About
EX-e5df33ebb - Oceanz - Danube
Unit type:
Price:1390000.0 AED
Area: 426.0 sqft (39.58 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 426.0 sqft (39.58 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 37 843 USD
At reservation · August 2025
Paid to the date: 10% · 37 843 USD
Remaining due payment: 340 590 USD
2
10% · 37 843 USD
September 2025
Paid to the date: 20% · 75 687 USD
Remaining due payment: 302 746 USD
3
1% · 3 784 USD
October 2025
Paid to the date: 21% · 79 471 USD
Remaining due payment: 298 962 USD
4
1% · 3 784 USD
November 2025
Paid to the date: 22% · 83 255 USD
Remaining due payment: 295 178 USD
5
1% · 3 784 USD
December 2025
Paid to the date: 23% · 87 040 USD
Remaining due payment: 291 393 USD
6
1% · 3 784 USD
January 2026
Paid to the date: 24% · 90 824 USD
Remaining due payment: 287 609 USD
7
1% · 3 784 USD
February 2026
Paid to the date: 25% · 94 608 USD
Remaining due payment: 283 825 USD
8
1% · 3 784 USD
March 2026
Paid to the date: 26% · 98 393 USD
Remaining due payment: 280 040 USD
9
1% · 3 784 USD
April 2026
Paid to the date: 27% · 102 177 USD
Remaining due payment: 276 256 USD
10
1% · 3 784 USD
May 2026
Paid to the date: 28% · 105 961 USD
Remaining due payment: 272 472 USD
11
1% · 3 784 USD
June 2026
Paid to the date: 29% · 109 746 USD
Remaining due payment: 268 687 USD
Resale is available
12
6% · 22 706 USD
July 2026
Paid to the date: 35% · 132 452 USD
Remaining due payment: 245 981 USD
13
1% · 3 784 USD
August 2026
Paid to the date: 36% · 136 236 USD
Remaining due payment: 242 197 USD
14
1% · 3 784 USD
September 2026
Paid to the date: 37% · 140 020 USD
Remaining due payment: 238 413 USD
15
1% · 3 784 USD
October 2026
Paid to the date: 38% · 143 805 USD
Remaining due payment: 234 628 USD
16
1% · 3 784 USD
November 2026
Paid to the date: 39% · 147 589 USD
Remaining due payment: 230 844 USD
17
1% · 3 784 USD
December 2026
Paid to the date: 40% · 151 373 USD
Remaining due payment: 227 060 USD
18
1% · 3 784 USD
January 2027
Paid to the date: 41% · 155 158 USD
Remaining due payment: 223 275 USD
19
1% · 3 784 USD
February 2027
Paid to the date: 42% · 158 942 USD
Remaining due payment: 219 491 USD
20
1% · 3 784 USD
March 2027
Paid to the date: 43% · 162 726 USD
Remaining due payment: 215 707 USD
21
1% · 3 784 USD
April 2027
Paid to the date: 44% · 166 510 USD
Remaining due payment: 211 922 USD
22
1% · 3 784 USD
May 2027
Paid to the date: 45% · 170 295 USD
Remaining due payment: 208 138 USD
23
1% · 3 784 USD
June 2027
Paid to the date: 46% · 174 079 USD
Remaining due payment: 204 354 USD
24
6% · 22 706 USD
July 2027
Paid to the date: 52% · 196 785 USD
Remaining due payment: 181 648 USD
25
1% · 3 784 USD
August 2027
Paid to the date: 53% · 200 569 USD
Remaining due payment: 177 863 USD
26
1% · 3 784 USD
September 2027
Paid to the date: 54% · 204 354 USD
Remaining due payment: 174 079 USD
27
1% · 3 784 USD
October 2027
Paid to the date: 55% · 208 138 USD
Remaining due payment: 170 295 USD
28
1% · 3 784 USD
November 2027
Paid to the date: 56% · 211 922 USD
Remaining due payment: 166 510 USD
29
1% · 3 784 USD
December 2027
Paid to the date: 57% · 215 707 USD
Remaining due payment: 162 726 USD
30
1% · 3 784 USD
January 2028
Paid to the date: 58% · 219 491 USD
Remaining due payment: 158 942 USD
31
1% · 3 784 USD
February 2028
Paid to the date: 59% · 223 275 USD
Remaining due payment: 155 157 USD
32
1% · 3 784 USD
March 2028
Paid to the date: 60% · 227 060 USD
Remaining due payment: 151 373 USD
33
1% · 3 784 USD
April 2028
Paid to the date: 61% · 230 844 USD
Remaining due payment: 147 589 USD
34
1% · 3 784 USD
May 2028
Paid to the date: 62% · 234 628 USD
Remaining due payment: 143 805 USD
35
1% · 3 784 USD
June 2028
Paid to the date: 63% · 238 413 USD
