About
OCZ-O3-F01-105 - Oceanz 3 - Danube
Unit type: PRESIDENTIAL STUDIO | 0 BR
Price:1313000.0 AED
Area: 590.51 sqft (54.86 sqm)
Floor № 1
Views: Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: PRESIDENTIAL STUDIO | 0 BR
Price:
Area: 590.51 sqft (54.86 sqm)
Floor № 1
Views: Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 747 USD
At reservation · July 2025
Paid to the date: 10% · 35 747 USD
Remaining due payment: 321 727 USD
2
10% · 35 747 USD
August 2025
Paid to the date: 20% · 71 495 USD
Remaining due payment: 285 980 USD
3
1% · 3 575 USD
September 2025
Paid to the date: 21% · 75 070 USD
Remaining due payment: 282 405 USD
4
1% · 3 575 USD
October 2025
Paid to the date: 22% · 78 644 USD
Remaining due payment: 278 830 USD
5
1% · 3 575 USD
November 2025
Paid to the date: 23% · 82 219 USD
Remaining due payment: 275 256 USD
6
1% · 3 575 USD
December 2025
Paid to the date: 24% · 85 794 USD
Remaining due payment: 271 681 USD
7
1% · 3 575 USD
January 2026
Paid to the date: 25% · 89 369 USD
Remaining due payment: 268 106 USD
8
1% · 3 575 USD
February 2026
Paid to the date: 26% · 92 943 USD
Remaining due payment: 264 531 USD
9
1% · 3 575 USD
March 2026
Paid to the date: 27% · 96 518 USD
Remaining due payment: 260 957 USD
10
1% · 3 575 USD
April 2026
Paid to the date: 28% · 100 093 USD
Remaining due payment: 257 382 USD
11
1% · 3 575 USD
May 2026
Paid to the date: 29% · 103 668 USD
Remaining due payment: 253 807 USD
Resale is available
12
6% · 21 448 USD
June 2026
Paid to the date: 35% · 125 116 USD
Remaining due payment: 232 359 USD
13
1% · 3 575 USD
July 2026
Paid to the date: 36% · 128 691 USD
Remaining due payment: 228 784 USD
14
1% · 3 575 USD
August 2026
Paid to the date: 37% · 132 266 USD
Remaining due payment: 225 209 USD
15
1% · 3 575 USD
September 2026
Paid to the date: 38% · 135 840 USD
Remaining due payment: 221 634 USD
16
1% · 3 575 USD
October 2026
Paid to the date: 39% · 139 415 USD
Remaining due payment: 218 060 USD
17
1% · 3 575 USD
November 2026
Paid to the date: 40% · 142 990 USD
Remaining due payment: 214 485 USD
18
1% · 3 575 USD
December 2026
Paid to the date: 41% · 146 565 USD
Remaining due payment: 210 910 USD
19
1% · 3 575 USD
January 2027
Paid to the date: 42% · 150 139 USD
Remaining due payment: 207 335 USD
20
1% · 3 575 USD
February 2027
Paid to the date: 43% · 153 714 USD
Remaining due payment: 203 761 USD
21
1% · 3 575 USD
March 2027
Paid to the date: 44% · 157 289 USD
Remaining due payment: 200 186 USD
22
1% · 3 575 USD
April 2027
Paid to the date: 45% · 160 864 USD
Remaining due payment: 196 611 USD
23
1% · 3 575 USD
May 2027
Paid to the date: 46% · 164 438 USD
Remaining due payment: 193 036 USD
24
6% · 21 448 USD
June 2027
Paid to the date: 52% · 185 887 USD
Remaining due payment: 171 588 USD
25
1% · 3 575 USD
July 2027
Paid to the date: 53% · 189 462 USD
Remaining due payment: 168 013 USD
26
1% · 3 575 USD
August 2027
Paid to the date: 54% · 193 036 USD
Remaining due payment: 164 438 USD
27
1% · 3 575 USD
September 2027
Paid to the date: 55% · 196 611 USD
Remaining due payment: 160 864 USD
28
1% · 3 575 USD
October 2027
Paid to the date: 56% · 200 186 USD
Remaining due payment: 157 289 USD
29
1% · 3 575 USD
November 2027
Paid to the date: 57% · 203 761 USD
Remaining due payment: 153 714 USD
30
1% · 3 575 USD
December 2027
Paid to the date: 58% · 207 335 USD
Remaining due payment: 150 139 USD
31
1% · 3 575 USD
January 2028
Paid to the date: 59% · 210 910 USD
Remaining due payment: 146 565 USD
32
1% · 3 575 USD
February 2028
Paid to the date: 60% · 214 485 USD
Remaining due payment: 142 990 USD
33
1% · 3 575 USD
March 2028
Paid to the date: 61% · 218 060 USD
Remaining due payment: 139 415 USD
34
1% · 3 575 USD
April 2028
Paid to the date: 62% · 221 634 USD
Remaining due payment: 135 840 USD
35
