About
OCZ-O3-F02-202 - Oceanz 3 - Danube
Unit type: STUDIO | 0 BR
Price:1167000.0 AED
Area: 427.87 sqft (39.75 sqm)
Floor № 2
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: STUDIO | 0 BR
Price:
Area: 427.87 sqft (39.75 sqm)
Floor № 2
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 31 777 USD
At reservation · September 2025
Paid to the date: 10% · 31 777 USD
Remaining due payment: 285 991 USD
2
10% · 31 777 USD
October 2025
Paid to the date: 20% · 63 553 USD
Remaining due payment: 254 214 USD
3
1% · 3 178 USD
November 2025
Paid to the date: 21% · 66 731 USD
Remaining due payment: 251 036 USD
4
1% · 3 178 USD
December 2025
Paid to the date: 22% · 69 909 USD
Remaining due payment: 247 859 USD
5
1% · 3 178 USD
January 2026
Paid to the date: 23% · 73 086 USD
Remaining due payment: 244 681 USD
6
1% · 3 178 USD
February 2026
Paid to the date: 24% · 76 264 USD
Remaining due payment: 241 503 USD
7
1% · 3 178 USD
March 2026
Paid to the date: 25% · 79 442 USD
Remaining due payment: 238 326 USD
8
1% · 3 178 USD
April 2026
Paid to the date: 26% · 82 620 USD
Remaining due payment: 235 148 USD
9
1% · 3 178 USD
May 2026
Paid to the date: 27% · 85 797 USD
Remaining due payment: 231 970 USD
10
1% · 3 178 USD
June 2026
Paid to the date: 28% · 88 975 USD
Remaining due payment: 228 793 USD
11
1% · 3 178 USD
July 2026
Paid to the date: 29% · 92 153 USD
Remaining due payment: 225 615 USD
Resale is available
12
6% · 19 066 USD
August 2026
Paid to the date: 35% · 111 219 USD
Remaining due payment: 206 549 USD
13
1% · 3 178 USD
September 2026
Paid to the date: 36% · 114 396 USD
Remaining due payment: 203 371 USD
14
1% · 3 178 USD
October 2026
Paid to the date: 37% · 117 574 USD
Remaining due payment: 200 193 USD
15
1% · 3 178 USD
November 2026
Paid to the date: 38% · 120 752 USD
Remaining due payment: 197 016 USD
16
1% · 3 178 USD
December 2026
Paid to the date: 39% · 123 929 USD
Remaining due payment: 193 838 USD
17
1% · 3 178 USD
January 2027
Paid to the date: 40% · 127 107 USD
Remaining due payment: 190 660 USD
18
1% · 3 178 USD
February 2027
Paid to the date: 41% · 130 285 USD
Remaining due payment: 187 483 USD
19
1% · 3 178 USD
March 2027
Paid to the date: 42% · 133 462 USD
Remaining due payment: 184 305 USD
20
1% · 3 178 USD
April 2027
Paid to the date: 43% · 136 640 USD
Remaining due payment: 181 127 USD
21
1% · 3 178 USD
May 2027
Paid to the date: 44% · 139 818 USD
Remaining due payment: 177 950 USD
22
1% · 3 178 USD
June 2027
Paid to the date: 45% · 142 995 USD
Remaining due payment: 174 772 USD
23
1% · 3 178 USD
July 2027
Paid to the date: 46% · 146 173 USD
Remaining due payment: 171 594 USD
24
6% · 19 066 USD
August 2027
Paid to the date: 52% · 165 239 USD
Remaining due payment: 152 528 USD
25
1% · 3 178 USD
September 2027
Paid to the date: 53% · 168 417 USD
Remaining due payment: 149 351 USD
26
1% · 3 178 USD
October 2027
Paid to the date: 54% · 171 594 USD
Remaining due payment: 146 173 USD
27
1% · 3 178 USD
November 2027
Paid to the date: 55% · 174 772 USD
Remaining due payment: 142 995 USD
28
1% · 3 178 USD
December 2027
Paid to the date: 56% · 177 950 USD
Remaining due payment: 139 818 USD
29
1% · 3 178 USD
January 2028
Paid to the date: 57% · 181 127 USD
Remaining due payment: 136 640 USD
30
1% · 3 178 USD
February 2028
Paid to the date: 58% · 184 305 USD
Remaining due payment: 133 462 USD
31
1% · 3 178 USD
March 2028
Paid to the date: 59% · 187 483 USD
Remaining due payment: 130 285 USD
32
1% · 3 178 USD
April 2028
Paid to the date: 60% · 190 660 USD
Remaining due payment: 127 107 USD
33
1% · 3 178 USD
May 2028
Paid to the date: 61% · 193 838 USD
Remaining due payment: 123 929 USD
34
1% · 3 178 USD
June 2028
Paid to the date: 62% · 197 016 USD
Remaining due payment: 120 752 USD
35
1% · 3 178 USD
July 2028
