Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 155 099 USD
At reservation · December 2025
Paid to the date: 20% · 155 099 USD
Remaining due payment: 620 395 USD
2
3.75% · 29 081 USD
February 2026
Paid to the date: 23.75% · 184 180 USD
Remaining due payment: 591 314 USD
3
3.75% · 29 081 USD
May 2026
Paid to the date: 27.5% · 213 261 USD
Remaining due payment: 562 233 USD
4
3.75% · 29 081 USD
August 2026
Paid to the date: 31.25% · 242 342 USD
Remaining due payment: 533 152 USD
Resale is available
5
3.75% · 29 081 USD
November 2026
Paid to the date: 35% · 271 423 USD
Remaining due payment: 504 071 USD
6
3.75% · 29 081 USD
February 2027
Paid to the date: 38.75% · 300 504 USD
Remaining due payment: 474 990 USD
7
3.75% · 29 081 USD
May 2027
Paid to the date: 42.5% · 329 585 USD
Remaining due payment: 445 909 USD
8
3.75% · 29 081 USD
August 2027
Paid to the date: 46.25% · 358 666 USD
Remaining due payment: 416 828 USD
9
3.75% · 29 081 USD
November 2027
Paid to the date: 50% · 387 747 USD
Remaining due payment: 387 747 USD
10
3.75% · 29 081 USD
February 2028
Paid to the date: 53.75% · 416 828 USD
Remaining due payment: 358 666 USD
11
3.75% · 29 081 USD
May 2028
Paid to the date: 57.5% · 445 909 USD
Remaining due payment: 329 585 USD
12
3.75% · 29 081 USD
August 2028
Paid to the date: 61.25% · 474 990 USD
Remaining due payment: 300 504 USD
13
3.75% · 29 081 USD
November 2028
Paid to the date: 65% · 504 071 USD
Remaining due payment: 271 423 USD
14
3.75% · 29 081 USD
February 2029
Paid to the date: 68.75% · 533 152 USD
Remaining due payment: 242 342 USD
15
3.75% · 29 081 USD
May 2029
Paid to the date: 72.5% · 562 233 USD
Remaining due payment: 213 261 USD
16
3.75% · 29 081 USD
August 2029
Paid to the date: 76.25% · 591 314 USD
Remaining due payment: 184 180 USD
17
3.75% · 29 081 USD
November 2029
Paid to the date: 80% · 620 395 USD
Remaining due payment: 155 099 USD
18
20% · 155 099 USD
March 2030
Paid to the date: 100% · 775 494 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
