About
OCZ-O3-F01-107 - Oceanz 3 - Danube
Unit type: 2 BED + POOL | 2 BR
Price:3052000.0 AED
Area: 1354.42 sqft (125.83 sqm)
Floor № 1
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 2 BED + POOL | 2 BR
Price:
Area: 1354.42 sqft (125.83 sqm)
Floor № 1
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 83 092 USD
At reservation · August 2025
Paid to the date: 10% · 83 092 USD
Remaining due payment: 747 828 USD
2
10% · 83 092 USD
September 2025
Paid to the date: 20% · 166 184 USD
Remaining due payment: 664 736 USD
3
1% · 8 309 USD
October 2025
Paid to the date: 21% · 174 493 USD
Remaining due payment: 656 427 USD
4
1% · 8 309 USD
November 2025
Paid to the date: 22% · 182 802 USD
Remaining due payment: 648 118 USD
5
1% · 8 309 USD
December 2025
Paid to the date: 23% · 191 112 USD
Remaining due payment: 639 808 USD
6
1% · 8 309 USD
January 2026
Paid to the date: 24% · 199 421 USD
Remaining due payment: 631 499 USD
7
1% · 8 309 USD
February 2026
Paid to the date: 25% · 207 730 USD
Remaining due payment: 623 190 USD
8
1% · 8 309 USD
March 2026
Paid to the date: 26% · 216 039 USD
Remaining due payment: 614 881 USD
9
1% · 8 309 USD
April 2026
Paid to the date: 27% · 224 348 USD
Remaining due payment: 606 572 USD
10
1% · 8 309 USD
May 2026
Paid to the date: 28% · 232 658 USD
Remaining due payment: 598 262 USD
11
1% · 8 309 USD
June 2026
Paid to the date: 29% · 240 967 USD
Remaining due payment: 589 953 USD
Resale is available
12
6% · 49 855 USD
July 2026
Paid to the date: 35% · 290 822 USD
Remaining due payment: 540 098 USD
13
1% · 8 309 USD
August 2026
Paid to the date: 36% · 299 131 USD
Remaining due payment: 531 789 USD
14
1% · 8 309 USD
September 2026
Paid to the date: 37% · 307 440 USD
Remaining due payment: 523 480 USD
15
1% · 8 309 USD
October 2026
Paid to the date: 38% · 315 750 USD
Remaining due payment: 515 170 USD
16
1% · 8 309 USD
November 2026
Paid to the date: 39% · 324 059 USD
Remaining due payment: 506 861 USD
17
1% · 8 309 USD
December 2026
Paid to the date: 40% · 332 368 USD
Remaining due payment: 498 552 USD
18
1% · 8 309 USD
January 2027
Paid to the date: 41% · 340 677 USD
Remaining due payment: 490 243 USD
19
1% · 8 309 USD
February 2027
Paid to the date: 42% · 348 986 USD
Remaining due payment: 481 934 USD
20
1% · 8 309 USD
March 2027
Paid to the date: 43% · 357 296 USD
Remaining due payment: 473 624 USD
21
1% · 8 309 USD
April 2027
Paid to the date: 44% · 365 605 USD
Remaining due payment: 465 315 USD
22
1% · 8 309 USD
May 2027
Paid to the date: 45% · 373 914 USD
Remaining due payment: 457 006 USD
23
1% · 8 309 USD
June 2027
Paid to the date: 46% · 382 223 USD
Remaining due payment: 448 697 USD
24
6% · 49 855 USD
July 2027
Paid to the date: 52% · 432 078 USD
Remaining due payment: 398 842 USD
25
1% · 8 309 USD
August 2027
Paid to the date: 53% · 440 388 USD
Remaining due payment: 390 532 USD
26
1% · 8 309 USD
September 2027
Paid to the date: 54% · 448 697 USD
Remaining due payment: 382 223 USD
27
1% · 8 309 USD
October 2027
Paid to the date: 55% · 457 006 USD
Remaining due payment: 373 914 USD
28
1% · 8 309 USD
November 2027
Paid to the date: 56% · 465 315 USD
Remaining due payment: 365 605 USD
29
1% · 8 309 USD
December 2027
Paid to the date: 57% · 473 624 USD
Remaining due payment: 357 296 USD
30
1% · 8 309 USD
January 2028
Paid to the date: 58% · 481 934 USD
Remaining due payment: 348 986 USD
31
1% · 8 309 USD
February 2028
Paid to the date: 59% · 490 243 USD
Remaining due payment: 340 677 USD
32
1% · 8 309 USD
March 2028
Paid to the date: 60% · 498 552 USD
Remaining due payment: 332 368 USD
33
1% · 8 309 USD
April 2028
Paid to the date: 61% · 506 861 USD
Remaining due payment: 324 059 USD
34
1% · 8 309 USD
May 2028
Paid to the date: 62% · 515 170 USD
Remaining due payment: 315 750 USD
35
1% · 8 309 USD
June 2028
