About
OCZ-O3-F01-109 - Oceanz 3 - Danube
Unit type: 2 BED + POOL | 2 BR
Price:3006000.0 AED
Area: 1240.11 sqft (115.21 sqm)
Floor № 1
Views: Panoramic Sea View and Amenities & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 2 BED + POOL | 2 BR
Price:
Area: 1240.11 sqft (115.21 sqm)
Floor № 1
Views: Panoramic Sea View and Amenities & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 81 840 USD
At reservation · August 2025
Paid to the date: 10% · 81 840 USD
Remaining due payment: 736 557 USD
2
10% · 81 840 USD
September 2025
Paid to the date: 20% · 163 679 USD
Remaining due payment: 654 717 USD
3
1% · 8 184 USD
October 2025
Paid to the date: 21% · 171 863 USD
Remaining due payment: 646 533 USD
4
1% · 8 184 USD
November 2025
Paid to the date: 22% · 180 047 USD
Remaining due payment: 638 349 USD
5
1% · 8 184 USD
December 2025
Paid to the date: 23% · 188 231 USD
Remaining due payment: 630 165 USD
6
1% · 8 184 USD
January 2026
Paid to the date: 24% · 196 415 USD
Remaining due payment: 621 981 USD
7
1% · 8 184 USD
February 2026
Paid to the date: 25% · 204 599 USD
Remaining due payment: 613 797 USD
8
1% · 8 184 USD
March 2026
Paid to the date: 26% · 212 783 USD
Remaining due payment: 605 613 USD
9
1% · 8 184 USD
April 2026
Paid to the date: 27% · 220 967 USD
Remaining due payment: 597 429 USD
10
1% · 8 184 USD
May 2026
Paid to the date: 28% · 229 151 USD
Remaining due payment: 589 245 USD
11
1% · 8 184 USD
June 2026
Paid to the date: 29% · 237 335 USD
Remaining due payment: 581 061 USD
Resale is available
12
6% · 49 104 USD
July 2026
Paid to the date: 35% · 286 439 USD
Remaining due payment: 531 958 USD
13
1% · 8 184 USD
August 2026
Paid to the date: 36% · 294 623 USD
Remaining due payment: 523 774 USD
14
1% · 8 184 USD
September 2026
Paid to the date: 37% · 302 807 USD
Remaining due payment: 515 590 USD
15
1% · 8 184 USD
October 2026
Paid to the date: 38% · 310 991 USD
Remaining due payment: 507 406 USD
16
1% · 8 184 USD
November 2026
Paid to the date: 39% · 319 175 USD
Remaining due payment: 499 222 USD
17
1% · 8 184 USD
December 2026
Paid to the date: 40% · 327 359 USD
Remaining due payment: 491 038 USD
18
1% · 8 184 USD
January 2027
Paid to the date: 41% · 335 543 USD
Remaining due payment: 482 854 USD
19
1% · 8 184 USD
February 2027
Paid to the date: 42% · 343 726 USD
Remaining due payment: 474 670 USD
20
1% · 8 184 USD
March 2027
Paid to the date: 43% · 351 910 USD
Remaining due payment: 466 486 USD
21
1% · 8 184 USD
April 2027
Paid to the date: 44% · 360 094 USD
Remaining due payment: 458 302 USD
22
1% · 8 184 USD
May 2027
Paid to the date: 45% · 368 278 USD
Remaining due payment: 450 118 USD
23
1% · 8 184 USD
June 2027
Paid to the date: 46% · 376 462 USD
Remaining due payment: 441 934 USD
24
6% · 49 104 USD
July 2027
Paid to the date: 52% · 425 566 USD
Remaining due payment: 392 830 USD
25
1% · 8 184 USD
August 2027
Paid to the date: 53% · 433 750 USD
Remaining due payment: 384 646 USD
26
1% · 8 184 USD
September 2027
Paid to the date: 54% · 441 934 USD
Remaining due payment: 376 462 USD
27
1% · 8 184 USD
October 2027
Paid to the date: 55% · 450 118 USD
Remaining due payment: 368 278 USD
28
1% · 8 184 USD
November 2027
Paid to the date: 56% · 458 302 USD
Remaining due payment: 360 094 USD
29
1% · 8 184 USD
December 2027
Paid to the date: 57% · 466 486 USD
Remaining due payment: 351 910 USD
30
1% · 8 184 USD
January 2028
Paid to the date: 58% · 474 670 USD
Remaining due payment: 343 726 USD
31
1% · 8 184 USD
February 2028
Paid to the date: 59% · 482 854 USD
Remaining due payment: 335 542 USD
32
1% · 8 184 USD
March 2028
Paid to the date: 60% · 491 038 USD
Remaining due payment: 327 359 USD
33
1% · 8 184 USD
April 2028
Paid to the date: 61% · 499 222 USD
Remaining due payment: 319 175 USD
34
1% · 8 184 USD
May 2028
Paid to the date: 62% · 507 406 USD
Remaining due payment: 310 991 USD
