About
OCZ-O3-F01-107 - Oceanz 3 - Danube
Unit type: 2 BED + POOL | 2 BR
Price:3052000.0 AED
Area: 1354.42 sqft (125.83 sqm)
Floor № 1
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 2 BED + POOL | 2 BR
Price:
Area: 1354.42 sqft (125.83 sqm)
Floor № 1
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 83 092 USD
At reservation · May 2025
Paid to the date: 10% · 83 092 USD
Remaining due payment: 747 830 USD
2
10% · 83 092 USD
June 2025
Paid to the date: 20% · 166 185 USD
Remaining due payment: 664 738 USD
3
1% · 8 309 USD
July 2025
Paid to the date: 21% · 174 494 USD
Remaining due payment: 656 429 USD
4
1% · 8 309 USD
August 2025
Paid to the date: 22% · 182 803 USD
Remaining due payment: 648 120 USD
5
1% · 8 309 USD
September 2025
Paid to the date: 23% · 191 112 USD
Remaining due payment: 639 810 USD
6
1% · 8 309 USD
October 2025
Paid to the date: 24% · 199 421 USD
Remaining due payment: 631 501 USD
7
1% · 8 309 USD
November 2025
Paid to the date: 25% · 207 731 USD
Remaining due payment: 623 192 USD
8
1% · 8 309 USD
December 2025
Paid to the date: 26% · 216 040 USD
Remaining due payment: 614 883 USD
9
1% · 8 309 USD
January 2026
Paid to the date: 27% · 224 349 USD
Remaining due payment: 606 573 USD
10
1% · 8 309 USD
February 2026
Paid to the date: 28% · 232 658 USD
Remaining due payment: 598 264 USD
11
1% · 8 309 USD
March 2026
Paid to the date: 29% · 240 968 USD
Remaining due payment: 589 955 USD
Resale is available
12
6% · 49 855 USD
April 2026
Paid to the date: 35% · 290 823 USD
Remaining due payment: 540 100 USD
13
1% · 8 309 USD
May 2026
Paid to the date: 36% · 299 132 USD
Remaining due payment: 531 790 USD
14
1% · 8 309 USD
June 2026
Paid to the date: 37% · 307 441 USD
Remaining due payment: 523 481 USD
15
1% · 8 309 USD
July 2026
Paid to the date: 38% · 315 751 USD
Remaining due payment: 515 172 USD
16
1% · 8 309 USD
August 2026
Paid to the date: 39% · 324 060 USD
Remaining due payment: 506 863 USD
17
1% · 8 309 USD
September 2026
Paid to the date: 40% · 332 369 USD
Remaining due payment: 498 554 USD
18
1% · 8 309 USD
October 2026
Paid to the date: 41% · 340 678 USD
Remaining due payment: 490 244 USD
19
1% · 8 309 USD
November 2026
Paid to the date: 42% · 348 987 USD
Remaining due payment: 481 935 USD
20
1% · 8 309 USD
December 2026
Paid to the date: 43% · 357 297 USD
Remaining due payment: 473 626 USD
21
1% · 8 309 USD
January 2027
Paid to the date: 44% · 365 606 USD
Remaining due payment: 465 317 USD
22
1% · 8 309 USD
February 2027
Paid to the date: 45% · 373 915 USD
Remaining due payment: 457 007 USD
23
1% · 8 309 USD
March 2027
Paid to the date: 46% · 382 224 USD
Remaining due payment: 448 698 USD
24
6% · 49 855 USD
April 2027
Paid to the date: 52% · 432 080 USD
Remaining due payment: 398 843 USD
25
1% · 8 309 USD
May 2027
Paid to the date: 53% · 440 389 USD
Remaining due payment: 390 534 USD
26
1% · 8 309 USD
June 2027
Paid to the date: 54% · 448 698 USD
Remaining due payment: 382 224 USD
27
1% · 8 309 USD
July 2027
Paid to the date: 55% · 457 007 USD
Remaining due payment: 373 915 USD
28
1% · 8 309 USD
August 2027
Paid to the date: 56% · 465 317 USD
Remaining due payment: 365 606 USD
29
1% · 8 309 USD
September 2027
Paid to the date: 57% · 473 626 USD
Remaining due payment: 357 297 USD
30
1% · 8 309 USD
October 2027
Paid to the date: 58% · 481 935 USD
Remaining due payment: 348 987 USD
31
1% · 8 309 USD
November 2027
Paid to the date: 59% · 490 244 USD
Remaining due payment: 340 678 USD
32
1% · 8 309 USD
December 2027
Paid to the date: 60% · 498 554 USD
Remaining due payment: 332 369 USD
33
1% · 8 309 USD
January 2028
Paid to the date: 61% · 506 863 USD
Remaining due payment: 324 060 USD
34
1% · 8 309 USD
February 2028
Paid to the date: 62% · 515 172 USD
Remaining due payment: 315 751 USD
35
1% · 8 309 USD
March 2028
