About
OCZ-O3-F01-104 - Oceanz 3 - Danube
Unit type: 1 BED | 1
Price:1916000.0 AED
Area: 984.68 sqft (91.48 sqm)
Floor № 1
Views: Maritime & Sea View and Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 1 BED | 1
Price:
Area: 984.68 sqft (91.48 sqm)
Floor № 1
Views: Maritime & Sea View and Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 52 172 USD
At reservation · September 2025
Paid to the date: 10% · 52 172 USD
Remaining due payment: 469 544 USD
2
10% · 52 172 USD
October 2025
Paid to the date: 20% · 104 343 USD
Remaining due payment: 417 372 USD
3
1% · 5 217 USD
November 2025
Paid to the date: 21% · 109 560 USD
Remaining due payment: 412 155 USD
4
1% · 5 217 USD
December 2025
Paid to the date: 22% · 114 777 USD
Remaining due payment: 406 938 USD
5
1% · 5 217 USD
January 2026
Paid to the date: 23% · 119 994 USD
Remaining due payment: 401 721 USD
6
1% · 5 217 USD
February 2026
Paid to the date: 24% · 125 212 USD
Remaining due payment: 396 503 USD
7
1% · 5 217 USD
March 2026
Paid to the date: 25% · 130 429 USD
Remaining due payment: 391 286 USD
8
1% · 5 217 USD
April 2026
Paid to the date: 26% · 135 646 USD
Remaining due payment: 386 069 USD
9
1% · 5 217 USD
May 2026
Paid to the date: 27% · 140 863 USD
Remaining due payment: 380 852 USD
10
1% · 5 217 USD
June 2026
Paid to the date: 28% · 146 080 USD
Remaining due payment: 375 635 USD
11
1% · 5 217 USD
July 2026
Paid to the date: 29% · 151 297 USD
Remaining due payment: 370 418 USD
Resale is available
12
6% · 31 303 USD
August 2026
Paid to the date: 35% · 182 600 USD
Remaining due payment: 339 115 USD
13
1% · 5 217 USD
September 2026
Paid to the date: 36% · 187 817 USD
Remaining due payment: 333 898 USD
14
1% · 5 217 USD
October 2026
Paid to the date: 37% · 193 035 USD
Remaining due payment: 328 680 USD
15
1% · 5 217 USD
November 2026
Paid to the date: 38% · 198 252 USD
Remaining due payment: 323 463 USD
16
1% · 5 217 USD
December 2026
Paid to the date: 39% · 203 469 USD
Remaining due payment: 318 246 USD
17
1% · 5 217 USD
January 2027
Paid to the date: 40% · 208 686 USD
Remaining due payment: 313 029 USD
18
1% · 5 217 USD
February 2027
Paid to the date: 41% · 213 903 USD
Remaining due payment: 307 812 USD
19
1% · 5 217 USD
March 2027
Paid to the date: 42% · 219 120 USD
Remaining due payment: 302 595 USD
20
1% · 5 217 USD
April 2027
Paid to the date: 43% · 224 337 USD
Remaining due payment: 297 378 USD
21
1% · 5 217 USD
May 2027
Paid to the date: 44% · 229 555 USD
Remaining due payment: 292 160 USD
22
1% · 5 217 USD
June 2027
Paid to the date: 45% · 234 772 USD
Remaining due payment: 286 943 USD
23
1% · 5 217 USD
July 2027
Paid to the date: 46% · 239 989 USD
Remaining due payment: 281 726 USD
24
6% · 31 303 USD
August 2027
Paid to the date: 52% · 271 292 USD
Remaining due payment: 250 423 USD
25
1% · 5 217 USD
September 2027
Paid to the date: 53% · 276 509 USD
Remaining due payment: 245 206 USD
26
1% · 5 217 USD
October 2027
Paid to the date: 54% · 281 726 USD
Remaining due payment: 239 989 USD
27
1% · 5 217 USD
November 2027
Paid to the date: 55% · 286 943 USD
Remaining due payment: 234 772 USD
28
1% · 5 217 USD
December 2027
Paid to the date: 56% · 292 160 USD
Remaining due payment: 229 555 USD
29
1% · 5 217 USD
January 2028
Paid to the date: 57% · 297 378 USD
Remaining due payment: 224 337 USD
30
1% · 5 217 USD
February 2028
Paid to the date: 58% · 302 595 USD
Remaining due payment: 219 120 USD
31
1% · 5 217 USD
March 2028
Paid to the date: 59% · 307 812 USD
Remaining due payment: 213 903 USD
32
1% · 5 217 USD
April 2028
Paid to the date: 60% · 313 029 USD
Remaining due payment: 208 686 USD
33
1% · 5 217 USD
May 2028
Paid to the date: 61% · 318 246 USD
Remaining due payment: 203 469 USD
34
1% · 5 217 USD
June 2028
Paid to the date: 62% · 323 463 USD
Remaining due payment: 198 252 USD
35
