About
OCZ-O3-F01-104 - Oceanz 3 - Danube
Unit type: 1 BED | 1
Price:1916000.0 AED
Area: 984.68 sqft (91.48 sqm)
Floor № 1
Views: Maritime & Sea View and Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 1 BED | 1
Price:
Area: 984.68 sqft (91.48 sqm)
Floor № 1
Views: Maritime & Sea View and Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 52 164 USD
At reservation · May 2025
Paid to the date: 10% · 52 164 USD
Remaining due payment: 469 478 USD
2
10% · 52 164 USD
June 2025
Paid to the date: 20% · 104 328 USD
Remaining due payment: 417 313 USD
3
1% · 5 216 USD
July 2025
Paid to the date: 21% · 109 545 USD
Remaining due payment: 412 097 USD
4
1% · 5 216 USD
August 2025
Paid to the date: 22% · 114 761 USD
Remaining due payment: 406 881 USD
5
1% · 5 216 USD
September 2025
Paid to the date: 23% · 119 978 USD
Remaining due payment: 401 664 USD
6
1% · 5 216 USD
October 2025
Paid to the date: 24% · 125 194 USD
Remaining due payment: 396 448 USD
7
1% · 5 216 USD
November 2025
Paid to the date: 25% · 130 410 USD
Remaining due payment: 391 231 USD
8
1% · 5 216 USD
December 2025
Paid to the date: 26% · 135 627 USD
Remaining due payment: 386 015 USD
9
1% · 5 216 USD
January 2026
Paid to the date: 27% · 140 843 USD
Remaining due payment: 380 798 USD
10
1% · 5 216 USD
February 2026
Paid to the date: 28% · 146 060 USD
Remaining due payment: 375 582 USD
11
1% · 5 216 USD
March 2026
Paid to the date: 29% · 151 276 USD
Remaining due payment: 370 366 USD
Resale is available
12
6% · 31 299 USD
April 2026
Paid to the date: 35% · 182 575 USD
Remaining due payment: 339 067 USD
13
1% · 5 216 USD
May 2026
Paid to the date: 36% · 187 791 USD
Remaining due payment: 333 851 USD
14
1% · 5 216 USD
June 2026
Paid to the date: 37% · 193 007 USD
Remaining due payment: 328 634 USD
15
1% · 5 216 USD
July 2026
Paid to the date: 38% · 198 224 USD
Remaining due payment: 323 418 USD
16
1% · 5 216 USD
August 2026
Paid to the date: 39% · 203 440 USD
Remaining due payment: 318 201 USD
17
1% · 5 216 USD
September 2026
Paid to the date: 40% · 208 657 USD
Remaining due payment: 312 985 USD
18
1% · 5 216 USD
October 2026
Paid to the date: 41% · 213 873 USD
Remaining due payment: 307 769 USD
19
1% · 5 216 USD
November 2026
Paid to the date: 42% · 219 090 USD
Remaining due payment: 302 552 USD
20
1% · 5 216 USD
December 2026
Paid to the date: 43% · 224 306 USD
Remaining due payment: 297 336 USD
21
1% · 5 216 USD
January 2027
Paid to the date: 44% · 229 522 USD
Remaining due payment: 292 119 USD
22
1% · 5 216 USD
February 2027
Paid to the date: 45% · 234 739 USD
Remaining due payment: 286 903 USD
23
1% · 5 216 USD
March 2027
Paid to the date: 46% · 239 955 USD
Remaining due payment: 281 687 USD
24
6% · 31 299 USD
April 2027
Paid to the date: 52% · 271 254 USD
Remaining due payment: 250 388 USD
25
1% · 5 216 USD
May 2027
Paid to the date: 53% · 276 470 USD
Remaining due payment: 245 172 USD
26
1% · 5 216 USD
June 2027
Paid to the date: 54% · 281 687 USD
Remaining due payment: 239 955 USD
27
1% · 5 216 USD
July 2027
Paid to the date: 55% · 286 903 USD
Remaining due payment: 234 739 USD
28
1% · 5 216 USD
August 2027
Paid to the date: 56% · 292 119 USD
Remaining due payment: 229 522 USD
29
1% · 5 216 USD
September 2027
Paid to the date: 57% · 297 336 USD
Remaining due payment: 224 306 USD
30
1% · 5 216 USD
October 2027
Paid to the date: 58% · 302 552 USD
Remaining due payment: 219 090 USD
31
1% · 5 216 USD
November 2027
Paid to the date: 59% · 307 769 USD
Remaining due payment: 213 873 USD
32
1% · 5 216 USD
December 2027
Paid to the date: 60% · 312 985 USD
Remaining due payment: 208 657 USD
33
1% · 5 216 USD
January 2028
Paid to the date: 61% · 318 201 USD
Remaining due payment: 203 440 USD
34
1% · 5 216 USD
February 2028
Paid to the date: 62% · 323 418 USD
Remaining due payment: 198 224 USD
35
