About
OCZ-O3-F01-107 - Oceanz 3 - Danube
Unit type: 2 BED + POOL | 2 BR
Price:3052000.0 AED
Area: 1354.42 sqft (125.83 sqm)
Floor № 1
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 2 BED + POOL | 2 BR
Price:
Area: 1354.42 sqft (125.83 sqm)
Floor № 1
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 83 104 USD
At reservation · July 2025
Paid to the date: 10% · 83 104 USD
Remaining due payment: 747 937 USD
2
10% · 83 104 USD
August 2025
Paid to the date: 20% · 166 208 USD
Remaining due payment: 664 833 USD
3
1% · 8 310 USD
September 2025
Paid to the date: 21% · 174 519 USD
Remaining due payment: 656 523 USD
4
1% · 8 310 USD
October 2025
Paid to the date: 22% · 182 829 USD
Remaining due payment: 648 212 USD
5
1% · 8 310 USD
November 2025
Paid to the date: 23% · 191 140 USD
Remaining due payment: 639 902 USD
6
1% · 8 310 USD
December 2025
Paid to the date: 24% · 199 450 USD
Remaining due payment: 631 592 USD
7
1% · 8 310 USD
January 2026
Paid to the date: 25% · 207 760 USD
Remaining due payment: 623 281 USD
8
1% · 8 310 USD
February 2026
Paid to the date: 26% · 216 071 USD
Remaining due payment: 614 971 USD
9
1% · 8 310 USD
March 2026
Paid to the date: 27% · 224 381 USD
Remaining due payment: 606 660 USD
10
1% · 8 310 USD
April 2026
Paid to the date: 28% · 232 692 USD
Remaining due payment: 598 350 USD
11
1% · 8 310 USD
May 2026
Paid to the date: 29% · 241 002 USD
Remaining due payment: 590 039 USD
Resale is available
12
6% · 49 862 USD
June 2026
Paid to the date: 35% · 290 865 USD
Remaining due payment: 540 177 USD
13
1% · 8 310 USD
July 2026
Paid to the date: 36% · 299 175 USD
Remaining due payment: 531 867 USD
14
1% · 8 310 USD
August 2026
Paid to the date: 37% · 307 485 USD
Remaining due payment: 523 556 USD
15
1% · 8 310 USD
September 2026
Paid to the date: 38% · 315 796 USD
Remaining due payment: 515 246 USD
16
1% · 8 310 USD
October 2026
Paid to the date: 39% · 324 106 USD
Remaining due payment: 506 935 USD
17
1% · 8 310 USD
November 2026
Paid to the date: 40% · 332 417 USD
Remaining due payment: 498 625 USD
18
1% · 8 310 USD
December 2026
Paid to the date: 41% · 340 727 USD
Remaining due payment: 490 314 USD
19
1% · 8 310 USD
January 2027
Paid to the date: 42% · 349 037 USD
Remaining due payment: 482 004 USD
20
1% · 8 310 USD
February 2027
Paid to the date: 43% · 357 348 USD
Remaining due payment: 473 694 USD
21
1% · 8 310 USD
March 2027
Paid to the date: 44% · 365 658 USD
Remaining due payment: 465 383 USD
22
1% · 8 310 USD
April 2027
Paid to the date: 45% · 373 969 USD
Remaining due payment: 457 073 USD
23
1% · 8 310 USD
May 2027
Paid to the date: 46% · 382 279 USD
Remaining due payment: 448 762 USD
24
6% · 49 862 USD
June 2027
Paid to the date: 52% · 432 142 USD
Remaining due payment: 398 900 USD
25
1% · 8 310 USD
July 2027
Paid to the date: 53% · 440 452 USD
Remaining due payment: 390 590 USD
26
1% · 8 310 USD
August 2027
Paid to the date: 54% · 448 762 USD
Remaining due payment: 382 279 USD
27
1% · 8 310 USD
September 2027
Paid to the date: 55% · 457 073 USD
Remaining due payment: 373 969 USD
28
1% · 8 310 USD
October 2027
Paid to the date: 56% · 465 383 USD
Remaining due payment: 365 658 USD
29
1% · 8 310 USD
November 2027
Paid to the date: 57% · 473 694 USD
Remaining due payment: 357 348 USD
30
1% · 8 310 USD
December 2027
Paid to the date: 58% · 482 004 USD
Remaining due payment: 349 037 USD
31
1% · 8 310 USD
January 2028
Paid to the date: 59% · 490 315 USD
Remaining due payment: 340 727 USD
32
1% · 8 310 USD
February 2028
Paid to the date: 60% · 498 625 USD
Remaining due payment: 332 417 USD
33
1% · 8 310 USD
March 2028
Paid to the date: 61% · 506 935 USD
Remaining due payment: 324 106 USD
34
1% · 8 310 USD
April 2028
Paid to the date: 62% · 515 246 USD
Remaining due payment: 315 796 USD
35
1% · 8 310 USD
May 2028
