About
OCZ-O3-F02-204 - Oceanz 3 - Danube
Unit type: 1 BED | 1 BR
Price:1920000.0 AED
Area: 986.73 sqft (91.67 sqm)
Floor № 2
Views: Maritime & Sea View and Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 1 BED | 1 BR
Price:
Area: 986.73 sqft (91.67 sqm)
Floor № 2
Views: Maritime & Sea View and Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 52 273 USD
At reservation · May 2025
Paid to the date: 10% · 52 273 USD
Remaining due payment: 470 457 USD
2
10% · 52 273 USD
June 2025
Paid to the date: 20% · 104 546 USD
Remaining due payment: 418 184 USD
3
1% · 5 227 USD
July 2025
Paid to the date: 21% · 109 773 USD
Remaining due payment: 412 957 USD
4
1% · 5 227 USD
August 2025
Paid to the date: 22% · 115 001 USD
Remaining due payment: 407 729 USD
5
1% · 5 227 USD
September 2025
Paid to the date: 23% · 120 228 USD
Remaining due payment: 402 502 USD
6
1% · 5 227 USD
October 2025
Paid to the date: 24% · 125 455 USD
Remaining due payment: 397 275 USD
7
1% · 5 227 USD
November 2025
Paid to the date: 25% · 130 682 USD
Remaining due payment: 392 047 USD
8
1% · 5 227 USD
December 2025
Paid to the date: 26% · 135 910 USD
Remaining due payment: 386 820 USD
9
1% · 5 227 USD
January 2026
Paid to the date: 27% · 141 137 USD
Remaining due payment: 381 593 USD
10
1% · 5 227 USD
February 2026
Paid to the date: 28% · 146 364 USD
Remaining due payment: 376 365 USD
11
1% · 5 227 USD
March 2026
Paid to the date: 29% · 151 592 USD
Remaining due payment: 371 138 USD
Resale is available
12
6% · 31 364 USD
April 2026
Paid to the date: 35% · 182 955 USD
Remaining due payment: 339 774 USD
13
1% · 5 227 USD
May 2026
Paid to the date: 36% · 188 183 USD
Remaining due payment: 334 547 USD
14
1% · 5 227 USD
June 2026
Paid to the date: 37% · 193 410 USD
Remaining due payment: 329 320 USD
15
1% · 5 227 USD
July 2026
Paid to the date: 38% · 198 637 USD
Remaining due payment: 324 092 USD
16
1% · 5 227 USD
August 2026
Paid to the date: 39% · 203 865 USD
Remaining due payment: 318 865 USD
17
1% · 5 227 USD
September 2026
Paid to the date: 40% · 209 092 USD
Remaining due payment: 313 638 USD
18
1% · 5 227 USD
October 2026
Paid to the date: 41% · 214 319 USD
Remaining due payment: 308 411 USD
19
1% · 5 227 USD
November 2026
Paid to the date: 42% · 219 547 USD
Remaining due payment: 303 183 USD
20
1% · 5 227 USD
December 2026
Paid to the date: 43% · 224 774 USD
Remaining due payment: 297 956 USD
21
1% · 5 227 USD
January 2027
Paid to the date: 44% · 230 001 USD
Remaining due payment: 292 729 USD
22
1% · 5 227 USD
February 2027
Paid to the date: 45% · 235 228 USD
Remaining due payment: 287 501 USD
23
1% · 5 227 USD
March 2027
Paid to the date: 46% · 240 456 USD
Remaining due payment: 282 274 USD
24
6% · 31 364 USD
April 2027
Paid to the date: 52% · 271 819 USD
Remaining due payment: 250 910 USD
25
1% · 5 227 USD
May 2027
Paid to the date: 53% · 277 047 USD
Remaining due payment: 245 683 USD
26
1% · 5 227 USD
June 2027
Paid to the date: 54% · 282 274 USD
Remaining due payment: 240 456 USD
27
1% · 5 227 USD
July 2027
Paid to the date: 55% · 287 501 USD
Remaining due payment: 235 228 USD
28
1% · 5 227 USD
August 2027
Paid to the date: 56% · 292 729 USD
Remaining due payment: 230 001 USD
29
1% · 5 227 USD
September 2027
Paid to the date: 57% · 297 956 USD
Remaining due payment: 224 774 USD
30
1% · 5 227 USD
October 2027
Paid to the date: 58% · 303 183 USD
Remaining due payment: 219 547 USD
31
1% · 5 227 USD
November 2027
Paid to the date: 59% · 308 411 USD
Remaining due payment: 214 319 USD
32
1% · 5 227 USD
December 2027
Paid to the date: 60% · 313 638 USD
Remaining due payment: 209 092 USD
33
1% · 5 227 USD
January 2028
Paid to the date: 61% · 318 865 USD
Remaining due payment: 203 865 USD
34
1% · 5 227 USD
February 2028
Paid to the date: 62% · 324 092 USD
Remaining due payment: 198 637 USD