Paid to the date: 63% · 523 481 USD
Remaining due payment: 307 441 USD
36
1% · 8 309 USD
April 2028
Paid to the date: 64% · 531 790 USD
Remaining due payment: 299 132 USD
37
1% · 8 309 USD
May 2028
Paid to the date: 65% · 540 100 USD
Remaining due payment: 290 823 USD
38
1% · 8 309 USD
June 2028
Paid to the date: 66% · 548 409 USD
Remaining due payment: 282 514 USD
39
1% · 8 309 USD
July 2028
Paid to the date: 67% · 556 718 USD
Remaining due payment: 274 204 USD
40
1% · 8 309 USD
August 2028
Paid to the date: 68% · 565 027 USD
Remaining due payment: 265 895 USD
41
1% · 8 309 USD
September 2028
Paid to the date: 69% · 573 337 USD
Remaining due payment: 257 586 USD
42
1% · 8 309 USD
October 2028
Paid to the date: 70% · 581 646 USD
Remaining due payment: 249 277 USD
43
1% · 8 309 USD
November 2028
Paid to the date: 71% · 589 955 USD
Remaining due payment: 240 968 USD
44
1% · 8 309 USD
December 2028
Paid to the date: 72% · 598 264 USD
Remaining due payment: 232 658 USD
45
1% · 8 309 USD
January 2029
Paid to the date: 73% · 606 573 USD
Remaining due payment: 224 349 USD
46
1% · 8 309 USD
February 2029
Paid to the date: 74% · 614 883 USD
Remaining due payment: 216 040 USD
47
1% · 8 309 USD
March 2029
Paid to the date: 75% · 623 192 USD
Remaining due payment: 207 731 USD
48
1% · 8 309 USD
April 2029
Paid to the date: 76% · 631 501 USD
Remaining due payment: 199 421 USD
49
1% · 8 309 USD
May 2029
Paid to the date: 77% · 639 810 USD
Remaining due payment: 191 112 USD
50
1% · 8 309 USD
June 2029
Paid to the date: 78% · 648 120 USD
Remaining due payment: 182 803 USD
51
1% · 8 309 USD
July 2029
Paid to the date: 79% · 656 429 USD
Remaining due payment: 174 494 USD
52
1% · 8 309 USD
August 2029
Paid to the date: 80% · 664 738 USD
Remaining due payment: 166 185 USD
53
1% · 8 309 USD
September 2029
Paid to the date: 81% · 673 047 USD
Remaining due payment: 157 875 USD
54
1% · 8 309 USD
October 2029
Paid to the date: 82% · 681 356 USD
Remaining due payment: 149 566 USD
55
1% · 8 309 USD
November 2029
Paid to the date: 83% · 689 666 USD
Remaining due payment: 141 257 USD
56
1% · 8 309 USD
December 2029
Paid to the date: 84% · 697 975 USD
Remaining due payment: 132 948 USD
57
1% · 8 309 USD
January 2030
Paid to the date: 85% · 706 284 USD
Remaining due payment: 124 638 USD
58
1% · 8 309 USD
February 2030
Paid to the date: 86% · 714 593 USD
Remaining due payment: 116 329 USD
59
1% · 8 309 USD
March 2030
Paid to the date: 87% · 722 903 USD
Remaining due payment: 108 020 USD
60
1% · 8 309 USD
April 2030
Paid to the date: 88% · 731 212 USD
Remaining due payment: 99 711 USD
61
1% · 8 309 USD
May 2030
Paid to the date: 89% · 739 521 USD
Remaining due payment: 91 401 USD
62
1% · 8 309 USD
June 2030
Paid to the date: 90% · 747 830 USD
Remaining due payment: 83 092 USD
63
1% · 8 309 USD
July 2030
Paid to the date: 91% · 756 139 USD
Remaining due payment: 74 783 USD
64
1% · 8 309 USD
August 2030
Paid to the date: 92% · 764 449 USD
Remaining due payment: 66 474 USD
65
1% · 8 309 USD
September 2030
Paid to the date: 93% · 772 758 USD
Remaining due payment: 58 165 USD
66
1% · 8 309 USD
October 2030
Paid to the date: 94% · 781 067 USD
Remaining due payment: 49 855 USD
67
1% · 8 309 USD
November 2030
Paid to the date: 95% · 789 376 USD
Remaining due payment: 41 546 USD
68
1% · 8 309 USD
December 2030
Paid to the date: 96% · 797 686 USD
Remaining due payment: 33 237 USD
69
1% · 8 309 USD
January 2031
Paid to the date: 97% · 805 995 USD
Remaining due payment: 24 928 USD
70
1% · 8 309 USD
February 2031
Paid to the date: 98% · 814 304 USD
Remaining due payment: 16 618 USD
71
1% · 8 309 USD
March 2031
Paid to the date: 99% · 822 613 USD
Remaining due payment: 8 309 USD
72
1% · 8 309 USD
April 2031
Paid to the date: 100% · 830 923 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
