About
EX-e4c0bcd7a - Oceanz - Danube
Unit type:
Price:1789202.0 AED
Area: 746.0 sqft (69.31 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 746.0 sqft (69.31 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 48 713 USD
At reservation · August 2025
Paid to the date: 10% · 48 713 USD
Remaining due payment: 438 413 USD
2
10% · 48 713 USD
September 2025
Paid to the date: 20% · 97 425 USD
Remaining due payment: 389 701 USD
3
1% · 4 871 USD
October 2025
Paid to the date: 21% · 102 296 USD
Remaining due payment: 384 830 USD
4
1% · 4 871 USD
November 2025
Paid to the date: 22% · 107 168 USD
Remaining due payment: 379 958 USD
5
1% · 4 871 USD
December 2025
Paid to the date: 23% · 112 039 USD
Remaining due payment: 375 087 USD
6
1% · 4 871 USD
January 2026
Paid to the date: 24% · 116 910 USD
Remaining due payment: 370 216 USD
7
1% · 4 871 USD
February 2026
Paid to the date: 25% · 121 782 USD
Remaining due payment: 365 345 USD
8
1% · 4 871 USD
March 2026
Paid to the date: 26% · 126 653 USD
Remaining due payment: 360 473 USD
9
1% · 4 871 USD
April 2026
Paid to the date: 27% · 131 524 USD
Remaining due payment: 355 602 USD
10
1% · 4 871 USD
May 2026
Paid to the date: 28% · 136 395 USD
Remaining due payment: 350 731 USD
11
1% · 4 871 USD
June 2026
Paid to the date: 29% · 141 267 USD
Remaining due payment: 345 860 USD
Resale is available
12
6% · 29 228 USD
July 2026
Paid to the date: 35% · 170 494 USD
Remaining due payment: 316 632 USD
13
1% · 4 871 USD
August 2026
Paid to the date: 36% · 175 365 USD
Remaining due payment: 311 761 USD
14
1% · 4 871 USD
September 2026
Paid to the date: 37% · 180 237 USD
Remaining due payment: 306 889 USD
15
1% · 4 871 USD
October 2026
Paid to the date: 38% · 185 108 USD
Remaining due payment: 302 018 USD
16
1% · 4 871 USD
November 2026
Paid to the date: 39% · 189 979 USD
Remaining due payment: 297 147 USD
17
1% · 4 871 USD
December 2026
Paid to the date: 40% · 194 850 USD
Remaining due payment: 292 276 USD
18
1% · 4 871 USD
January 2027
Paid to the date: 41% · 199 722 USD
Remaining due payment: 287 404 USD
19
1% · 4 871 USD
February 2027
Paid to the date: 42% · 204 593 USD
Remaining due payment: 282 533 USD
20
1% · 4 871 USD
March 2027
Paid to the date: 43% · 209 464 USD
Remaining due payment: 277 662 USD
21
1% · 4 871 USD
April 2027
Paid to the date: 44% · 214 335 USD
Remaining due payment: 272 791 USD
22
1% · 4 871 USD
May 2027
Paid to the date: 45% · 219 207 USD
Remaining due payment: 267 919 USD
23
1% · 4 871 USD
June 2027
Paid to the date: 46% · 224 078 USD
Remaining due payment: 263 048 USD
24
6% · 29 228 USD
July 2027
Paid to the date: 52% · 253 306 USD
Remaining due payment: 233 821 USD
25
1% · 4 871 USD
August 2027
Paid to the date: 53% · 258 177 USD
Remaining due payment: 228 949 USD
26
1% · 4 871 USD
September 2027
Paid to the date: 54% · 263 048 USD
Remaining due payment: 224 078 USD
27
1% · 4 871 USD
October 2027
Paid to the date: 55% · 267 919 USD
Remaining due payment: 219 207 USD
28
1% · 4 871 USD
November 2027
Paid to the date: 56% · 272 791 USD
Remaining due payment: 214 335 USD
29
1% · 4 871 USD
December 2027
Paid to the date: 57% · 277 662 USD
Remaining due payment: 209 464 USD
30
1% · 4 871 USD
January 2028
Paid to the date: 58% · 282 533 USD
Remaining due payment: 204 593 USD
31
1% · 4 871 USD
February 2028
Paid to the date: 59% · 287 404 USD
Remaining due payment: 199 722 USD
32
1% · 4 871 USD
March 2028
Paid to the date: 60% · 292 276 USD
Remaining due payment: 194 850 USD
33
1% · 4 871 USD
April 2028
Paid to the date: 61% · 297 147 USD
Remaining due payment: 189 979 USD
34
1% · 4 871 USD
May 2028
Paid to the date: 62% · 302 018 USD
Remaining due payment: 185 108 USD
35
1% · 4 871 USD
June 2028
Paid to the date: 63% · 306 889 USD
