About
OCZ-O3-F01-105 - Oceanz 3 - Danube
Unit type: PRESIDENTIAL STUDIO | 0 BR
Price:1313000.0 AED
Area: 590.51 sqft (54.86 sqm)
Floor № 1
Views: Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: PRESIDENTIAL STUDIO | 0 BR
Price:
Area: 590.51 sqft (54.86 sqm)
Floor № 1
Views: Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 752 USD
At reservation · June 2025
Paid to the date: 10% · 35 752 USD
Remaining due payment: 321 770 USD
2
10% · 35 752 USD
July 2025
Paid to the date: 20% · 71 504 USD
Remaining due payment: 286 018 USD
3
1% · 3 575 USD
August 2025
Paid to the date: 21% · 75 080 USD
Remaining due payment: 282 442 USD
4
1% · 3 575 USD
September 2025
Paid to the date: 22% · 78 655 USD
Remaining due payment: 278 867 USD
5
1% · 3 575 USD
October 2025
Paid to the date: 23% · 82 230 USD
Remaining due payment: 275 292 USD
6
1% · 3 575 USD
November 2025
Paid to the date: 24% · 85 805 USD
Remaining due payment: 271 717 USD
7
1% · 3 575 USD
December 2025
Paid to the date: 25% · 89 381 USD
Remaining due payment: 268 142 USD
8
1% · 3 575 USD
January 2026
Paid to the date: 26% · 92 956 USD
Remaining due payment: 264 566 USD
9
1% · 3 575 USD
February 2026
Paid to the date: 27% · 96 531 USD
Remaining due payment: 260 991 USD
10
1% · 3 575 USD
March 2026
Paid to the date: 28% · 100 106 USD
Remaining due payment: 257 416 USD
11
1% · 3 575 USD
April 2026
Paid to the date: 29% · 103 681 USD
Remaining due payment: 253 841 USD
Resale is available
12
6% · 21 451 USD
May 2026
Paid to the date: 35% · 125 133 USD
Remaining due payment: 232 389 USD
13
1% · 3 575 USD
June 2026
Paid to the date: 36% · 128 708 USD
Remaining due payment: 228 814 USD
14
1% · 3 575 USD
July 2026
Paid to the date: 37% · 132 283 USD
Remaining due payment: 225 239 USD
15
1% · 3 575 USD
August 2026
Paid to the date: 38% · 135 858 USD
Remaining due payment: 221 664 USD
16
1% · 3 575 USD
September 2026
Paid to the date: 39% · 139 434 USD
Remaining due payment: 218 088 USD
17
1% · 3 575 USD
October 2026
Paid to the date: 40% · 143 009 USD
Remaining due payment: 214 513 USD
18
1% · 3 575 USD
November 2026
Paid to the date: 41% · 146 584 USD
Remaining due payment: 210 938 USD
19
1% · 3 575 USD
December 2026
Paid to the date: 42% · 150 159 USD
Remaining due payment: 207 363 USD
20
1% · 3 575 USD
January 2027
Paid to the date: 43% · 153 735 USD
Remaining due payment: 203 788 USD
21
1% · 3 575 USD
February 2027
Paid to the date: 44% · 157 310 USD
Remaining due payment: 200 212 USD
22
1% · 3 575 USD
March 2027
Paid to the date: 45% · 160 885 USD
Remaining due payment: 196 637 USD
23
1% · 3 575 USD
April 2027
Paid to the date: 46% · 164 460 USD
Remaining due payment: 193 062 USD
24
6% · 21 451 USD
May 2027
Paid to the date: 52% · 185 912 USD
Remaining due payment: 171 611 USD
25
1% · 3 575 USD
June 2027
Paid to the date: 53% · 189 487 USD
Remaining due payment: 168 035 USD
26
1% · 3 575 USD
July 2027
Paid to the date: 54% · 193 062 USD
Remaining due payment: 164 460 USD
27
1% · 3 575 USD
August 2027
Paid to the date: 55% · 196 637 USD
Remaining due payment: 160 885 USD
28
1% · 3 575 USD
September 2027
Paid to the date: 56% · 200 212 USD
Remaining due payment: 157 310 USD
29
1% · 3 575 USD
October 2027
Paid to the date: 57% · 203 788 USD
Remaining due payment: 153 735 USD
30
1% · 3 575 USD
November 2027
Paid to the date: 58% · 207 363 USD
Remaining due payment: 150 159 USD
31
1% · 3 575 USD
December 2027
Paid to the date: 59% · 210 938 USD
Remaining due payment: 146 584 USD
32
1% · 3 575 USD
January 2028
Paid to the date: 60% · 214 513 USD
Remaining due payment: 143 009 USD
33
1% · 3 575 USD
February 2028
Paid to the date: 61% · 218 089 USD
Remaining due payment: 139 434 USD
34
1% · 3 575 USD
March 2028
Paid to the date: 62% · 221 664 USD
Remaining due payment: 135 858 USD
35