35
1% · 8 184 USD
June 2028
Paid to the date: 63% · 515 590 USD
Remaining due payment: 302 807 USD
36
1% · 8 184 USD
July 2028
Paid to the date: 64% · 523 774 USD
Remaining due payment: 294 623 USD
37
1% · 8 184 USD
August 2028
Paid to the date: 65% · 531 958 USD
Remaining due payment: 286 439 USD
38
1% · 8 184 USD
September 2028
Paid to the date: 66% · 540 142 USD
Remaining due payment: 278 255 USD
39
1% · 8 184 USD
October 2028
Paid to the date: 67% · 548 326 USD
Remaining due payment: 270 071 USD
40
1% · 8 184 USD
November 2028
Paid to the date: 68% · 556 510 USD
Remaining due payment: 261 887 USD
41
1% · 8 184 USD
December 2028
Paid to the date: 69% · 564 693 USD
Remaining due payment: 253 703 USD
42
1% · 8 184 USD
January 2029
Paid to the date: 70% · 572 877 USD
Remaining due payment: 245 519 USD
43
1% · 8 184 USD
February 2029
Paid to the date: 71% · 581 061 USD
Remaining due payment: 237 335 USD
44
1% · 8 184 USD
March 2029
Paid to the date: 72% · 589 245 USD
Remaining due payment: 229 151 USD
45
1% · 8 184 USD
April 2029
Paid to the date: 73% · 597 429 USD
Remaining due payment: 220 967 USD
46
1% · 8 184 USD
May 2029
Paid to the date: 74% · 605 613 USD
Remaining due payment: 212 783 USD
47
1% · 8 184 USD
June 2029
Paid to the date: 75% · 613 797 USD
Remaining due payment: 204 599 USD
48
1% · 8 184 USD
July 2029
Paid to the date: 76% · 621 981 USD
Remaining due payment: 196 415 USD
49
1% · 8 184 USD
August 2029
Paid to the date: 77% · 630 165 USD
Remaining due payment: 188 231 USD
50
1% · 8 184 USD
September 2029
Paid to the date: 78% · 638 349 USD
Remaining due payment: 180 047 USD
51
1% · 8 184 USD
October 2029
Paid to the date: 79% · 646 533 USD
Remaining due payment: 171 863 USD
52
1% · 8 184 USD
November 2029
Paid to the date: 80% · 654 717 USD
Remaining due payment: 163 679 USD
53
1% · 8 184 USD
December 2029
Paid to the date: 81% · 662 901 USD
Remaining due payment: 155 495 USD
54
1% · 8 184 USD
January 2030
Paid to the date: 82% · 671 085 USD
Remaining due payment: 147 311 USD
55
1% · 8 184 USD
February 2030
Paid to the date: 83% · 679 269 USD
Remaining due payment: 139 127 USD
56
1% · 8 184 USD
March 2030
Paid to the date: 84% · 687 453 USD
Remaining due payment: 130 943 USD
57
1% · 8 184 USD
April 2030
Paid to the date: 85% · 695 637 USD
Remaining due payment: 122 759 USD
58
1% · 8 184 USD
May 2030
Paid to the date: 86% · 703 821 USD
Remaining due payment: 114 575 USD
59
1% · 8 184 USD
June 2030
Paid to the date: 87% · 712 005 USD
Remaining due payment: 106 392 USD
60
1% · 8 184 USD
July 2030
Paid to the date: 88% · 720 189 USD
Remaining due payment: 98 208 USD
61
1% · 8 184 USD
August 2030
Paid to the date: 89% · 728 373 USD
Remaining due payment: 90 024 USD
62
1% · 8 184 USD
September 2030
Paid to the date: 90% · 736 557 USD
Remaining due payment: 81 840 USD
63
1% · 8 184 USD
October 2030
Paid to the date: 91% · 744 741 USD
Remaining due payment: 73 656 USD
64
1% · 8 184 USD
November 2030
Paid to the date: 92% · 752 925 USD
Remaining due payment: 65 472 USD
65
1% · 8 184 USD
December 2030
Paid to the date: 93% · 761 109 USD
Remaining due payment: 57 288 USD
66
1% · 8 184 USD
January 2031
Paid to the date: 94% · 769 293 USD
Remaining due payment: 49 104 USD
67
1% · 8 184 USD
February 2031
Paid to the date: 95% · 777 477 USD
Remaining due payment: 40 920 USD
68
1% · 8 184 USD
March 2031
Paid to the date: 96% · 785 660 USD
Remaining due payment: 32 736 USD
69
1% · 8 184 USD
April 2031
Paid to the date: 97% · 793 844 USD
Remaining due payment: 24 552 USD
70
1% · 8 184 USD
May 2031
Paid to the date: 98% · 802 028 USD
Remaining due payment: 16 368 USD
71
1% · 8 184 USD
June 2031
Paid to the date: 99% · 810 212 USD
Remaining due payment: 8 184 USD
72
1% · 8 184 USD
July 2031
Paid to the date: 100% · 818 396 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