1% · 5 216 USD
March 2028
Paid to the date: 63% · 328 634 USD
Remaining due payment: 193 007 USD
36
1% · 5 216 USD
April 2028
Paid to the date: 64% · 333 851 USD
Remaining due payment: 187 791 USD
37
1% · 5 216 USD
May 2028
Paid to the date: 65% · 339 067 USD
Remaining due payment: 182 575 USD
38
1% · 5 216 USD
June 2028
Paid to the date: 66% · 344 284 USD
Remaining due payment: 177 358 USD
39
1% · 5 216 USD
July 2028
Paid to the date: 67% · 349 500 USD
Remaining due payment: 172 142 USD
40
1% · 5 216 USD
August 2028
Paid to the date: 68% · 354 716 USD
Remaining due payment: 166 925 USD
41
1% · 5 216 USD
September 2028
Paid to the date: 69% · 359 933 USD
Remaining due payment: 161 709 USD
42
1% · 5 216 USD
October 2028
Paid to the date: 70% · 365 149 USD
Remaining due payment: 156 493 USD
43
1% · 5 216 USD
November 2028
Paid to the date: 71% · 370 366 USD
Remaining due payment: 151 276 USD
44
1% · 5 216 USD
December 2028
Paid to the date: 72% · 375 582 USD
Remaining due payment: 146 060 USD
45
1% · 5 216 USD
January 2029
Paid to the date: 73% · 380 798 USD
Remaining due payment: 140 843 USD
46
1% · 5 216 USD
February 2029
Paid to the date: 74% · 386 015 USD
Remaining due payment: 135 627 USD
47
1% · 5 216 USD
March 2029
Paid to the date: 75% · 391 231 USD
Remaining due payment: 130 410 USD
48
1% · 5 216 USD
April 2029
Paid to the date: 76% · 396 448 USD
Remaining due payment: 125 194 USD
49
1% · 5 216 USD
May 2029
Paid to the date: 77% · 401 664 USD
Remaining due payment: 119 978 USD
50
1% · 5 216 USD
June 2029
Paid to the date: 78% · 406 881 USD
Remaining due payment: 114 761 USD
51
1% · 5 216 USD
July 2029
Paid to the date: 79% · 412 097 USD
Remaining due payment: 109 545 USD
52
1% · 5 216 USD
August 2029
Paid to the date: 80% · 417 313 USD
Remaining due payment: 104 328 USD
53
1% · 5 216 USD
September 2029
Paid to the date: 81% · 422 530 USD
Remaining due payment: 99 112 USD
54
1% · 5 216 USD
October 2029
Paid to the date: 82% · 427 746 USD
Remaining due payment: 93 896 USD
55
1% · 5 216 USD
November 2029
Paid to the date: 83% · 432 963 USD
Remaining due payment: 88 679 USD
56
1% · 5 216 USD
December 2029
Paid to the date: 84% · 438 179 USD
Remaining due payment: 83 463 USD
57
1% · 5 216 USD
January 2030
Paid to the date: 85% · 443 395 USD
Remaining due payment: 78 246 USD
58
1% · 5 216 USD
February 2030
Paid to the date: 86% · 448 612 USD
Remaining due payment: 73 030 USD
59
1% · 5 216 USD
March 2030
Paid to the date: 87% · 453 828 USD
Remaining due payment: 67 813 USD
60
1% · 5 216 USD
April 2030
Paid to the date: 88% · 459 045 USD
Remaining due payment: 62 597 USD
61
1% · 5 216 USD
May 2030
Paid to the date: 89% · 464 261 USD
Remaining due payment: 57 381 USD
62
1% · 5 216 USD
June 2030
Paid to the date: 90% · 469 478 USD
Remaining due payment: 52 164 USD
63
1% · 5 216 USD
July 2030
Paid to the date: 91% · 474 694 USD
Remaining due payment: 46 948 USD
64
1% · 5 216 USD
August 2030
Paid to the date: 92% · 479 910 USD
Remaining due payment: 41 731 USD
65
1% · 5 216 USD
September 2030
Paid to the date: 93% · 485 127 USD
Remaining due payment: 36 515 USD
66
1% · 5 216 USD
October 2030
Paid to the date: 94% · 490 343 USD
Remaining due payment: 31 299 USD
67
1% · 5 216 USD
November 2030
Paid to the date: 95% · 495 560 USD
Remaining due payment: 26 082 USD
68
1% · 5 216 USD
December 2030
Paid to the date: 96% · 500 776 USD
Remaining due payment: 20 866 USD
69
1% · 5 216 USD
January 2031
Paid to the date: 97% · 505 992 USD
Remaining due payment: 15 649 USD
70
1% · 5 216 USD
February 2031
Paid to the date: 98% · 511 209 USD
Remaining due payment: 10 433 USD
71
1% · 5 216 USD
March 2031
Paid to the date: 99% · 516 425 USD
Remaining due payment: 5 216 USD
72
1% · 5 216 USD
April 2031
Paid to the date: 100% · 521 642 USD
Remaining due payment: 0.0000 USD