About
EX-f980a4279 - Oceanz - Danube
Тип юнита:
Цена:1787400.0 AED
Площадь: 745.0 кв. футов (69.21 кв.м)
Виды:
Оплата:
Бронирование у застройщика: 10%
Всего платежей:
65% - в течение срока строительства (до 1 кв 2027)
35% - 35 месяцев со дня завершения строительства
Тип юнита:
Цена:
Площадь: 745.0 кв. футов (69.21 кв.м)
Виды:
Оплата:
Бронирование у застройщика: 10%
Всего платежей:
65% - в течение срока строительства (до 1 кв 2027)
35% - 35 месяцев со дня завершения строительства
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 48 670 USD
At reservation · July 2026
Paid to the date: 10% · 48 670 USD
Remaining due payment: 438 029 USD
2
10% · 48 670 USD
August 2026
Paid to the date: 20% · 97 340 USD
Remaining due payment: 389 359 USD
3
1% · 4 867 USD
September 2026
Paid to the date: 21% · 102 207 USD
Remaining due payment: 384 492 USD
4
1% · 4 867 USD
October 2026
Paid to the date: 22% · 107 074 USD
Remaining due payment: 379 625 USD
5
1% · 4 867 USD
November 2026
Paid to the date: 23% · 111 941 USD
Remaining due payment: 374 758 USD
6
1% · 4 867 USD
December 2026
Paid to the date: 24% · 116 808 USD
Remaining due payment: 369 891 USD
7
1% · 4 867 USD
January 2027
Paid to the date: 25% · 121 675 USD
Remaining due payment: 365 024 USD
8
1% · 4 867 USD
February 2027
Paid to the date: 26% · 126 542 USD
Remaining due payment: 360 157 USD
9
1% · 4 867 USD
March 2027
Paid to the date: 27% · 131 409 USD
Remaining due payment: 355 290 USD
10
1% · 4 867 USD
April 2027
Paid to the date: 28% · 136 276 USD
Remaining due payment: 350 423 USD
11
1% · 4 867 USD
May 2027
Paid to the date: 29% · 141 143 USD
Remaining due payment: 345 556 USD
Resale is available
12
6% · 29 202 USD
June 2027
Paid to the date: 35% · 170 345 USD
Remaining due payment: 316 354 USD
13
1% · 4 867 USD
July 2027
Paid to the date: 36% · 175 211 USD
Remaining due payment: 311 487 USD
14
1% · 4 867 USD
August 2027
Paid to the date: 37% · 180 078 USD
Remaining due payment: 306 620 USD
15
1% · 4 867 USD
September 2027
Paid to the date: 38% · 184 945 USD
Remaining due payment: 301 753 USD
16
1% · 4 867 USD
October 2027
Paid to the date: 39% · 189 812 USD
Remaining due payment: 296 886 USD
17
1% · 4 867 USD
November 2027
Paid to the date: 40% · 194 679 USD
Remaining due payment: 292 019 USD
18
1% · 4 867 USD
December 2027
Paid to the date: 41% · 199 546 USD
Remaining due payment: 287 152 USD
19
1% · 4 867 USD
January 2028
Paid to the date: 42% · 204 413 USD
Remaining due payment: 282 285 USD
20
1% · 4 867 USD
February 2028
Paid to the date: 43% · 209 280 USD
Remaining due payment: 277 418 USD
21
1% · 4 867 USD
March 2028
Paid to the date: 44% · 214 147 USD
Remaining due payment: 272 551 USD
22
1% · 4 867 USD
April 2028
Paid to the date: 45% · 219 014 USD
Remaining due payment: 267 684 USD
23
1% · 4 867 USD
May 2028
Paid to the date: 46% · 223 881 USD
Remaining due payment: 262 817 USD
24
6% · 29 202 USD
June 2028
Paid to the date: 52% · 253 083 USD
Remaining due payment: 233 615 USD
25
1% · 4 867 USD
July 2028
Paid to the date: 53% · 257 950 USD
Remaining due payment: 228 748 USD
26
1% · 4 867 USD
August 2028
Paid to the date: 54% · 262 817 USD
Remaining due payment: 223 881 USD
27
1% · 4 867 USD
September 2028
Paid to the date: 55% · 267 684 USD
Remaining due payment: 219 014 USD
28
1% · 4 867 USD
October 2028
Paid to the date: 56% · 272 551 USD
Remaining due payment: 214 147 USD
29
1% · 4 867 USD
November 2028
Paid to the date: 57% · 277 418 USD
Remaining due payment: 209 280 USD
30
1% · 4 867 USD
December 2028
Paid to the date: 58% · 282 285 USD
Remaining due payment: 204 413 USD
31
1% · 4 867 USD
January 2029
Paid to the date: 59% · 287 152 USD
Remaining due payment: 199 546 USD
32
1% · 4 867 USD
February 2029
Paid to the date: 60% · 292 019 USD
Remaining due payment: 194 679 USD
33
1% · 4 867 USD
March 2029
Paid to the date: 61% · 296 886 USD
Remaining due payment: 189 812 USD
34
