Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 347 447 USD
At reservation · April 2026
Paid to the date: 20% · 347 447 USD
Remaining due payment: 1 389 789 USD
2
3.75% · 65 146 USD
June 2026
Paid to the date: 23.75% · 412 594 USD
Remaining due payment: 1 324 643 USD
3
3.75% · 65 146 USD
September 2026
Paid to the date: 27.5% · 477 740 USD
Remaining due payment: 1 259 496 USD
4
3.75% · 65 146 USD
December 2026
Paid to the date: 31.25% · 542 886 USD
Remaining due payment: 1 194 350 USD
Resale is available
5
3.75% · 65 146 USD
March 2027
Paid to the date: 35% · 608 033 USD
Remaining due payment: 1 129 204 USD
6
3.75% · 65 146 USD
June 2027
Paid to the date: 38.75% · 673 179 USD
Remaining due payment: 1 064 057 USD
7
3.75% · 65 146 USD
September 2027
Paid to the date: 42.5% · 738 325 USD
Remaining due payment: 998 911 USD
8
3.75% · 65 146 USD
December 2027
Paid to the date: 46.25% · 803 472 USD
Remaining due payment: 933 764 USD
9
3.75% · 65 146 USD
March 2028
Paid to the date: 50% · 868 618 USD
Remaining due payment: 868 618 USD
10
3.75% · 65 146 USD
June 2028
Paid to the date: 53.75% · 933 764 USD
Remaining due payment: 803 472 USD
11
3.75% · 65 146 USD
September 2028
Paid to the date: 57.5% · 998 911 USD
Remaining due payment: 738 325 USD
12
3.75% · 65 146 USD
December 2028
Paid to the date: 61.25% · 1 064 057 USD
Remaining due payment: 673 179 USD
13
3.75% · 65 146 USD
March 2029
Paid to the date: 65% · 1 129 204 USD
Remaining due payment: 608 033 USD
14
3.75% · 65 146 USD
June 2029
Paid to the date: 68.75% · 1 194 350 USD
Remaining due payment: 542 886 USD
15
3.75% · 65 146 USD
September 2029
Paid to the date: 72.5% · 1 259 496 USD
Remaining due payment: 477 740 USD
16
3.75% · 65 146 USD
December 2029
Paid to the date: 76.25% · 1 324 643 USD
Remaining due payment: 412 594 USD
17
3.75% · 65 146 USD
March 2030
Paid to the date: 80% · 1 389 789 USD
Remaining due payment: 347 447 USD
18
20% · 347 447 USD
July 2030
Paid to the date: 100% · 1 737 236 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
