About
EX-e4c0bcd7a - Oceanz - Danube
Unit type:
Price:1789202.0 AED
Area: 746.0 sqft (69.31 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 746.0 sqft (69.31 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 48 719 USD
At reservation · June 2026
Paid to the date: 10% · 48 719 USD
Remaining due payment: 438 470 USD
2
10% · 48 719 USD
July 2026
Paid to the date: 20% · 97 438 USD
Remaining due payment: 389 751 USD
3
1% · 4 872 USD
August 2026
Paid to the date: 21% · 102 310 USD
Remaining due payment: 384 879 USD
4
1% · 4 872 USD
September 2026
Paid to the date: 22% · 107 181 USD
Remaining due payment: 380 007 USD
5
1% · 4 872 USD
October 2026
Paid to the date: 23% · 112 053 USD
Remaining due payment: 375 135 USD
6
1% · 4 872 USD
November 2026
Paid to the date: 24% · 116 925 USD
Remaining due payment: 370 263 USD
7
1% · 4 872 USD
December 2026
Paid to the date: 25% · 121 797 USD
Remaining due payment: 365 391 USD
8
1% · 4 872 USD
January 2027
Paid to the date: 26% · 126 669 USD
Remaining due payment: 360 520 USD
9
1% · 4 872 USD
February 2027
Paid to the date: 27% · 131 541 USD
Remaining due payment: 355 648 USD
10
1% · 4 872 USD
March 2027
Paid to the date: 28% · 136 413 USD
Remaining due payment: 350 776 USD
11
1% · 4 872 USD
April 2027
Paid to the date: 29% · 141 285 USD
Remaining due payment: 345 904 USD
Resale is available
12
6% · 29 231 USD
May 2027
Paid to the date: 35% · 170 516 USD
Remaining due payment: 316 673 USD
13
1% · 4 872 USD
June 2027
Paid to the date: 36% · 175 388 USD
Remaining due payment: 311 801 USD
14
1% · 4 872 USD
July 2027
Paid to the date: 37% · 180 260 USD
Remaining due payment: 306 929 USD
15
1% · 4 872 USD
August 2027
Paid to the date: 38% · 185 132 USD
Remaining due payment: 302 057 USD
16
1% · 4 872 USD
September 2027
Paid to the date: 39% · 190 004 USD
Remaining due payment: 297 185 USD
17
1% · 4 872 USD
October 2027
Paid to the date: 40% · 194 875 USD
Remaining due payment: 292 313 USD
18
1% · 4 872 USD
November 2027
Paid to the date: 41% · 199 747 USD
Remaining due payment: 287 441 USD
19
1% · 4 872 USD
December 2027
Paid to the date: 42% · 204 619 USD
Remaining due payment: 282 569 USD
20
1% · 4 872 USD
January 2028
Paid to the date: 43% · 209 491 USD
Remaining due payment: 277 697 USD
21
1% · 4 872 USD
February 2028
Paid to the date: 44% · 214 363 USD
Remaining due payment: 272 826 USD
22
1% · 4 872 USD
March 2028
Paid to the date: 45% · 219 235 USD
Remaining due payment: 267 954 USD
23
1% · 4 872 USD
April 2028
Paid to the date: 46% · 224 107 USD
Remaining due payment: 263 082 USD
24
6% · 29 231 USD
May 2028
Paid to the date: 52% · 253 338 USD
Remaining due payment: 233 851 USD
25
1% · 4 872 USD
June 2028
Paid to the date: 53% · 258 210 USD
Remaining due payment: 228 979 USD
26
1% · 4 872 USD
July 2028
Paid to the date: 54% · 263 082 USD
Remaining due payment: 224 107 USD
27
1% · 4 872 USD
August 2028
Paid to the date: 55% · 267 954 USD
Remaining due payment: 219 235 USD
28
1% · 4 872 USD
September 2028
Paid to the date: 56% · 272 826 USD
Remaining due payment: 214 363 USD
29
1% · 4 872 USD
October 2028
Paid to the date: 57% · 277 697 USD
Remaining due payment: 209 491 USD
30
1% · 4 872 USD
November 2028
Paid to the date: 58% · 282 569 USD
Remaining due payment: 204 619 USD
31
1% · 4 872 USD
December 2028
Paid to the date: 59% · 287 441 USD
Remaining due payment: 199 747 USD
32
1% · 4 872 USD
January 2029
Paid to the date: 60% · 292 313 USD
Remaining due payment: 194 875 USD
33
1% · 4 872 USD
February 2029
Paid to the date: 61% · 297 185 USD
Remaining due payment: 190 004 USD
34
1% · 4 872 USD
March 2029
Paid to the date: 62% · 302 057 USD
Remaining due payment: 185 132 USD
35
1% · 4 872 USD
April 2029
Paid to the date: 63% · 306 929 USD
