About
EX-ffb617b39 - Oceanz - Danube
Unit type:
Price:1995000.0 AED
Area: 746.0 sqft (69.31 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Unit type:
Price:
Area: 746.0 sqft (69.31 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction (Q1-2027)
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 54 323 USD
At reservation · June 2026
Paid to the date: 10% · 54 323 USD
Remaining due payment: 488 904 USD
2
10% · 54 323 USD
July 2026
Paid to the date: 20% · 108 645 USD
Remaining due payment: 434 581 USD
3
1% · 5 432 USD
August 2026
Paid to the date: 21% · 114 078 USD
Remaining due payment: 429 149 USD
4
1% · 5 432 USD
September 2026
Paid to the date: 22% · 119 510 USD
Remaining due payment: 423 717 USD
5
1% · 5 432 USD
October 2026
Paid to the date: 23% · 124 942 USD
Remaining due payment: 418 285 USD
6
1% · 5 432 USD
November 2026
Paid to the date: 24% · 130 374 USD
Remaining due payment: 412 852 USD
7
1% · 5 432 USD
December 2026
Paid to the date: 25% · 135 807 USD
Remaining due payment: 407 420 USD
8
1% · 5 432 USD
January 2027
Paid to the date: 26% · 141 239 USD
Remaining due payment: 401 988 USD
9
1% · 5 432 USD
February 2027
Paid to the date: 27% · 146 671 USD
Remaining due payment: 396 555 USD
10
1% · 5 432 USD
March 2027
Paid to the date: 28% · 152 103 USD
Remaining due payment: 391 123 USD
11
1% · 5 432 USD
April 2027
Paid to the date: 29% · 157 536 USD
Remaining due payment: 385 691 USD
Resale is available
12
6% · 32 594 USD
May 2027
Paid to the date: 35% · 190 129 USD
Remaining due payment: 353 097 USD
13
1% · 5 432 USD
June 2027
Paid to the date: 36% · 195 562 USD
Remaining due payment: 347 665 USD
14
1% · 5 432 USD
July 2027
Paid to the date: 37% · 200 994 USD
Remaining due payment: 342 233 USD
15
1% · 5 432 USD
August 2027
Paid to the date: 38% · 206 426 USD
Remaining due payment: 336 801 USD
16
1% · 5 432 USD
September 2027
Paid to the date: 39% · 211 858 USD
Remaining due payment: 331 368 USD
17
1% · 5 432 USD
October 2027
Paid to the date: 40% · 217 291 USD
Remaining due payment: 325 936 USD
18
1% · 5 432 USD
November 2027
Paid to the date: 41% · 222 723 USD
Remaining due payment: 320 504 USD
19
1% · 5 432 USD
December 2027
Paid to the date: 42% · 228 155 USD
Remaining due payment: 315 071 USD
20
1% · 5 432 USD
January 2028
Paid to the date: 43% · 233 587 USD
Remaining due payment: 309 639 USD
21
1% · 5 432 USD
February 2028
Paid to the date: 44% · 239 020 USD
Remaining due payment: 304 207 USD
22
1% · 5 432 USD
March 2028
Paid to the date: 45% · 244 452 USD
Remaining due payment: 298 775 USD
23
1% · 5 432 USD
April 2028
Paid to the date: 46% · 249 884 USD
Remaining due payment: 293 342 USD
24
6% · 32 594 USD
May 2028
Paid to the date: 52% · 282 478 USD
Remaining due payment: 260 749 USD
25
1% · 5 432 USD
June 2028
Paid to the date: 53% · 287 910 USD
Remaining due payment: 255 317 USD
26
1% · 5 432 USD
July 2028
Paid to the date: 54% · 293 342 USD
Remaining due payment: 249 884 USD
27
1% · 5 432 USD
August 2028
Paid to the date: 55% · 298 775 USD
Remaining due payment: 244 452 USD
28
1% · 5 432 USD
September 2028
Paid to the date: 56% · 304 207 USD
Remaining due payment: 239 020 USD
29
1% · 5 432 USD
October 2028
Paid to the date: 57% · 309 639 USD
Remaining due payment: 233 587 USD
30
1% · 5 432 USD
November 2028
Paid to the date: 58% · 315 071 USD
Remaining due payment: 228 155 USD
31
1% · 5 432 USD
December 2028
Paid to the date: 59% · 320 504 USD
Remaining due payment: 222 723 USD
32
1% · 5 432 USD
January 2029
Paid to the date: 60% · 325 936 USD
Remaining due payment: 217 291 USD
33
1% · 5 432 USD
February 2029
Paid to the date: 61% · 331 368 USD
Remaining due payment: 211 858 USD
34
1% · 5 432 USD
March 2029
Paid to the date: 62% · 336 801 USD
Remaining due payment: 206 426 USD
35
1% · 5 432 USD