Paid to the date: 63% · 523 556 USD
Remaining due payment: 307 485 USD
36
1% · 8 310 USD
June 2028
Paid to the date: 64% · 531 867 USD
Remaining due payment: 299 175 USD
37
1% · 8 310 USD
July 2028
Paid to the date: 65% · 540 177 USD
Remaining due payment: 290 865 USD
38
1% · 8 310 USD
August 2028
Paid to the date: 66% · 548 487 USD
Remaining due payment: 282 554 USD
39
1% · 8 310 USD
September 2028
Paid to the date: 67% · 556 798 USD
Remaining due payment: 274 244 USD
40
1% · 8 310 USD
October 2028
Paid to the date: 68% · 565 108 USD
Remaining due payment: 265 933 USD
41
1% · 8 310 USD
November 2028
Paid to the date: 69% · 573 419 USD
Remaining due payment: 257 623 USD
42
1% · 8 310 USD
December 2028
Paid to the date: 70% · 581 729 USD
Remaining due payment: 249 312 USD
43
1% · 8 310 USD
January 2029
Paid to the date: 71% · 590 039 USD
Remaining due payment: 241 002 USD
44
1% · 8 310 USD
February 2029
Paid to the date: 72% · 598 350 USD
Remaining due payment: 232 692 USD
45
1% · 8 310 USD
March 2029
Paid to the date: 73% · 606 660 USD
Remaining due payment: 224 381 USD
46
1% · 8 310 USD
April 2029
Paid to the date: 74% · 614 971 USD
Remaining due payment: 216 071 USD
47
1% · 8 310 USD
May 2029
Paid to the date: 75% · 623 281 USD
Remaining due payment: 207 760 USD
48
1% · 8 310 USD
June 2029
Paid to the date: 76% · 631 592 USD
Remaining due payment: 199 450 USD
49
1% · 8 310 USD
July 2029
Paid to the date: 77% · 639 902 USD
Remaining due payment: 191 140 USD
50
1% · 8 310 USD
August 2029
Paid to the date: 78% · 648 212 USD
Remaining due payment: 182 829 USD
51
1% · 8 310 USD
September 2029
Paid to the date: 79% · 656 523 USD
Remaining due payment: 174 519 USD
52
1% · 8 310 USD
October 2029
Paid to the date: 80% · 664 833 USD
Remaining due payment: 166 208 USD
53
1% · 8 310 USD
November 2029
Paid to the date: 81% · 673 144 USD
Remaining due payment: 157 898 USD
54
1% · 8 310 USD
December 2029
Paid to the date: 82% · 681 454 USD
Remaining due payment: 149 587 USD
55
1% · 8 310 USD
January 2030
Paid to the date: 83% · 689 764 USD
Remaining due payment: 141 277 USD
56
1% · 8 310 USD
February 2030
Paid to the date: 84% · 698 075 USD
Remaining due payment: 132 967 USD
57
1% · 8 310 USD
March 2030
Paid to the date: 85% · 706 385 USD
Remaining due payment: 124 656 USD
58
1% · 8 310 USD
April 2030
Paid to the date: 86% · 714 696 USD
Remaining due payment: 116 346 USD
59
1% · 8 310 USD
May 2030
Paid to the date: 87% · 723 006 USD
Remaining due payment: 108 035 USD
60
1% · 8 310 USD
June 2030
Paid to the date: 88% · 731 317 USD
Remaining due payment: 99 725 USD
61
1% · 8 310 USD
July 2030
Paid to the date: 89% · 739 627 USD
Remaining due payment: 91 415 USD
62
1% · 8 310 USD
August 2030
Paid to the date: 90% · 747 937 USD
Remaining due payment: 83 104 USD
63
1% · 8 310 USD
September 2030
Paid to the date: 91% · 756 248 USD
Remaining due payment: 74 794 USD
64
1% · 8 310 USD
October 2030
Paid to the date: 92% · 764 558 USD
Remaining due payment: 66 483 USD
65
1% · 8 310 USD
November 2030
Paid to the date: 93% · 772 869 USD
Remaining due payment: 58 173 USD
66
1% · 8 310 USD
December 2030
Paid to the date: 94% · 781 179 USD
Remaining due payment: 49 862 USD
67
1% · 8 310 USD
January 2031
Paid to the date: 95% · 789 489 USD
Remaining due payment: 41 552 USD
68
1% · 8 310 USD
February 2031
Paid to the date: 96% · 797 800 USD
Remaining due payment: 33 242 USD
69
1% · 8 310 USD
March 2031
Paid to the date: 97% · 806 110 USD
Remaining due payment: 24 931 USD
70
1% · 8 310 USD
April 2031
Paid to the date: 98% · 814 421 USD
Remaining due payment: 16 621 USD
71
1% · 8 310 USD
May 2031
Paid to the date: 99% · 822 731 USD
Remaining due payment: 8 310 USD
72
1% · 8 310 USD
June 2031
Paid to the date: 100% · 831 042 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