Paid to the date: 63% · 523 480 USD
Remaining due payment: 307 440 USD
36
1% · 8 309 USD
July 2028
Paid to the date: 64% · 531 789 USD
Remaining due payment: 299 131 USD
37
1% · 8 309 USD
August 2028
Paid to the date: 65% · 540 098 USD
Remaining due payment: 290 822 USD
38
1% · 8 309 USD
September 2028
Paid to the date: 66% · 548 407 USD
Remaining due payment: 282 513 USD
39
1% · 8 309 USD
October 2028
Paid to the date: 67% · 556 716 USD
Remaining due payment: 274 204 USD
40
1% · 8 309 USD
November 2028
Paid to the date: 68% · 565 026 USD
Remaining due payment: 265 894 USD
41
1% · 8 309 USD
December 2028
Paid to the date: 69% · 573 335 USD
Remaining due payment: 257 585 USD
42
1% · 8 309 USD
January 2029
Paid to the date: 70% · 581 644 USD
Remaining due payment: 249 276 USD
43
1% · 8 309 USD
February 2029
Paid to the date: 71% · 589 953 USD
Remaining due payment: 240 967 USD
44
1% · 8 309 USD
March 2029
Paid to the date: 72% · 598 262 USD
Remaining due payment: 232 658 USD
45
1% · 8 309 USD
April 2029
Paid to the date: 73% · 606 572 USD
Remaining due payment: 224 348 USD
46
1% · 8 309 USD
May 2029
Paid to the date: 74% · 614 881 USD
Remaining due payment: 216 039 USD
47
1% · 8 309 USD
June 2029
Paid to the date: 75% · 623 190 USD
Remaining due payment: 207 730 USD
48
1% · 8 309 USD
July 2029
Paid to the date: 76% · 631 499 USD
Remaining due payment: 199 421 USD
49
1% · 8 309 USD
August 2029
Paid to the date: 77% · 639 808 USD
Remaining due payment: 191 112 USD
50
1% · 8 309 USD
September 2029
Paid to the date: 78% · 648 118 USD
Remaining due payment: 182 802 USD
51
1% · 8 309 USD
October 2029
Paid to the date: 79% · 656 427 USD
Remaining due payment: 174 493 USD
52
1% · 8 309 USD
November 2029
Paid to the date: 80% · 664 736 USD
Remaining due payment: 166 184 USD
53
1% · 8 309 USD
December 2029
Paid to the date: 81% · 673 045 USD
Remaining due payment: 157 875 USD
54
1% · 8 309 USD
January 2030
Paid to the date: 82% · 681 354 USD
Remaining due payment: 149 566 USD
55
1% · 8 309 USD
February 2030
Paid to the date: 83% · 689 664 USD
Remaining due payment: 141 256 USD
56
1% · 8 309 USD
March 2030
Paid to the date: 84% · 697 973 USD
Remaining due payment: 132 947 USD
57
1% · 8 309 USD
April 2030
Paid to the date: 85% · 706 282 USD
Remaining due payment: 124 638 USD
58
1% · 8 309 USD
May 2030
Paid to the date: 86% · 714 591 USD
Remaining due payment: 116 329 USD
59
1% · 8 309 USD
June 2030
Paid to the date: 87% · 722 900 USD
Remaining due payment: 108 020 USD
60
1% · 8 309 USD
July 2030
Paid to the date: 88% · 731 210 USD
Remaining due payment: 99 710 USD
61
1% · 8 309 USD
August 2030
Paid to the date: 89% · 739 519 USD
Remaining due payment: 91 401 USD
62
1% · 8 309 USD
September 2030
Paid to the date: 90% · 747 828 USD
Remaining due payment: 83 092 USD
63
1% · 8 309 USD
October 2030
Paid to the date: 91% · 756 137 USD
Remaining due payment: 74 783 USD
64
1% · 8 309 USD
November 2030
Paid to the date: 92% · 764 446 USD
Remaining due payment: 66 474 USD
65
1% · 8 309 USD
December 2030
Paid to the date: 93% · 772 756 USD
Remaining due payment: 58 164 USD
66
1% · 8 309 USD
January 2031
Paid to the date: 94% · 781 065 USD
Remaining due payment: 49 855 USD
67
1% · 8 309 USD
February 2031
Paid to the date: 95% · 789 374 USD
Remaining due payment: 41 546 USD
68
1% · 8 309 USD
March 2031
Paid to the date: 96% · 797 683 USD
Remaining due payment: 33 237 USD
69
1% · 8 309 USD
April 2031
Paid to the date: 97% · 805 992 USD
Remaining due payment: 24 928 USD
70
1% · 8 309 USD
May 2031
Paid to the date: 98% · 814 302 USD
Remaining due payment: 16 618 USD
71
1% · 8 309 USD
June 2031
Paid to the date: 99% · 822 611 USD
Remaining due payment: 8 309 USD
72
1% · 8 309 USD
July 2031
Paid to the date: 100% · 830 920 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
