'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
Golden Visa
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 83 267 USD
At reservation · September 2025
Paid to the date: 10% · 83 267 USD
Remaining due payment: 749 407 USD
2
10% · 83 267 USD
October 2025
Paid to the date: 20% · 166 535 USD
Remaining due payment: 666 140 USD
3
1% · 8 327 USD
November 2025
Paid to the date: 21% · 174 862 USD
Remaining due payment: 657 813 USD
4
1% · 8 327 USD
December 2025
Paid to the date: 22% · 183 188 USD
Remaining due payment: 649 486 USD
5
1% · 8 327 USD
January 2026
Paid to the date: 23% · 191 515 USD
Remaining due payment: 641 159 USD
6
1% · 8 327 USD
February 2026
Paid to the date: 24% · 199 842 USD
Remaining due payment: 632 833 USD
7
1% · 8 327 USD
March 2026
Paid to the date: 25% · 208 169 USD
Remaining due payment: 624 506 USD
8
1% · 8 327 USD
April 2026
Paid to the date: 26% · 216 495 USD
Remaining due payment: 616 179 USD
9
1% · 8 327 USD
May 2026
Paid to the date: 27% · 224 822 USD
Remaining due payment: 607 852 USD
10
1% · 8 327 USD
June 2026
Paid to the date: 28% · 233 149 USD
Remaining due payment: 599 526 USD
11
1% · 8 327 USD
July 2026
Paid to the date: 29% · 241 476 USD
Remaining due payment: 591 199 USD
Resale is available
12
6% · 49 960 USD
August 2026
Paid to the date: 35% · 291 436 USD
Remaining due payment: 541 239 USD
13
1% · 8 327 USD
September 2026
Paid to the date: 36% · 299 763 USD
Remaining due payment: 532 912 USD
14
1% · 8 327 USD
October 2026
Paid to the date: 37% · 308 090 USD
Remaining due payment: 524 585 USD
15
1% · 8 327 USD
November 2026
Paid to the date: 38% · 316 416 USD
Remaining due payment: 516 258 USD
16
1% · 8 327 USD
December 2026
Paid to the date: 39% · 324 743 USD
Remaining due payment: 507 932 USD
17
1% · 8 327 USD
January 2027
Paid to the date: 40% · 333 070 USD
Remaining due payment: 499 605 USD
18
1% · 8 327 USD
February 2027
Paid to the date: 41% · 341 397 USD
Remaining due payment: 491 278 USD
19
1% · 8 327 USD
March 2027
Paid to the date: 42% · 349 723 USD
Remaining due payment: 482 951 USD
20
1% · 8 327 USD
April 2027
Paid to the date: 43% · 358 050 USD
Remaining due payment: 474 625 USD
21
1% · 8 327 USD
May 2027
Paid to the date: 44% · 366 377 USD
Remaining due payment: 466 298 USD
22
1% · 8 327 USD
June 2027
Paid to the date: 45% · 374 704 USD
Remaining due payment: 457 971 USD
23
1% · 8 327 USD
July 2027
Paid to the date: 46% · 383 030 USD
Remaining due payment: 449 644 USD
24
6% · 49 960 USD
August 2027
Paid to the date: 52% · 432 991 USD
Remaining due payment: 399 684 USD
25
1% · 8 327 USD
September 2027
Paid to the date: 53% · 441 318 USD
Remaining due payment: 391 357 USD
26
1% · 8 327 USD
October 2027
Paid to the date: 54% · 449 644 USD
Remaining due payment: 383 030 USD
27
1% · 8 327 USD
November 2027
Paid to the date: 55% · 457 971 USD
Remaining due payment: 374 704 USD
28
1% · 8 327 USD
December 2027
Paid to the date: 56% · 466 298 USD
Remaining due payment: 366 377 USD
29
1% · 8 327 USD
January 2028
Paid to the date: 57% · 474 625 USD
Remaining due payment: 358 050 USD
30
1% · 8 327 USD
February 2028
Paid to the date: 58% · 482 951 USD
Remaining due payment: 349 723 USD
31
1% · 8 327 USD
March 2028
Paid to the date: 59% · 491 278 USD
Remaining due payment: 341 397 USD
32
1% · 8 327 USD
April 2028
Paid to the date: 60% · 499 605 USD
Remaining due payment: 333 070 USD
33
1% · 8 327 USD
May 2028
Paid to the date: 61% · 507 932 USD
Remaining due payment: 324 743 USD
34
1% · 8 327 USD
June 2028
Paid to the date: 62% · 516 258 USD
Remaining due payment: 316 416 USD
35
1% · 8 327 USD
July 2028
Paid to the date: 63% · 524 585 USD
Remaining due payment: 308 090 USD
36
1% · 8 327 USD
August 2028