1% · 3 575 USD
April 2028
Paid to the date: 63% · 225 239 USD
Remaining due payment: 132 283 USD
36
1% · 3 575 USD
May 2028
Paid to the date: 64% · 228 814 USD
Remaining due payment: 128 708 USD
37
1% · 3 575 USD
June 2028
Paid to the date: 65% · 232 389 USD
Remaining due payment: 125 133 USD
38
1% · 3 575 USD
July 2028
Paid to the date: 66% · 235 965 USD
Remaining due payment: 121 558 USD
39
1% · 3 575 USD
August 2028
Paid to the date: 67% · 239 540 USD
Remaining due payment: 117 982 USD
40
1% · 3 575 USD
September 2028
Paid to the date: 68% · 243 115 USD
Remaining due payment: 114 407 USD
41
1% · 3 575 USD
October 2028
Paid to the date: 69% · 246 690 USD
Remaining due payment: 110 832 USD
42
1% · 3 575 USD
November 2028
Paid to the date: 70% · 250 265 USD
Remaining due payment: 107 257 USD
43
1% · 3 575 USD
December 2028
Paid to the date: 71% · 253 841 USD
Remaining due payment: 103 681 USD
44
1% · 3 575 USD
January 2029
Paid to the date: 72% · 257 416 USD
Remaining due payment: 100 106 USD
45
1% · 3 575 USD
February 2029
Paid to the date: 73% · 260 991 USD
Remaining due payment: 96 531 USD
46
1% · 3 575 USD
March 2029
Paid to the date: 74% · 264 566 USD
Remaining due payment: 92 956 USD
47
1% · 3 575 USD
April 2029
Paid to the date: 75% · 268 142 USD
Remaining due payment: 89 381 USD
48
1% · 3 575 USD
May 2029
Paid to the date: 76% · 271 717 USD
Remaining due payment: 85 805 USD
49
1% · 3 575 USD
June 2029
Paid to the date: 77% · 275 292 USD
Remaining due payment: 82 230 USD
50
1% · 3 575 USD
July 2029
Paid to the date: 78% · 278 867 USD
Remaining due payment: 78 655 USD
51
1% · 3 575 USD
August 2029
Paid to the date: 79% · 282 442 USD
Remaining due payment: 75 080 USD
52
1% · 3 575 USD
September 2029
Paid to the date: 80% · 286 018 USD
Remaining due payment: 71 504 USD
53
1% · 3 575 USD
October 2029
Paid to the date: 81% · 289 593 USD
Remaining due payment: 67 929 USD
54
1% · 3 575 USD
November 2029
Paid to the date: 82% · 293 168 USD
Remaining due payment: 64 354 USD
55
1% · 3 575 USD
December 2029
Paid to the date: 83% · 296 743 USD
Remaining due payment: 60 779 USD
56
1% · 3 575 USD
January 2030
Paid to the date: 84% · 300 319 USD
Remaining due payment: 57 204 USD
57
1% · 3 575 USD
February 2030
Paid to the date: 85% · 303 894 USD
Remaining due payment: 53 628 USD
58
1% · 3 575 USD
March 2030
Paid to the date: 86% · 307 469 USD
Remaining due payment: 50 053 USD
59
1% · 3 575 USD
April 2030
Paid to the date: 87% · 311 044 USD
Remaining due payment: 46 478 USD
60
1% · 3 575 USD
May 2030
Paid to the date: 88% · 314 619 USD
Remaining due payment: 42 903 USD
61
1% · 3 575 USD
June 2030
Paid to the date: 89% · 318 195 USD
Remaining due payment: 39 327 USD
62
1% · 3 575 USD
July 2030
Paid to the date: 90% · 321 770 USD
Remaining due payment: 35 752 USD
63
1% · 3 575 USD
August 2030
Paid to the date: 91% · 325 345 USD
Remaining due payment: 32 177 USD
64
1% · 3 575 USD
September 2030
Paid to the date: 92% · 328 920 USD
Remaining due payment: 28 602 USD
65
1% · 3 575 USD
October 2030
Paid to the date: 93% · 332 496 USD
Remaining due payment: 25 027 USD
66
1% · 3 575 USD
November 2030
Paid to the date: 94% · 336 071 USD
Remaining due payment: 21 451 USD
67
1% · 3 575 USD
December 2030
Paid to the date: 95% · 339 646 USD
Remaining due payment: 17 876 USD
68
1% · 3 575 USD
January 2031
Paid to the date: 96% · 343 221 USD
Remaining due payment: 14 301 USD
69
1% · 3 575 USD
February 2031
Paid to the date: 97% · 346 796 USD
Remaining due payment: 10 726 USD
70
1% · 3 575 USD
March 2031
Paid to the date: 98% · 350 372 USD
Remaining due payment: 7 150 USD
71
1% · 3 575 USD
April 2031
Paid to the date: 99% · 353 947 USD
Remaining due payment: 3 575 USD
72
1% · 3 575 USD
May 2031
Paid to the date: 100% · 357 522 USD
Remaining due payment: 0.0000 USD