Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 353 873 USD
At reservation · December 2025
Paid to the date: 20% · 353 873 USD
Remaining due payment: 1 415 492 USD
2
5% · 88 468 USD
June 2026
Paid to the date: 25% · 442 341 USD
Remaining due payment: 1 327 024 USD
3
5% · 88 468 USD
December 2026
Paid to the date: 30% · 530 810 USD
Remaining due payment: 1 238 555 USD
4
5% · 88 468 USD
May 2027
Paid to the date: 35% · 619 278 USD
Remaining due payment: 1 150 087 USD
5
5% · 88 468 USD
September 2027
Paid to the date: 40% · 707 746 USD
Remaining due payment: 1 061 619 USD
Resale is available
6
10% · 176 937 USD
October 2027
Paid to the date: 50% · 884 682 USD
Remaining due payment: 884 683 USD
7
8% · 141 549 USD
April 2028
Paid to the date: 58% · 1 026 232 USD
Remaining due payment: 743 133 USD
8
8% · 141 549 USD
October 2028
Paid to the date: 66% · 1 167 781 USD
Remaining due payment: 601 584 USD
9
8% · 141 549 USD
April 2029
Paid to the date: 74% · 1 309 330 USD
Remaining due payment: 460 035 USD
10
8% · 141 549 USD
October 2029
Paid to the date: 82% · 1 450 879 USD
Remaining due payment: 318 486 USD
11
8% · 141 549 USD
April 2030
Paid to the date: 90% · 1 592 428 USD
Remaining due payment: 176 937 USD
12
10% · 176 937 USD
December 2030
Paid to the date: 100% · 1 769 365 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