1% · 3 575 USD
May 2028
Paid to the date: 63% · 225 209 USD
Remaining due payment: 132 266 USD
36
1% · 3 575 USD
June 2028
Paid to the date: 64% · 228 784 USD
Remaining due payment: 128 691 USD
37
1% · 3 575 USD
July 2028
Paid to the date: 65% · 232 359 USD
Remaining due payment: 125 116 USD
38
1% · 3 575 USD
August 2028
Paid to the date: 66% · 235 933 USD
Remaining due payment: 121 541 USD
39
1% · 3 575 USD
September 2028
Paid to the date: 67% · 239 508 USD
Remaining due payment: 117 967 USD
40
1% · 3 575 USD
October 2028
Paid to the date: 68% · 243 083 USD
Remaining due payment: 114 392 USD
41
1% · 3 575 USD
November 2028
Paid to the date: 69% · 246 658 USD
Remaining due payment: 110 817 USD
42
1% · 3 575 USD
December 2028
Paid to the date: 70% · 250 232 USD
Remaining due payment: 107 242 USD
43
1% · 3 575 USD
January 2029
Paid to the date: 71% · 253 807 USD
Remaining due payment: 103 668 USD
44
1% · 3 575 USD
February 2029
Paid to the date: 72% · 257 382 USD
Remaining due payment: 100 093 USD
45
1% · 3 575 USD
March 2029
Paid to the date: 73% · 260 957 USD
Remaining due payment: 96 518 USD
46
1% · 3 575 USD
April 2029
Paid to the date: 74% · 264 531 USD
Remaining due payment: 92 943 USD
47
1% · 3 575 USD
May 2029
Paid to the date: 75% · 268 106 USD
Remaining due payment: 89 369 USD
48
1% · 3 575 USD
June 2029
Paid to the date: 76% · 271 681 USD
Remaining due payment: 85 794 USD
49
1% · 3 575 USD
July 2029
Paid to the date: 77% · 275 256 USD
Remaining due payment: 82 219 USD
50
1% · 3 575 USD
August 2029
Paid to the date: 78% · 278 830 USD
Remaining due payment: 78 644 USD
51
1% · 3 575 USD
September 2029
Paid to the date: 79% · 282 405 USD
Remaining due payment: 75 070 USD
52
1% · 3 575 USD
October 2029
Paid to the date: 80% · 285 980 USD
Remaining due payment: 71 495 USD
53
1% · 3 575 USD
November 2029
Paid to the date: 81% · 289 555 USD
Remaining due payment: 67 920 USD
54
1% · 3 575 USD
December 2029
Paid to the date: 82% · 293 129 USD
Remaining due payment: 64 345 USD
55
1% · 3 575 USD
January 2030
Paid to the date: 83% · 296 704 USD
Remaining due payment: 60 771 USD
56
1% · 3 575 USD
February 2030
Paid to the date: 84% · 300 279 USD
Remaining due payment: 57 196 USD
57
1% · 3 575 USD
March 2030
Paid to the date: 85% · 303 854 USD
Remaining due payment: 53 621 USD
58
1% · 3 575 USD
April 2030
Paid to the date: 86% · 307 428 USD
Remaining due payment: 50 046 USD
59
1% · 3 575 USD
May 2030
Paid to the date: 87% · 311 003 USD
Remaining due payment: 46 472 USD
60
1% · 3 575 USD
June 2030
Paid to the date: 88% · 314 578 USD
Remaining due payment: 42 897 USD
61
1% · 3 575 USD
July 2030
Paid to the date: 89% · 318 153 USD
Remaining due payment: 39 322 USD
62
1% · 3 575 USD
August 2030
Paid to the date: 90% · 321 727 USD
Remaining due payment: 35 747 USD
63
1% · 3 575 USD
September 2030
Paid to the date: 91% · 325 302 USD
Remaining due payment: 32 173 USD
64
1% · 3 575 USD
October 2030
Paid to the date: 92% · 328 877 USD
Remaining due payment: 28 598 USD
65
1% · 3 575 USD
November 2030
Paid to the date: 93% · 332 452 USD
Remaining due payment: 25 023 USD
66
1% · 3 575 USD
December 2030
Paid to the date: 94% · 336 026 USD
Remaining due payment: 21 448 USD
67
1% · 3 575 USD
January 2031
Paid to the date: 95% · 339 601 USD
Remaining due payment: 17 874 USD
68
1% · 3 575 USD
February 2031
Paid to the date: 96% · 343 176 USD
Remaining due payment: 14 299 USD
69
1% · 3 575 USD
March 2031
Paid to the date: 97% · 346 751 USD
Remaining due payment: 10 724 USD
70
1% · 3 575 USD
April 2031
Paid to the date: 98% · 350 325 USD
Remaining due payment: 7 149 USD
71
1% · 3 575 USD
May 2031
Paid to the date: 99% · 353 900 USD
Remaining due payment: 3 575 USD
72
1% · 3 575 USD
June 2031
Paid to the date: 100% · 357 475 USD
Remaining due payment: 0.0000 USD