April 2029
Paid to the date: 63% · 342 233 USD
Remaining due payment: 200 994 USD
36
1% · 5 432 USD
May 2029
Paid to the date: 64% · 347 665 USD
Remaining due payment: 195 562 USD
37
1% · 5 432 USD
June 2029
Paid to the date: 65% · 353 097 USD
Remaining due payment: 190 129 USD
38
1% · 5 432 USD
July 2029
Paid to the date: 66% · 358 530 USD
Remaining due payment: 184 697 USD
39
1% · 5 432 USD
August 2029
Paid to the date: 67% · 363 962 USD
Remaining due payment: 179 265 USD
40
1% · 5 432 USD
September 2029
Paid to the date: 68% · 369 394 USD
Remaining due payment: 173 833 USD
41
1% · 5 432 USD
October 2029
Paid to the date: 69% · 374 826 USD
Remaining due payment: 168 400 USD
42
1% · 5 432 USD
November 2029
Paid to the date: 70% · 380 259 USD
Remaining due payment: 162 968 USD
43
1% · 5 432 USD
December 2029
Paid to the date: 71% · 385 691 USD
Remaining due payment: 157 536 USD
44
1% · 5 432 USD
January 2030
Paid to the date: 72% · 391 123 USD
Remaining due payment: 152 103 USD
45
1% · 5 432 USD
February 2030
Paid to the date: 73% · 396 555 USD
Remaining due payment: 146 671 USD
46
1% · 5 432 USD
March 2030
Paid to the date: 74% · 401 988 USD
Remaining due payment: 141 239 USD
47
1% · 5 432 USD
April 2030
Paid to the date: 75% · 407 420 USD
Remaining due payment: 135 807 USD
48
1% · 5 432 USD
May 2030
Paid to the date: 76% · 412 852 USD
Remaining due payment: 130 374 USD
49
1% · 5 432 USD
June 2030
Paid to the date: 77% · 418 285 USD
Remaining due payment: 124 942 USD
50
1% · 5 432 USD
July 2030
Paid to the date: 78% · 423 717 USD
Remaining due payment: 119 510 USD
51
1% · 5 432 USD
August 2030
Paid to the date: 79% · 429 149 USD
Remaining due payment: 114 078 USD
52
1% · 5 432 USD
September 2030
Paid to the date: 80% · 434 581 USD
Remaining due payment: 108 645 USD
53
1% · 5 432 USD
October 2030
Paid to the date: 81% · 440 014 USD
Remaining due payment: 103 213 USD
54
1% · 5 432 USD
November 2030
Paid to the date: 82% · 445 446 USD
Remaining due payment: 97 781 USD
55
1% · 5 432 USD
December 2030
Paid to the date: 83% · 450 878 USD
Remaining due payment: 92 349 USD
56
1% · 5 432 USD
January 2031
Paid to the date: 84% · 456 310 USD
Remaining due payment: 86 916 USD
57
1% · 5 432 USD
February 2031
Paid to the date: 85% · 461 743 USD
Remaining due payment: 81 484 USD
58
1% · 5 432 USD
March 2031
Paid to the date: 86% · 467 175 USD
Remaining due payment: 76 052 USD
59
1% · 5 432 USD
April 2031
Paid to the date: 87% · 472 607 USD
Remaining due payment: 70 619 USD
60
1% · 5 432 USD
May 2031
Paid to the date: 88% · 478 039 USD
Remaining due payment: 65 187 USD
61
1% · 5 432 USD
June 2031
Paid to the date: 89% · 483 472 USD
Remaining due payment: 59 755 USD
62
1% · 5 432 USD
July 2031
Paid to the date: 90% · 488 904 USD
Remaining due payment: 54 323 USD
63
1% · 5 432 USD
August 2031
Paid to the date: 91% · 494 336 USD
Remaining due payment: 48 890 USD
64
1% · 5 432 USD
September 2031
Paid to the date: 92% · 499 769 USD
Remaining due payment: 43 458 USD
65
1% · 5 432 USD
October 2031
Paid to the date: 93% · 505 201 USD
Remaining due payment: 38 026 USD
66
1% · 5 432 USD
November 2031
Paid to the date: 94% · 510 633 USD
Remaining due payment: 32 594 USD
67
1% · 5 432 USD
December 2031
Paid to the date: 95% · 516 065 USD
Remaining due payment: 27 161 USD
68
1% · 5 432 USD
January 2032
Paid to the date: 96% · 521 498 USD
Remaining due payment: 21 729 USD
69
1% · 5 432 USD
February 2032
Paid to the date: 97% · 526 930 USD
Remaining due payment: 16 297 USD
70
1% · 5 432 USD
March 2032
Paid to the date: 98% · 532 362 USD
Remaining due payment: 10 865 USD
71
1% · 5 432 USD
April 2032
Paid to the date: 99% · 537 794 USD
Remaining due payment: 5 432 USD
72
1% · 5 432 USD
May 2032
Paid to the date: 100% · 543 227 USD
Remaining due payment: 0.0000 USD