35
1% · 5 227 USD
March 2028
Paid to the date: 63% · 329 320 USD
Remaining due payment: 193 410 USD
36
1% · 5 227 USD
April 2028
Paid to the date: 64% · 334 547 USD
Remaining due payment: 188 183 USD
37
1% · 5 227 USD
May 2028
Paid to the date: 65% · 339 774 USD
Remaining due payment: 182 955 USD
38
1% · 5 227 USD
June 2028
Paid to the date: 66% · 345 002 USD
Remaining due payment: 177 728 USD
39
1% · 5 227 USD
July 2028
Paid to the date: 67% · 350 229 USD
Remaining due payment: 172 501 USD
40
1% · 5 227 USD
August 2028
Paid to the date: 68% · 355 456 USD
Remaining due payment: 167 274 USD
41
1% · 5 227 USD
September 2028
Paid to the date: 69% · 360 684 USD
Remaining due payment: 162 046 USD
42
1% · 5 227 USD
October 2028
Paid to the date: 70% · 365 911 USD
Remaining due payment: 156 819 USD
43
1% · 5 227 USD
November 2028
Paid to the date: 71% · 371 138 USD
Remaining due payment: 151 592 USD
44
1% · 5 227 USD
December 2028
Paid to the date: 72% · 376 365 USD
Remaining due payment: 146 364 USD
45
1% · 5 227 USD
January 2029
Paid to the date: 73% · 381 593 USD
Remaining due payment: 141 137 USD
46
1% · 5 227 USD
February 2029
Paid to the date: 74% · 386 820 USD
Remaining due payment: 135 910 USD
47
1% · 5 227 USD
March 2029
Paid to the date: 75% · 392 047 USD
Remaining due payment: 130 682 USD
48
1% · 5 227 USD
April 2029
Paid to the date: 76% · 397 275 USD
Remaining due payment: 125 455 USD
49
1% · 5 227 USD
May 2029
Paid to the date: 77% · 402 502 USD
Remaining due payment: 120 228 USD
50
1% · 5 227 USD
June 2029
Paid to the date: 78% · 407 729 USD
Remaining due payment: 115 001 USD
51
1% · 5 227 USD
July 2029
Paid to the date: 79% · 412 957 USD
Remaining due payment: 109 773 USD
52
1% · 5 227 USD
August 2029
Paid to the date: 80% · 418 184 USD
Remaining due payment: 104 546 USD
53
1% · 5 227 USD
September 2029
Paid to the date: 81% · 423 411 USD
Remaining due payment: 99 319 USD
54
1% · 5 227 USD
October 2029
Paid to the date: 82% · 428 638 USD
Remaining due payment: 94 091 USD
55
1% · 5 227 USD
November 2029
Paid to the date: 83% · 433 866 USD
Remaining due payment: 88 864 USD
56
1% · 5 227 USD
December 2029
Paid to the date: 84% · 439 093 USD
Remaining due payment: 83 637 USD
57
1% · 5 227 USD
January 2030
Paid to the date: 85% · 444 320 USD
Remaining due payment: 78 409 USD
58
1% · 5 227 USD
February 2030
Paid to the date: 86% · 449 548 USD
Remaining due payment: 73 182 USD
59
1% · 5 227 USD
March 2030
Paid to the date: 87% · 454 775 USD
Remaining due payment: 67 955 USD
60
1% · 5 227 USD
April 2030
Paid to the date: 88% · 460 002 USD
Remaining due payment: 62 728 USD
61
1% · 5 227 USD
May 2030
Paid to the date: 89% · 465 229 USD
Remaining due payment: 57 500 USD
62
1% · 5 227 USD
June 2030
Paid to the date: 90% · 470 457 USD
Remaining due payment: 52 273 USD
63
1% · 5 227 USD
July 2030
Paid to the date: 91% · 475 684 USD
Remaining due payment: 47 046 USD
64
1% · 5 227 USD
August 2030
Paid to the date: 92% · 480 911 USD
Remaining due payment: 41 818 USD
65
1% · 5 227 USD
September 2030
Paid to the date: 93% · 486 139 USD
Remaining due payment: 36 591 USD
66
1% · 5 227 USD
October 2030
Paid to the date: 94% · 491 366 USD
Remaining due payment: 31 364 USD
67
1% · 5 227 USD
November 2030
Paid to the date: 95% · 496 593 USD
Remaining due payment: 26 136 USD
68
1% · 5 227 USD
December 2030
Paid to the date: 96% · 501 821 USD
Remaining due payment: 20 909 USD
69
1% · 5 227 USD
January 2031
Paid to the date: 97% · 507 048 USD
Remaining due payment: 15 682 USD
70
1% · 5 227 USD
February 2031
Paid to the date: 98% · 512 275 USD
Remaining due payment: 10 455 USD
71
1% · 5 227 USD
March 2031
Paid to the date: 99% · 517 502 USD
Remaining due payment: 5 227 USD
72
1% · 5 227 USD
April 2031
Paid to the date: 100% · 522 730 USD
Remaining due payment: 0.0000 USD