Paid to the date: 64% · 532 912 USD
Remaining due payment: 299 763 USD
37
1% · 8 327 USD
September 2028
Paid to the date: 65% · 541 239 USD
Remaining due payment: 291 436 USD
38
1% · 8 327 USD
October 2028
Paid to the date: 66% · 549 565 USD
Remaining due payment: 283 109 USD
39
1% · 8 327 USD
November 2028
Paid to the date: 67% · 557 892 USD
Remaining due payment: 274 783 USD
40
1% · 8 327 USD
December 2028
Paid to the date: 68% · 566 219 USD
Remaining due payment: 266 456 USD
41
1% · 8 327 USD
January 2029
Paid to the date: 69% · 574 545 USD
Remaining due payment: 258 129 USD
42
1% · 8 327 USD
February 2029
Paid to the date: 70% · 582 872 USD
Remaining due payment: 249 802 USD
43
1% · 8 327 USD
March 2029
Paid to the date: 71% · 591 199 USD
Remaining due payment: 241 476 USD
44
1% · 8 327 USD
April 2029
Paid to the date: 72% · 599 526 USD
Remaining due payment: 233 149 USD
45
1% · 8 327 USD
May 2029
Paid to the date: 73% · 607 852 USD
Remaining due payment: 224 822 USD
46
1% · 8 327 USD
June 2029
Paid to the date: 74% · 616 179 USD
Remaining due payment: 216 495 USD
47
1% · 8 327 USD
July 2029
Paid to the date: 75% · 624 506 USD
Remaining due payment: 208 169 USD
48
1% · 8 327 USD
August 2029
Paid to the date: 76% · 632 833 USD
Remaining due payment: 199 842 USD
49
1% · 8 327 USD
September 2029
Paid to the date: 77% · 641 159 USD
Remaining due payment: 191 515 USD
50
1% · 8 327 USD
October 2029
Paid to the date: 78% · 649 486 USD
Remaining due payment: 183 188 USD
51
1% · 8 327 USD
November 2029
Paid to the date: 79% · 657 813 USD
Remaining due payment: 174 862 USD
52
1% · 8 327 USD
December 2029
Paid to the date: 80% · 666 140 USD
Remaining due payment: 166 535 USD
53
1% · 8 327 USD
January 2030
Paid to the date: 81% · 674 466 USD
Remaining due payment: 158 208 USD
54
1% · 8 327 USD
February 2030
Paid to the date: 82% · 682 793 USD
Remaining due payment: 149 881 USD
55
1% · 8 327 USD
March 2030
Paid to the date: 83% · 691 120 USD
Remaining due payment: 141 555 USD
56
1% · 8 327 USD
April 2030
Paid to the date: 84% · 699 447 USD
Remaining due payment: 133 228 USD
57
1% · 8 327 USD
May 2030
Paid to the date: 85% · 707 773 USD
Remaining due payment: 124 901 USD
58
1% · 8 327 USD
June 2030
Paid to the date: 86% · 716 100 USD
Remaining due payment: 116 574 USD
59
1% · 8 327 USD
July 2030
Paid to the date: 87% · 724 427 USD
Remaining due payment: 108 248 USD
60
1% · 8 327 USD
August 2030
Paid to the date: 88% · 732 754 USD
Remaining due payment: 99 921 USD
61
1% · 8 327 USD
September 2030
Paid to the date: 89% · 741 080 USD
Remaining due payment: 91 594 USD
62
1% · 8 327 USD
October 2030
Paid to the date: 90% · 749 407 USD
Remaining due payment: 83 267 USD
63
1% · 8 327 USD
November 2030
Paid to the date: 91% · 757 734 USD
Remaining due payment: 74 941 USD
64
1% · 8 327 USD
December 2030
Paid to the date: 92% · 766 061 USD
Remaining due payment: 66 614 USD
65
1% · 8 327 USD
January 2031
Paid to the date: 93% · 774 387 USD
Remaining due payment: 58 287 USD
66
1% · 8 327 USD
February 2031
Paid to the date: 94% · 782 714 USD
Remaining due payment: 49 960 USD
67
1% · 8 327 USD
March 2031
Paid to the date: 95% · 791 041 USD
Remaining due payment: 41 634 USD
68
1% · 8 327 USD
April 2031
Paid to the date: 96% · 799 368 USD
Remaining due payment: 33 307 USD
69
1% · 8 327 USD
May 2031
Paid to the date: 97% · 807 694 USD
Remaining due payment: 24 980 USD
70
1% · 8 327 USD
June 2031
Paid to the date: 98% · 816 021 USD
Remaining due payment: 16 653 USD
71
1% · 8 327 USD
July 2031
Paid to the date: 99% · 824 348 USD
Remaining due payment: 8 327 USD
72
1% · 8 327 USD
August 2031
Paid to the date: 100% · 832 675 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