Remaining due payment: 180 260 USD
36
1% · 4 872 USD
May 2029
Paid to the date: 64% · 311 801 USD
Remaining due payment: 175 388 USD
37
1% · 4 872 USD
June 2029
Paid to the date: 65% · 316 673 USD
Remaining due payment: 170 516 USD
38
1% · 4 872 USD
July 2029
Paid to the date: 66% · 321 544 USD
Remaining due payment: 165 644 USD
39
1% · 4 872 USD
August 2029
Paid to the date: 67% · 326 416 USD
Remaining due payment: 160 772 USD
40
1% · 4 872 USD
September 2029
Paid to the date: 68% · 331 288 USD
Remaining due payment: 155 900 USD
41
1% · 4 872 USD
October 2029
Paid to the date: 69% · 336 160 USD
Remaining due payment: 151 028 USD
42
1% · 4 872 USD
November 2029
Paid to the date: 70% · 341 032 USD
Remaining due payment: 146 157 USD
43
1% · 4 872 USD
December 2029
Paid to the date: 71% · 345 904 USD
Remaining due payment: 141 285 USD
44
1% · 4 872 USD
January 2030
Paid to the date: 72% · 350 776 USD
Remaining due payment: 136 413 USD
45
1% · 4 872 USD
February 2030
Paid to the date: 73% · 355 648 USD
Remaining due payment: 131 541 USD
46
1% · 4 872 USD
March 2030
Paid to the date: 74% · 360 520 USD
Remaining due payment: 126 669 USD
47
1% · 4 872 USD
April 2030
Paid to the date: 75% · 365 391 USD
Remaining due payment: 121 797 USD
48
1% · 4 872 USD
May 2030
Paid to the date: 76% · 370 263 USD
Remaining due payment: 116 925 USD
49
1% · 4 872 USD
June 2030
Paid to the date: 77% · 375 135 USD
Remaining due payment: 112 053 USD
50
1% · 4 872 USD
July 2030
Paid to the date: 78% · 380 007 USD
Remaining due payment: 107 181 USD
51
1% · 4 872 USD
August 2030
Paid to the date: 79% · 384 879 USD
Remaining due payment: 102 310 USD
52
1% · 4 872 USD
September 2030
Paid to the date: 80% · 389 751 USD
Remaining due payment: 97 438 USD
53
1% · 4 872 USD
October 2030
Paid to the date: 81% · 394 623 USD
Remaining due payment: 92 566 USD
54
1% · 4 872 USD
November 2030
Paid to the date: 82% · 399 495 USD
Remaining due payment: 87 694 USD
55
1% · 4 872 USD
December 2030
Paid to the date: 83% · 404 367 USD
Remaining due payment: 82 822 USD
56
1% · 4 872 USD
January 2031
Paid to the date: 84% · 409 238 USD
Remaining due payment: 77 950 USD
57
1% · 4 872 USD
February 2031
Paid to the date: 85% · 414 110 USD
Remaining due payment: 73 078 USD
58
1% · 4 872 USD
March 2031
Paid to the date: 86% · 418 982 USD
Remaining due payment: 68 206 USD
59
1% · 4 872 USD
April 2031
Paid to the date: 87% · 423 854 USD
Remaining due payment: 63 335 USD
60
1% · 4 872 USD
May 2031
Paid to the date: 88% · 428 726 USD
Remaining due payment: 58 463 USD
61
1% · 4 872 USD
June 2031
Paid to the date: 89% · 433 598 USD
Remaining due payment: 53 591 USD
62
1% · 4 872 USD
July 2031
Paid to the date: 90% · 438 470 USD
Remaining due payment: 48 719 USD
63
1% · 4 872 USD
August 2031
Paid to the date: 91% · 443 342 USD
Remaining due payment: 43 847 USD
64
1% · 4 872 USD
September 2031
Paid to the date: 92% · 448 213 USD
Remaining due payment: 38 975 USD
65
1% · 4 872 USD
October 2031
Paid to the date: 93% · 453 085 USD
Remaining due payment: 34 103 USD
66
1% · 4 872 USD
November 2031
Paid to the date: 94% · 457 957 USD
Remaining due payment: 29 231 USD
67
1% · 4 872 USD
December 2031
Paid to the date: 95% · 462 829 USD
Remaining due payment: 24 359 USD
68
1% · 4 872 USD
January 2032
Paid to the date: 96% · 467 701 USD
Remaining due payment: 19 488 USD
69
1% · 4 872 USD
February 2032
Paid to the date: 97% · 472 573 USD
Remaining due payment: 14 616 USD
70
1% · 4 872 USD
March 2032
Paid to the date: 98% · 477 445 USD
Remaining due payment: 9 744 USD
71
1% · 4 872 USD
April 2032
Paid to the date: 99% · 482 317 USD
Remaining due payment: 4 872 USD
72
1% · 4 872 USD
May 2032
Paid to the date: 100% · 487 189 USD
Remaining due payment: 0.0000 USD