1% · 5 217 USD
July 2028
Paid to the date: 63% · 328 680 USD
Remaining due payment: 193 035 USD
36
1% · 5 217 USD
August 2028
Paid to the date: 64% · 333 898 USD
Remaining due payment: 187 817 USD
37
1% · 5 217 USD
September 2028
Paid to the date: 65% · 339 115 USD
Remaining due payment: 182 600 USD
38
1% · 5 217 USD
October 2028
Paid to the date: 66% · 344 332 USD
Remaining due payment: 177 383 USD
39
1% · 5 217 USD
November 2028
Paid to the date: 67% · 349 549 USD
Remaining due payment: 172 166 USD
40
1% · 5 217 USD
December 2028
Paid to the date: 68% · 354 766 USD
Remaining due payment: 166 949 USD
41
1% · 5 217 USD
January 2029
Paid to the date: 69% · 359 983 USD
Remaining due payment: 161 732 USD
42
1% · 5 217 USD
February 2029
Paid to the date: 70% · 365 201 USD
Remaining due payment: 156 515 USD
43
1% · 5 217 USD
March 2029
Paid to the date: 71% · 370 418 USD
Remaining due payment: 151 297 USD
44
1% · 5 217 USD
April 2029
Paid to the date: 72% · 375 635 USD
Remaining due payment: 146 080 USD
45
1% · 5 217 USD
May 2029
Paid to the date: 73% · 380 852 USD
Remaining due payment: 140 863 USD
46
1% · 5 217 USD
June 2029
Paid to the date: 74% · 386 069 USD
Remaining due payment: 135 646 USD
47
1% · 5 217 USD
July 2029
Paid to the date: 75% · 391 286 USD
Remaining due payment: 130 429 USD
48
1% · 5 217 USD
August 2029
Paid to the date: 76% · 396 503 USD
Remaining due payment: 125 212 USD
49
1% · 5 217 USD
September 2029
Paid to the date: 77% · 401 721 USD
Remaining due payment: 119 994 USD
50
1% · 5 217 USD
October 2029
Paid to the date: 78% · 406 938 USD
Remaining due payment: 114 777 USD
51
1% · 5 217 USD
November 2029
Paid to the date: 79% · 412 155 USD
Remaining due payment: 109 560 USD
52
1% · 5 217 USD
December 2029
Paid to the date: 80% · 417 372 USD
Remaining due payment: 104 343 USD
53
1% · 5 217 USD
January 2030
Paid to the date: 81% · 422 589 USD
Remaining due payment: 99 126 USD
54
1% · 5 217 USD
February 2030
Paid to the date: 82% · 427 806 USD
Remaining due payment: 93 909 USD
55
1% · 5 217 USD
March 2030
Paid to the date: 83% · 433 023 USD
Remaining due payment: 88 692 USD
56
1% · 5 217 USD
April 2030
Paid to the date: 84% · 438 241 USD
Remaining due payment: 83 474 USD
57
1% · 5 217 USD
May 2030
Paid to the date: 85% · 443 458 USD
Remaining due payment: 78 257 USD
58
1% · 5 217 USD
June 2030
Paid to the date: 86% · 448 675 USD
Remaining due payment: 73 040 USD
59
1% · 5 217 USD
July 2030
Paid to the date: 87% · 453 892 USD
Remaining due payment: 67 823 USD
60
1% · 5 217 USD
August 2030
Paid to the date: 88% · 459 109 USD
Remaining due payment: 62 606 USD
61
1% · 5 217 USD
September 2030
Paid to the date: 89% · 464 326 USD
Remaining due payment: 57 389 USD
62
1% · 5 217 USD
October 2030
Paid to the date: 90% · 469 544 USD
Remaining due payment: 52 172 USD
63
1% · 5 217 USD
November 2030
Paid to the date: 91% · 474 761 USD
Remaining due payment: 46 954 USD
64
1% · 5 217 USD
December 2030
Paid to the date: 92% · 479 978 USD
Remaining due payment: 41 737 USD
65
1% · 5 217 USD
January 2031
Paid to the date: 93% · 485 195 USD
Remaining due payment: 36 520 USD
66
1% · 5 217 USD
February 2031
Paid to the date: 94% · 490 412 USD
Remaining due payment: 31 303 USD
67
1% · 5 217 USD
March 2031
Paid to the date: 95% · 495 629 USD
Remaining due payment: 26 086 USD
68
1% · 5 217 USD
April 2031
Paid to the date: 96% · 500 846 USD
Remaining due payment: 20 869 USD
69
1% · 5 217 USD
May 2031
Paid to the date: 97% · 506 064 USD
Remaining due payment: 15 651 USD
70
1% · 5 217 USD
June 2031
Paid to the date: 98% · 511 281 USD
Remaining due payment: 10 434 USD
71
1% · 5 217 USD
July 2031
Paid to the date: 99% · 516 498 USD
Remaining due payment: 5 217 USD
72
1% · 5 217 USD
August 2031
Paid to the date: 100% · 521 715 USD
Remaining due payment: 0.0000 USD