About
OCZ-O3-F02-202 - Oceanz 3 - Danube
Unit type: STUDIO | 0 BR
Price:1167000.0 AED
Area: 427.87 sqft (39.75 sqm)
Floor № 2
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: STUDIO | 0 BR
Price:
Area: 427.87 sqft (39.75 sqm)
Floor № 2
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 31 772 USD
At reservation · May 2025
Paid to the date: 10% · 31 772 USD
Remaining due payment: 285 950 USD
2
10% · 31 772 USD
June 2025
Paid to the date: 20% · 63 544 USD
Remaining due payment: 254 177 USD
3
1% · 3 177 USD
July 2025
Paid to the date: 21% · 66 722 USD
Remaining due payment: 251 000 USD
4
1% · 3 177 USD
August 2025
Paid to the date: 22% · 69 899 USD
Remaining due payment: 247 823 USD
5
1% · 3 177 USD
September 2025
Paid to the date: 23% · 73 076 USD
Remaining due payment: 244 646 USD
6
1% · 3 177 USD
October 2025
Paid to the date: 24% · 76 253 USD
Remaining due payment: 241 468 USD
7
1% · 3 177 USD
November 2025
Paid to the date: 25% · 79 430 USD
Remaining due payment: 238 291 USD
8
1% · 3 177 USD
December 2025
Paid to the date: 26% · 82 608 USD
Remaining due payment: 235 114 USD
9
1% · 3 177 USD
January 2026
Paid to the date: 27% · 85 785 USD
Remaining due payment: 231 937 USD
10
1% · 3 177 USD
February 2026
Paid to the date: 28% · 88 962 USD
Remaining due payment: 228 760 USD
11
1% · 3 177 USD
March 2026
Paid to the date: 29% · 92 139 USD
Remaining due payment: 225 582 USD
Resale is available
12
6% · 19 063 USD
April 2026
Paid to the date: 35% · 111 203 USD
Remaining due payment: 206 519 USD
13
1% · 3 177 USD
May 2026
Paid to the date: 36% · 114 380 USD
Remaining due payment: 203 342 USD
14
1% · 3 177 USD
June 2026
Paid to the date: 37% · 117 557 USD
Remaining due payment: 200 165 USD
15
1% · 3 177 USD
July 2026
Paid to the date: 38% · 120 734 USD
Remaining due payment: 196 987 USD
16
1% · 3 177 USD
August 2026
Paid to the date: 39% · 123 911 USD
Remaining due payment: 193 810 USD
17
1% · 3 177 USD
September 2026
Paid to the date: 40% · 127 089 USD
Remaining due payment: 190 633 USD
18
1% · 3 177 USD
October 2026
Paid to the date: 41% · 130 266 USD
Remaining due payment: 187 456 USD
19
1% · 3 177 USD
November 2026
Paid to the date: 42% · 133 443 USD
Remaining due payment: 184 279 USD
20
1% · 3 177 USD
December 2026
Paid to the date: 43% · 136 620 USD
Remaining due payment: 181 101 USD
21
1% · 3 177 USD
January 2027
Paid to the date: 44% · 139 798 USD
Remaining due payment: 177 924 USD
22
1% · 3 177 USD
February 2027
Paid to the date: 45% · 142 975 USD
Remaining due payment: 174 747 USD
23
1% · 3 177 USD
March 2027
Paid to the date: 46% · 146 152 USD
Remaining due payment: 171 570 USD
24
6% · 19 063 USD
April 2027
Paid to the date: 52% · 165 215 USD
Remaining due payment: 152 506 USD
25
1% · 3 177 USD
May 2027
Paid to the date: 53% · 168 392 USD
Remaining due payment: 149 329 USD
26
1% · 3 177 USD
June 2027
Paid to the date: 54% · 171 570 USD
Remaining due payment: 146 152 USD
27
1% · 3 177 USD
July 2027
Paid to the date: 55% · 174 747 USD
Remaining due payment: 142 975 USD
28
1% · 3 177 USD
August 2027
Paid to the date: 56% · 177 924 USD
Remaining due payment: 139 798 USD
29
1% · 3 177 USD
September 2027
Paid to the date: 57% · 181 101 USD
Remaining due payment: 136 620 USD
30
1% · 3 177 USD
October 2027
Paid to the date: 58% · 184 279 USD
Remaining due payment: 133 443 USD
31
1% · 3 177 USD
November 2027
Paid to the date: 59% · 187 456 USD
Remaining due payment: 130 266 USD
32
1% · 3 177 USD
December 2027
Paid to the date: 60% · 190 633 USD
Remaining due payment: 127 089 USD
33
1% · 3 177 USD
January 2028
Paid to the date: 61% · 193 810 USD
Remaining due payment: 123 911 USD
34
1% · 3 177 USD
February 2028
Paid to the date: 62% · 196 987 USD
Remaining due payment: 120 734 USD
35
1% · 3 177 USD
March 2028