1% · 4 867 USD
April 2029
Paid to the date: 62% · 301 753 USD
Remaining due payment: 184 945 USD
35
1% · 4 867 USD
May 2029
Paid to the date: 63% · 306 620 USD
Remaining due payment: 180 078 USD
36
1% · 4 867 USD
June 2029
Paid to the date: 64% · 311 487 USD
Remaining due payment: 175 211 USD
37
1% · 4 867 USD
July 2029
Paid to the date: 65% · 316 354 USD
Remaining due payment: 170 345 USD
38
1% · 4 867 USD
August 2029
Paid to the date: 66% · 321 221 USD
Remaining due payment: 165 478 USD
39
1% · 4 867 USD
September 2029
Paid to the date: 67% · 326 088 USD
Remaining due payment: 160 611 USD
40
1% · 4 867 USD
October 2029
Paid to the date: 68% · 330 955 USD
Remaining due payment: 155 744 USD
41
1% · 4 867 USD
November 2029
Paid to the date: 69% · 335 822 USD
Remaining due payment: 150 877 USD
42
1% · 4 867 USD
December 2029
Paid to the date: 70% · 340 689 USD
Remaining due payment: 146 010 USD
43
1% · 4 867 USD
January 2030
Paid to the date: 71% · 345 556 USD
Remaining due payment: 141 143 USD
44
1% · 4 867 USD
February 2030
Paid to the date: 72% · 350 423 USD
Remaining due payment: 136 276 USD
45
1% · 4 867 USD
March 2030
Paid to the date: 73% · 355 290 USD
Remaining due payment: 131 409 USD
46
1% · 4 867 USD
April 2030
Paid to the date: 74% · 360 157 USD
Remaining due payment: 126 542 USD
47
1% · 4 867 USD
May 2030
Paid to the date: 75% · 365 024 USD
Remaining due payment: 121 675 USD
48
1% · 4 867 USD
June 2030
Paid to the date: 76% · 369 891 USD
Remaining due payment: 116 808 USD
49
1% · 4 867 USD
July 2030
Paid to the date: 77% · 374 758 USD
Remaining due payment: 111 941 USD
50
1% · 4 867 USD
August 2030
Paid to the date: 78% · 379 625 USD
Remaining due payment: 107 074 USD
51
1% · 4 867 USD
September 2030
Paid to the date: 79% · 384 492 USD
Remaining due payment: 102 207 USD
52
1% · 4 867 USD
October 2030
Paid to the date: 80% · 389 359 USD
Remaining due payment: 97 340 USD
53
1% · 4 867 USD
November 2030
Paid to the date: 81% · 394 226 USD
Remaining due payment: 92 473 USD
54
1% · 4 867 USD
December 2030
Paid to the date: 82% · 399 093 USD
Remaining due payment: 87 606 USD
55
1% · 4 867 USD
January 2031
Paid to the date: 83% · 403 960 USD
Remaining due payment: 82 739 USD
56
1% · 4 867 USD
February 2031
Paid to the date: 84% · 408 827 USD
Remaining due payment: 77 872 USD
57
1% · 4 867 USD
March 2031
Paid to the date: 85% · 413 694 USD
Remaining due payment: 73 005 USD
58
1% · 4 867 USD
April 2031
Paid to the date: 86% · 418 561 USD
Remaining due payment: 68 138 USD
59
1% · 4 867 USD
May 2031
Paid to the date: 87% · 423 428 USD
Remaining due payment: 63 271 USD
60
1% · 4 867 USD
June 2031
Paid to the date: 88% · 428 295 USD
Remaining due payment: 58 404 USD
61
1% · 4 867 USD
July 2031
Paid to the date: 89% · 433 162 USD
Remaining due payment: 53 537 USD
62
1% · 4 867 USD
August 2031
Paid to the date: 90% · 438 029 USD
Remaining due payment: 48 670 USD
63
1% · 4 867 USD
September 2031
Paid to the date: 91% · 442 896 USD
Remaining due payment: 43 803 USD
64
1% · 4 867 USD
October 2031
Paid to the date: 92% · 447 763 USD
Remaining due payment: 38 936 USD
65
1% · 4 867 USD
November 2031
Paid to the date: 93% · 452 630 USD
Remaining due payment: 34 069 USD
66
1% · 4 867 USD
December 2031
Paid to the date: 94% · 457 497 USD
Remaining due payment: 29 202 USD
67
1% · 4 867 USD
January 2032
Paid to the date: 95% · 462 364 USD
Remaining due payment: 24 335 USD
68
1% · 4 867 USD
February 2032
Paid to the date: 96% · 467 231 USD
Remaining due payment: 19 468 USD
69
1% · 4 867 USD
March 2032
Paid to the date: 97% · 472 098 USD
Remaining due payment: 14 601 USD
70
1% · 4 867 USD
April 2032
Paid to the date: 98% · 476 965 USD
Remaining due payment: 9 734 USD
71
1% · 4 867 USD
May 2032
Paid to the date: 99% · 481 832 USD
Remaining due payment: 4 867 USD
72
1% · 4 867 USD
June 2032
Paid to the date: 100% · 486 699 USD
Remaining due payment: 0.0000 USD