Remaining due payment: 180 237 USD
36
1% · 4 871 USD
July 2028
Paid to the date: 64% · 311 761 USD
Remaining due payment: 175 365 USD
37
1% · 4 871 USD
August 2028
Paid to the date: 65% · 316 632 USD
Remaining due payment: 170 494 USD
38
1% · 4 871 USD
September 2028
Paid to the date: 66% · 321 503 USD
Remaining due payment: 165 623 USD
39
1% · 4 871 USD
October 2028
Paid to the date: 67% · 326 374 USD
Remaining due payment: 160 752 USD
40
1% · 4 871 USD
November 2028
Paid to the date: 68% · 331 246 USD
Remaining due payment: 155 880 USD
41
1% · 4 871 USD
December 2028
Paid to the date: 69% · 336 117 USD
Remaining due payment: 151 009 USD
42
1% · 4 871 USD
January 2029
Paid to the date: 70% · 340 988 USD
Remaining due payment: 146 138 USD
43
1% · 4 871 USD
February 2029
Paid to the date: 71% · 345 860 USD
Remaining due payment: 141 267 USD
44
1% · 4 871 USD
March 2029
Paid to the date: 72% · 350 731 USD
Remaining due payment: 136 395 USD
45
1% · 4 871 USD
April 2029
Paid to the date: 73% · 355 602 USD
Remaining due payment: 131 524 USD
46
1% · 4 871 USD
May 2029
Paid to the date: 74% · 360 473 USD
Remaining due payment: 126 653 USD
47
1% · 4 871 USD
June 2029
Paid to the date: 75% · 365 345 USD
Remaining due payment: 121 782 USD
48
1% · 4 871 USD
July 2029
Paid to the date: 76% · 370 216 USD
Remaining due payment: 116 910 USD
49
1% · 4 871 USD
August 2029
Paid to the date: 77% · 375 087 USD
Remaining due payment: 112 039 USD
50
1% · 4 871 USD
September 2029
Paid to the date: 78% · 379 958 USD
Remaining due payment: 107 168 USD
51
1% · 4 871 USD
October 2029
Paid to the date: 79% · 384 830 USD
Remaining due payment: 102 296 USD
52
1% · 4 871 USD
November 2029
Paid to the date: 80% · 389 701 USD
Remaining due payment: 97 425 USD
53
1% · 4 871 USD
December 2029
Paid to the date: 81% · 394 572 USD
Remaining due payment: 92 554 USD
54
1% · 4 871 USD
January 2030
Paid to the date: 82% · 399 443 USD
Remaining due payment: 87 683 USD
55
1% · 4 871 USD
February 2030
Paid to the date: 83% · 404 315 USD
Remaining due payment: 82 811 USD
56
1% · 4 871 USD
March 2030
Paid to the date: 84% · 409 186 USD
Remaining due payment: 77 940 USD
57
1% · 4 871 USD
April 2030
Paid to the date: 85% · 414 057 USD
Remaining due payment: 73 069 USD
58
1% · 4 871 USD
May 2030
Paid to the date: 86% · 418 928 USD
Remaining due payment: 68 198 USD
59
1% · 4 871 USD
June 2030
Paid to the date: 87% · 423 800 USD
Remaining due payment: 63 326 USD
60
1% · 4 871 USD
July 2030
Paid to the date: 88% · 428 671 USD
Remaining due payment: 58 455 USD
61
1% · 4 871 USD
August 2030
Paid to the date: 89% · 433 542 USD
Remaining due payment: 53 584 USD
62
1% · 4 871 USD
September 2030
Paid to the date: 90% · 438 413 USD
Remaining due payment: 48 713 USD
63
1% · 4 871 USD
October 2030
Paid to the date: 91% · 443 285 USD
Remaining due payment: 43 841 USD
64
1% · 4 871 USD
November 2030
Paid to the date: 92% · 448 156 USD
Remaining due payment: 38 970 USD
65
1% · 4 871 USD
December 2030
Paid to the date: 93% · 453 027 USD
Remaining due payment: 34 099 USD
66
1% · 4 871 USD
January 2031
Paid to the date: 94% · 457 899 USD
Remaining due payment: 29 228 USD
67
1% · 4 871 USD
February 2031
Paid to the date: 95% · 462 770 USD
Remaining due payment: 24 356 USD
68
1% · 4 871 USD
March 2031
Paid to the date: 96% · 467 641 USD
Remaining due payment: 19 485 USD
69
1% · 4 871 USD
April 2031
Paid to the date: 97% · 472 512 USD
Remaining due payment: 14 614 USD
70
1% · 4 871 USD
May 2031
Paid to the date: 98% · 477 384 USD
Remaining due payment: 9 743 USD
71
1% · 4 871 USD
June 2031
Paid to the date: 99% · 482 255 USD
Remaining due payment: 4 871 USD
72
1% · 4 871 USD
July 2031
Paid to the date: 100% · 487 126 USD
Remaining due payment: 0.0000 USD