About
EX-fa778d466 - Oceanz - Danube
Unit type:
Price:1150000.0 AED
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 427.0 sqft (39.67 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 31 309 USD
At reservation · June 2026
Paid to the date: 10% · 31 309 USD
Remaining due payment: 281 778 USD
2
10% · 31 309 USD
July 2026
Paid to the date: 20% · 62 617 USD
Remaining due payment: 250 470 USD
3
1% · 3 131 USD
August 2026
Paid to the date: 21% · 65 748 USD
Remaining due payment: 247 339 USD
4
1% · 3 131 USD
September 2026
Paid to the date: 22% · 68 879 USD
Remaining due payment: 244 208 USD
5
1% · 3 131 USD
October 2026
Paid to the date: 23% · 72 010 USD
Remaining due payment: 241 077 USD
6
1% · 3 131 USD
November 2026
Paid to the date: 24% · 75 141 USD
Remaining due payment: 237 946 USD
7
1% · 3 131 USD
December 2026
Paid to the date: 25% · 78 272 USD
Remaining due payment: 234 815 USD
8
1% · 3 131 USD
January 2027
Paid to the date: 26% · 81 403 USD
Remaining due payment: 231 684 USD
9
1% · 3 131 USD
February 2027
Paid to the date: 27% · 84 533 USD
Remaining due payment: 228 553 USD
10
1% · 3 131 USD
March 2027
Paid to the date: 28% · 87 664 USD
Remaining due payment: 225 423 USD
11
1% · 3 131 USD
April 2027
Paid to the date: 29% · 90 795 USD
Remaining due payment: 222 292 USD
Resale is available
12
6% · 18 785 USD
May 2027
Paid to the date: 35% · 109 580 USD
Remaining due payment: 203 507 USD
13
1% · 3 131 USD
June 2027
Paid to the date: 36% · 112 711 USD
Remaining due payment: 200 376 USD
14
1% · 3 131 USD
July 2027
Paid to the date: 37% · 115 842 USD
Remaining due payment: 197 245 USD
15
1% · 3 131 USD
August 2027
Paid to the date: 38% · 118 973 USD
Remaining due payment: 194 114 USD
16
1% · 3 131 USD
September 2027
Paid to the date: 39% · 122 104 USD
Remaining due payment: 190 983 USD
17
1% · 3 131 USD
October 2027
Paid to the date: 40% · 125 235 USD
Remaining due payment: 187 852 USD
18
1% · 3 131 USD
November 2027
Paid to the date: 41% · 128 366 USD
Remaining due payment: 184 721 USD
19
1% · 3 131 USD
December 2027
Paid to the date: 42% · 131 497 USD
Remaining due payment: 181 590 USD
20
1% · 3 131 USD
January 2028
Paid to the date: 43% · 134 627 USD
Remaining due payment: 178 460 USD
21
1% · 3 131 USD
February 2028
Paid to the date: 44% · 137 758 USD
Remaining due payment: 175 329 USD
22
1% · 3 131 USD
March 2028
Paid to the date: 45% · 140 889 USD
Remaining due payment: 172 198 USD
23
1% · 3 131 USD
April 2028
Paid to the date: 46% · 144 020 USD
Remaining due payment: 169 067 USD
24
6% · 18 785 USD
May 2028
Paid to the date: 52% · 162 805 USD
Remaining due payment: 150 282 USD
25
1% · 3 131 USD
June 2028
Paid to the date: 53% · 165 936 USD
Remaining due payment: 147 151 USD
26
1% · 3 131 USD
July 2028
Paid to the date: 54% · 169 067 USD
Remaining due payment: 144 020 USD
27
1% · 3 131 USD
August 2028
Paid to the date: 55% · 172 198 USD
Remaining due payment: 140 889 USD
28
1% · 3 131 USD
September 2028
Paid to the date: 56% · 175 329 USD
Remaining due payment: 137 758 USD
29
1% · 3 131 USD
October 2028
Paid to the date: 57% · 178 460 USD
Remaining due payment: 134 627 USD
30
1% · 3 131 USD
November 2028
Paid to the date: 58% · 181 590 USD
Remaining due payment: 131 497 USD
31
1% · 3 131 USD
December 2028
Paid to the date: 59% · 184 721 USD
Remaining due payment: 128 366 USD
32
1% · 3 131 USD
January 2029
Paid to the date: 60% · 187 852 USD
Remaining due payment: 125 235 USD
33
1% · 3 131 USD
February 2029
Paid to the date: 61% · 190 983 USD
Remaining due payment: 122 104 USD
34
1% · 3 131 USD
March 2029
Paid to the date: 62% · 194 114 USD
Remaining due payment: 118 973 USD
35
1% · 3 131 USD
April 2029
Paid to the date: 63% · 197 245 USD