Paid to the date: 63% · 200 165 USD
Remaining due payment: 117 557 USD
36
1% · 3 177 USD
April 2028
Paid to the date: 64% · 203 342 USD
Remaining due payment: 114 380 USD
37
1% · 3 177 USD
May 2028
Paid to the date: 65% · 206 519 USD
Remaining due payment: 111 203 USD
38
1% · 3 177 USD
June 2028
Paid to the date: 66% · 209 696 USD
Remaining due payment: 108 025 USD
39
1% · 3 177 USD
July 2028
Paid to the date: 67% · 212 874 USD
Remaining due payment: 104 848 USD
40
1% · 3 177 USD
August 2028
Paid to the date: 68% · 216 051 USD
Remaining due payment: 101 671 USD
41
1% · 3 177 USD
September 2028
Paid to the date: 69% · 219 228 USD
Remaining due payment: 98 494 USD
42
1% · 3 177 USD
October 2028
Paid to the date: 70% · 222 405 USD
Remaining due payment: 95 317 USD
43
1% · 3 177 USD
November 2028
Paid to the date: 71% · 225 582 USD
Remaining due payment: 92 139 USD
44
1% · 3 177 USD
December 2028
Paid to the date: 72% · 228 760 USD
Remaining due payment: 88 962 USD
45
1% · 3 177 USD
January 2029
Paid to the date: 73% · 231 937 USD
Remaining due payment: 85 785 USD
46
1% · 3 177 USD
February 2029
Paid to the date: 74% · 235 114 USD
Remaining due payment: 82 608 USD
47
1% · 3 177 USD
March 2029
Paid to the date: 75% · 238 291 USD
Remaining due payment: 79 430 USD
48
1% · 3 177 USD
April 2029
Paid to the date: 76% · 241 468 USD
Remaining due payment: 76 253 USD
49
1% · 3 177 USD
May 2029
Paid to the date: 77% · 244 646 USD
Remaining due payment: 73 076 USD
50
1% · 3 177 USD
June 2029
Paid to the date: 78% · 247 823 USD
Remaining due payment: 69 899 USD
51
1% · 3 177 USD
July 2029
Paid to the date: 79% · 251 000 USD
Remaining due payment: 66 722 USD
52
1% · 3 177 USD
August 2029
Paid to the date: 80% · 254 177 USD
Remaining due payment: 63 544 USD
53
1% · 3 177 USD
September 2029
Paid to the date: 81% · 257 355 USD
Remaining due payment: 60 367 USD
54
1% · 3 177 USD
October 2029
Paid to the date: 82% · 260 532 USD
Remaining due payment: 57 190 USD
55
1% · 3 177 USD
November 2029
Paid to the date: 83% · 263 709 USD
Remaining due payment: 54 013 USD
56
1% · 3 177 USD
December 2029
Paid to the date: 84% · 266 886 USD
Remaining due payment: 50 835 USD
57
1% · 3 177 USD
January 2030
Paid to the date: 85% · 270 063 USD
Remaining due payment: 47 658 USD
58
1% · 3 177 USD
February 2030
Paid to the date: 86% · 273 241 USD
Remaining due payment: 44 481 USD
59
1% · 3 177 USD
March 2030
Paid to the date: 87% · 276 418 USD
Remaining due payment: 41 304 USD
60
1% · 3 177 USD
April 2030
Paid to the date: 88% · 279 595 USD
Remaining due payment: 38 127 USD
61
1% · 3 177 USD
May 2030
Paid to the date: 89% · 282 772 USD
Remaining due payment: 34 949 USD
62
1% · 3 177 USD
June 2030
Paid to the date: 90% · 285 950 USD
Remaining due payment: 31 772 USD
63
1% · 3 177 USD
July 2030
Paid to the date: 91% · 289 127 USD
Remaining due payment: 28 595 USD
64
1% · 3 177 USD
August 2030
Paid to the date: 92% · 292 304 USD
Remaining due payment: 25 418 USD
65
1% · 3 177 USD
September 2030
Paid to the date: 93% · 295 481 USD
Remaining due payment: 22 241 USD
66
1% · 3 177 USD
October 2030
Paid to the date: 94% · 298 658 USD
Remaining due payment: 19 063 USD
67
1% · 3 177 USD
November 2030
Paid to the date: 95% · 301 836 USD
Remaining due payment: 15 886 USD
68
1% · 3 177 USD
December 2030
Paid to the date: 96% · 305 013 USD
Remaining due payment: 12 709 USD
69
1% · 3 177 USD
January 2031
Paid to the date: 97% · 308 190 USD
Remaining due payment: 9 532 USD
70
1% · 3 177 USD
February 2031
Paid to the date: 98% · 311 367 USD
Remaining due payment: 6 354 USD
71
1% · 3 177 USD
March 2031
Paid to the date: 99% · 314 544 USD
Remaining due payment: 3 177 USD
72
1% · 3 177 USD
April 2031
Paid to the date: 100% · 317 722 USD
Remaining due payment: 0.0000 USD