · 287 175 USD
Remaining due payment: 76 338 USD
52
1% · 3 635 USD
September 2030
Paid to the date: 80% · 290 810 USD
Remaining due payment: 72 702 USD
53
1% · 3 635 USD
October 2030
Paid to the date: 81% · 294 445 USD
Remaining due payment: 69 067 USD
54
1% · 3 635 USD
November 2030
Paid to the date: 82% · 298 080 USD
Remaining due payment: 65 432 USD
55
1% · 3 635 USD
December 2030
Paid to the date: 83% · 301 715 USD
Remaining due payment: 61 797 USD
56
1% · 3 635 USD
January 2031
Paid to the date: 84% · 305 350 USD
Remaining due payment: 58 162 USD
57
1% · 3 635 USD
February 2031
Paid to the date: 85% · 308 985 USD
Remaining due payment: 54 527 USD
58
1% · 3 635 USD
March 2031
Paid to the date: 86% · 312 620 USD
Remaining due payment: 50 892 USD
59
1% · 3 635 USD
April 2031
Paid to the date: 87% · 316 256 USD
Remaining due payment: 47 257 USD
60
1% · 3 635 USD
May 2031
Paid to the date: 88% · 319 891 USD
Remaining due payment: 43 621 USD
61
1% · 3 635 USD
June 2031
Paid to the date: 89% · 323 526 USD
Remaining due payment: 39 986 USD
62
1% · 3 635 USD
July 2031
Paid to the date: 90% · 327 161 USD
Remaining due payment: 36 351 USD
63
1% · 3 635 USD
August 2031
Paid to the date: 91% · 330 796 USD
Remaining due payment: 32 716 USD
64
1% · 3 635 USD
September 2031
Paid to the date: 92% · 334 431 USD
Remaining due payment: 29 081 USD
65
1% · 3 635 USD
October 2031
Paid to the date: 93% · 338 066 USD
Remaining due payment: 25 446 USD
66
1% · 3 635 USD
November 2031
Paid to the date: 94% · 341 701 USD
Remaining due payment: 21 811 USD
67
1% · 3 635 USD
December 2031
Paid to the date: 95% · 345 337 USD
Remaining due payment: 18 176 USD
68
1% · 3 635 USD
January 2032
Paid to the date: 96% · 348 972 USD
Remaining due payment: 14 540 USD
69
1% · 3 635 USD
February 2032
Paid to the date: 97% · 352 607 USD
Remaining due payment: 10 905 USD
70
1% · 3 635 USD
March 2032
Paid to the date: 98% · 356 242 USD
Remaining due payment: 7 270 USD
71
1% · 3 635 USD
April 2032
Paid to the date: 99% · 359 877 USD
Remaining due payment: 3 635 USD
72
1% · 3 635 USD
May 2032
Paid to the date: 100% · 363 512 USD
Remaining due payment: 0.0000 USD