Remaining due payment: 115 842 USD
36
1% · 3 131 USD
May 2029
Paid to the date: 64% · 200 376 USD
Remaining due payment: 112 711 USD
37
1% · 3 131 USD
June 2029
Paid to the date: 65% · 203 507 USD
Remaining due payment: 109 580 USD
38
1% · 3 131 USD
July 2029
Paid to the date: 66% · 206 637 USD
Remaining due payment: 106 450 USD
39
1% · 3 131 USD
August 2029
Paid to the date: 67% · 209 768 USD
Remaining due payment: 103 319 USD
40
1% · 3 131 USD
September 2029
Paid to the date: 68% · 212 899 USD
Remaining due payment: 100 188 USD
41
1% · 3 131 USD
October 2029
Paid to the date: 69% · 216 030 USD
Remaining due payment: 97 057 USD
42
1% · 3 131 USD
November 2029
Paid to the date: 70% · 219 161 USD
Remaining due payment: 93 926 USD
43
1% · 3 131 USD
December 2029
Paid to the date: 71% · 222 292 USD
Remaining due payment: 90 795 USD
44
1% · 3 131 USD
January 2030
Paid to the date: 72% · 225 423 USD
Remaining due payment: 87 664 USD
45
1% · 3 131 USD
February 2030
Paid to the date: 73% · 228 553 USD
Remaining due payment: 84 533 USD
46
1% · 3 131 USD
March 2030
Paid to the date: 74% · 231 684 USD
Remaining due payment: 81 403 USD
47
1% · 3 131 USD
April 2030
Paid to the date: 75% · 234 815 USD
Remaining due payment: 78 272 USD
48
1% · 3 131 USD
May 2030
Paid to the date: 76% · 237 946 USD
Remaining due payment: 75 141 USD
49
1% · 3 131 USD
June 2030
Paid to the date: 77% · 241 077 USD
Remaining due payment: 72 010 USD
50
1% · 3 131 USD
July 2030
Paid to the date: 78% · 244 208 USD
Remaining due payment: 68 879 USD
51
1% · 3 131 USD
August 2030
Paid to the date: 79% · 247 339 USD
Remaining due payment: 65 748 USD
52
1% · 3 131 USD
September 2030
Paid to the date: 80% · 250 470 USD
Remaining due payment: 62 617 USD
53
1% · 3 131 USD
October 2030
Paid to the date: 81% · 253 600 USD
Remaining due payment: 59 487 USD
54
1% · 3 131 USD
November 2030
Paid to the date: 82% · 256 731 USD
Remaining due payment: 56 356 USD
55
1% · 3 131 USD
December 2030
Paid to the date: 83% · 259 862 USD
Remaining due payment: 53 225 USD
56
1% · 3 131 USD
January 2031
Paid to the date: 84% · 262 993 USD
Remaining due payment: 50 094 USD
57
1% · 3 131 USD
February 2031
Paid to the date: 85% · 266 124 USD
Remaining due payment: 46 963 USD
58
1% · 3 131 USD
March 2031
Paid to the date: 86% · 269 255 USD
Remaining due payment: 43 832 USD
59
1% · 3 131 USD
April 2031
Paid to the date: 87% · 272 386 USD
Remaining due payment: 40 701 USD
60
1% · 3 131 USD
May 2031
Paid to the date: 88% · 275 517 USD
Remaining due payment: 37 570 USD
61
1% · 3 131 USD
June 2031
Paid to the date: 89% · 278 647 USD
Remaining due payment: 34 440 USD
62
1% · 3 131 USD
July 2031
Paid to the date: 90% · 281 778 USD
Remaining due payment: 31 309 USD
63
1% · 3 131 USD
August 2031
Paid to the date: 91% · 284 909 USD
Remaining due payment: 28 178 USD
64
1% · 3 131 USD
September 2031
Paid to the date: 92% · 288 040 USD
Remaining due payment: 25 047 USD
65
1% · 3 131 USD
October 2031
Paid to the date: 93% · 291 171 USD
Remaining due payment: 21 916 USD
66
1% · 3 131 USD
November 2031
Paid to the date: 94% · 294 302 USD
Remaining due payment: 18 785 USD
67
1% · 3 131 USD
December 2031
Paid to the date: 95% · 297 433 USD
Remaining due payment: 15 654 USD
68
1% · 3 131 USD
January 2032
Paid to the date: 96% · 300 563 USD
Remaining due payment: 12 523 USD
69
1% · 3 131 USD
February 2032
Paid to the date: 97% · 303 694 USD
Remaining due payment: 9 393 USD
70
1% · 3 131 USD
March 2032
Paid to the date: 98% · 306 825 USD
Remaining due payment: 6 262 USD
71
1% · 3 131 USD
April 2032
Paid to the date: 99% · 309 956 USD
Remaining due payment: 3 131 USD
72
1% · 3 131 USD
May 2032
Paid to the date: 100% · 313 087 USD
Remaining due payment: 0.0000 USD