Paid to the date: 63% · 200 193 USD
Remaining due payment: 117 574 USD
36
1% · 3 178 USD
August 2028
Paid to the date: 64% · 203 371 USD
Remaining due payment: 114 396 USD
37
1% · 3 178 USD
September 2028
Paid to the date: 65% · 206 549 USD
Remaining due payment: 111 219 USD
38
1% · 3 178 USD
October 2028
Paid to the date: 66% · 209 726 USD
Remaining due payment: 108 041 USD
39
1% · 3 178 USD
November 2028
Paid to the date: 67% · 212 904 USD
Remaining due payment: 104 863 USD
40
1% · 3 178 USD
December 2028
Paid to the date: 68% · 216 082 USD
Remaining due payment: 101 686 USD
41
1% · 3 178 USD
January 2029
Paid to the date: 69% · 219 259 USD
Remaining due payment: 98 508 USD
42
1% · 3 178 USD
February 2029
Paid to the date: 70% · 222 437 USD
Remaining due payment: 95 330 USD
43
1% · 3 178 USD
March 2029
Paid to the date: 71% · 225 615 USD
Remaining due payment: 92 153 USD
44
1% · 3 178 USD
April 2029
Paid to the date: 72% · 228 793 USD
Remaining due payment: 88 975 USD
45
1% · 3 178 USD
May 2029
Paid to the date: 73% · 231 970 USD
Remaining due payment: 85 797 USD
46
1% · 3 178 USD
June 2029
Paid to the date: 74% · 235 148 USD
Remaining due payment: 82 620 USD
47
1% · 3 178 USD
July 2029
Paid to the date: 75% · 238 326 USD
Remaining due payment: 79 442 USD
48
1% · 3 178 USD
August 2029
Paid to the date: 76% · 241 503 USD
Remaining due payment: 76 264 USD
49
1% · 3 178 USD
September 2029
Paid to the date: 77% · 244 681 USD
Remaining due payment: 73 086 USD
50
1% · 3 178 USD
October 2029
Paid to the date: 78% · 247 859 USD
Remaining due payment: 69 909 USD
51
1% · 3 178 USD
November 2029
Paid to the date: 79% · 251 036 USD
Remaining due payment: 66 731 USD
52
1% · 3 178 USD
December 2029
Paid to the date: 80% · 254 214 USD
Remaining due payment: 63 553 USD
53
1% · 3 178 USD
January 2030
Paid to the date: 81% · 257 392 USD
Remaining due payment: 60 376 USD
54
1% · 3 178 USD
February 2030
Paid to the date: 82% · 260 569 USD
Remaining due payment: 57 198 USD
55
1% · 3 178 USD
March 2030
Paid to the date: 83% · 263 747 USD
Remaining due payment: 54 020 USD
56
1% · 3 178 USD
April 2030
Paid to the date: 84% · 266 925 USD
Remaining due payment: 50 843 USD
57
1% · 3 178 USD
May 2030
Paid to the date: 85% · 270 102 USD
Remaining due payment: 47 665 USD
58
1% · 3 178 USD
June 2030
Paid to the date: 86% · 273 280 USD
Remaining due payment: 44 487 USD
59
1% · 3 178 USD
July 2030
Paid to the date: 87% · 276 458 USD
Remaining due payment: 41 310 USD
60
1% · 3 178 USD
August 2030
Paid to the date: 88% · 279 635 USD
Remaining due payment: 38 132 USD
61
1% · 3 178 USD
September 2030
Paid to the date: 89% · 282 813 USD
Remaining due payment: 34 954 USD
62
1% · 3 178 USD
October 2030
Paid to the date: 90% · 285 991 USD
Remaining due payment: 31 777 USD
63
1% · 3 178 USD
November 2030
Paid to the date: 91% · 289 168 USD
Remaining due payment: 28 599 USD
64
1% · 3 178 USD
December 2030
Paid to the date: 92% · 292 346 USD
Remaining due payment: 25 421 USD
65
1% · 3 178 USD
January 2031
Paid to the date: 93% · 295 524 USD
Remaining due payment: 22 244 USD
66
1% · 3 178 USD
February 2031
Paid to the date: 94% · 298 701 USD
Remaining due payment: 19 066 USD
67
1% · 3 178 USD
March 2031
Paid to the date: 95% · 301 879 USD
Remaining due payment: 15 888 USD
68
1% · 3 178 USD
April 2031
Paid to the date: 96% · 305 057 USD
Remaining due payment: 12 711 USD
69
1% · 3 178 USD
May 2031
Paid to the date: 97% · 308 234 USD
Remaining due payment: 9 533 USD
70
1% · 3 178 USD
June 2031
Paid to the date: 98% · 311 412 USD
Remaining due payment: 6 355 USD
71
1% · 3 178 USD
July 2031
Paid to the date: 99% · 314 590 USD
Remaining due payment: 3 178 USD
72
1% · 3 178 USD
August 2031
Paid to the date: 100% · 317 767 USD
Remaining due payment: 0.0000 USD