Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 346 848 USD
At reservation · December 2025
Paid to the date: 20% · 346 848 USD
Remaining due payment: 1 387 391 USD
2
3.75% · 65 034 USD
March 2026
Paid to the date: 23.75% · 411 882 USD
Remaining due payment: 1 322 357 USD
3
3.75% · 65 034 USD
May 2026
Paid to the date: 27.5% · 476 916 USD
Remaining due payment: 1 257 323 USD
4
3.75% · 65 034 USD
August 2026
Paid to the date: 31.25% · 541 950 USD
Remaining due payment: 1 192 289 USD
Resale is available
5
3.75% · 65 034 USD
November 2026
Paid to the date: 35% · 606 984 USD
Remaining due payment: 1 127 255 USD
6
3.75% · 65 034 USD
March 2027
Paid to the date: 38.75% · 672 018 USD
Remaining due payment: 1 062 221 USD
7
3.75% · 65 034 USD
May 2027
Paid to the date: 42.5% · 737 052 USD
Remaining due payment: 997 187 USD
8
3.75% · 65 034 USD
August 2027
Paid to the date: 46.25% · 802 086 USD
Remaining due payment: 932 154 USD
9
3.75% · 65 034 USD
November 2027
Paid to the date: 50% · 867 120 USD
Remaining due payment: 867 120 USD
10
3.75% · 65 034 USD
February 2028
Paid to the date: 53.75% · 932 154 USD
Remaining due payment: 802 086 USD
11
3.75% · 65 034 USD
May 2028
Paid to the date: 57.5% · 997 187 USD
Remaining due payment: 737 052 USD
12
3.75% · 65 034 USD
August 2028
Paid to the date: 61.25% · 1 062 221 USD
Remaining due payment: 672 018 USD
13
3.75% · 65 034 USD
November 2028
Paid to the date: 65% · 1 127 255 USD
Remaining due payment: 606 984 USD
14
3.75% · 65 034 USD
March 2029
Paid to the date: 68.75% · 1 192 289 USD
Remaining due payment: 541 950 USD
15
3.75% · 65 034 USD
May 2029
Paid to the date: 72.5% · 1 257 323 USD
Remaining due payment: 476 916 USD
16
3.75% · 65 034 USD
August 2029
Paid to the date: 76.25% · 1 322 357 USD
Remaining due payment: 411 882 USD
17
3.75% · 65 034 USD
November 2029
Paid to the date: 80% · 1 387 391 USD
Remaining due payment: 346 848 USD
18
20% · 346 848 USD
March 2030
Paid to the date: 100% · 1 734 239 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