Remaining due payment: 140 020 USD
36
1% · 3 784 USD
July 2028
Paid to the date: 64% · 242 197 USD
Remaining due payment: 136 236 USD
37
1% · 3 784 USD
August 2028
Paid to the date: 65% · 245 981 USD
Remaining due payment: 132 452 USD
38
1% · 3 784 USD
September 2028
Paid to the date: 66% · 249 766 USD
Remaining due payment: 128 667 USD
39
1% · 3 784 USD
October 2028
Paid to the date: 67% · 253 550 USD
Remaining due payment: 124 883 USD
40
1% · 3 784 USD
November 2028
Paid to the date: 68% · 257 334 USD
Remaining due payment: 121 099 USD
41
1% · 3 784 USD
December 2028
Paid to the date: 69% · 261 119 USD
Remaining due payment: 117 314 USD
42
1% · 3 784 USD
January 2029
Paid to the date: 70% · 264 903 USD
Remaining due payment: 113 530 USD
43
1% · 3 784 USD
February 2029
Paid to the date: 71% · 268 687 USD
Remaining due payment: 109 746 USD
44
1% · 3 784 USD
March 2029
Paid to the date: 72% · 272 472 USD
Remaining due payment: 105 961 USD
45
1% · 3 784 USD
April 2029
Paid to the date: 73% · 276 256 USD
Remaining due payment: 102 177 USD
46
1% · 3 784 USD
May 2029
Paid to the date: 74% · 280 040 USD
Remaining due payment: 98 393 USD
47
1% · 3 784 USD
June 2029
Paid to the date: 75% · 283 825 USD
Remaining due payment: 94 608 USD
48
1% · 3 784 USD
July 2029
Paid to the date: 76% · 287 609 USD
Remaining due payment: 90 824 USD
49
1% · 3 784 USD
August 2029
Paid to the date: 77% · 291 393 USD
Remaining due payment: 87 040 USD
50
1% · 3 784 USD
September 2029
Paid to the date: 78% · 295 178 USD
Remaining due payment: 83 255 USD
51
1% · 3 784 USD
October 2029
Paid to the date: 79% · 298 962 USD
Remaining due payment: 79 471 USD
52
1% · 3 784 USD
November 2029
Paid to the date: 80% · 302 746 USD
Remaining due payment: 75 687 USD
53
1% · 3 784 USD
December 2029
Paid to the date: 81% · 306 531 USD
Remaining due payment: 71 902 USD
54
1% · 3 784 USD
January 2030
Paid to the date: 82% · 310 315 USD
Remaining due payment: 68 118 USD
55
1% · 3 784 USD
February 2030
Paid to the date: 83% · 314 099 USD
Remaining due payment: 64 334 USD
56
1% · 3 784 USD
March 2030
Paid to the date: 84% · 317 884 USD
Remaining due payment: 60 549 USD
57
1% · 3 784 USD
April 2030
Paid to the date: 85% · 321 668 USD
Remaining due payment: 56 765 USD
58
1% · 3 784 USD
May 2030
Paid to the date: 86% · 325 452 USD
Remaining due payment: 52 981 USD
59
1% · 3 784 USD
June 2030
Paid to the date: 87% · 329 237 USD
Remaining due payment: 49 196 USD
60
1% · 3 784 USD
July 2030
Paid to the date: 88% · 333 021 USD
Remaining due payment: 45 412 USD
61
1% · 3 784 USD
August 2030
Paid to the date: 89% · 336 805 USD
Remaining due payment: 41 628 USD
62
1% · 3 784 USD
September 2030
Paid to the date: 90% · 340 590 USD
Remaining due payment: 37 843 USD
63
1% · 3 784 USD
October 2030
Paid to the date: 91% · 344 374 USD
Remaining due payment: 34 059 USD
64
1% · 3 784 USD
November 2030
Paid to the date: 92% · 348 158 USD
Remaining due payment: 30 275 USD
65
1% · 3 784 USD
December 2030
Paid to the date: 93% · 351 943 USD
Remaining due payment: 26 490 USD
66
1% · 3 784 USD
January 2031
Paid to the date: 94% · 355 727 USD
Remaining due payment: 22 706 USD
67
1% · 3 784 USD
February 2031
Paid to the date: 95% · 359 511 USD
Remaining due payment: 18 922 USD
68
1% · 3 784 USD
March 2031
Paid to the date: 96% · 363 296 USD
Remaining due payment: 15 137 USD
69
1% · 3 784 USD
April 2031
Paid to the date: 97% · 367 080 USD
Remaining due payment: 11 353 USD
70
1% · 3 784 USD
May 2031
Paid to the date: 98% · 370 864 USD
Remaining due payment: 7 569 USD
71
1% · 3 784 USD
June 2031
Paid to the date: 99% · 374 649 USD
Remaining due payment: 3 784 USD
72
1% · 3 784 USD
July 2031
Paid to the date: 100% · 378 433 USD
Remaining due payment: 0.0000 USD