Contact via WhatsApp
Golden Visa
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 82 015 USD
At reservation · September 2025
Paid to the date: 10% · 82 015 USD
Remaining due payment: 738 135 USD
2
10% · 82 015 USD
October 2025
Paid to the date: 20% · 164 030 USD
Remaining due payment: 656 120 USD
3
1% · 8 202 USD
November 2025
Paid to the date: 21% · 172 232 USD
Remaining due payment: 647 919 USD
4
1% · 8 202 USD
December 2025
Paid to the date: 22% · 180 433 USD
Remaining due payment: 639 717 USD
5
1% · 8 202 USD
January 2026
Paid to the date: 23% · 188 635 USD
Remaining due payment: 631 516 USD
6
1% · 8 202 USD
February 2026
Paid to the date: 24% · 196 836 USD
Remaining due payment: 623 314 USD
7
1% · 8 202 USD
March 2026
Paid to the date: 25% · 205 038 USD
Remaining due payment: 615 113 USD
8
1% · 8 202 USD
April 2026
Paid to the date: 26% · 213 239 USD
Remaining due payment: 606 911 USD
9
1% · 8 202 USD
May 2026
Paid to the date: 27% · 221 441 USD
Remaining due payment: 598 710 USD
10
1% · 8 202 USD
June 2026
Paid to the date: 28% · 229 642 USD
Remaining due payment: 590 508 USD
11
1% · 8 202 USD
July 2026
Paid to the date: 29% · 237 844 USD
Remaining due payment: 582 307 USD
Resale is available
12
6% · 49 209 USD
August 2026
Paid to the date: 35% · 287 053 USD
Remaining due payment: 533 098 USD
13
1% · 8 202 USD
September 2026
Paid to the date: 36% · 295 254 USD
Remaining due payment: 524 896 USD
14
1% · 8 202 USD
October 2026
Paid to the date: 37% · 303 456 USD
Remaining due payment: 516 695 USD
15
1% · 8 202 USD
November 2026
Paid to the date: 38% · 311 657 USD
Remaining due payment: 508 493 USD
16
1% · 8 202 USD
December 2026
Paid to the date: 39% · 319 859 USD
Remaining due payment: 500 292 USD
17
1% · 8 202 USD
January 2027
Paid to the date: 40% · 328 060 USD
Remaining due payment: 492 090 USD
18
1% · 8 202 USD
February 2027
Paid to the date: 41% · 336 262 USD
Remaining due payment: 483 889 USD
19
1% · 8 202 USD
March 2027
Paid to the date: 42% · 344 463 USD
Remaining due payment: 475 687 USD
20
1% · 8 202 USD
April 2027
Paid to the date: 43% · 352 665 USD
Remaining due payment: 467 486 USD
21
1% · 8 202 USD
May 2027
Paid to the date: 44% · 360 866 USD
Remaining due payment: 459 284 USD
22
1% · 8 202 USD
June 2027
Paid to the date: 45% · 369 068 USD
Remaining due payment: 451 083 USD
23
1% · 8 202 USD
July 2027
Paid to the date: 46% · 377 269 USD
Remaining due payment: 442 881 USD
24
6% · 49 209 USD
August 2027
Paid to the date: 52% · 426 478 USD
Remaining due payment: 393 672 USD
25
1% · 8 202 USD
September 2027
Paid to the date: 53% · 434 680 USD
Remaining due payment: 385 471 USD
26
1% · 8 202 USD
October 2027
Paid to the date: 54% · 442 881 USD
Remaining due payment: 377 269 USD
27
1% · 8 202 USD
November 2027
Paid to the date: 55% · 451 083 USD
Remaining due payment: 369 068 USD
28
1% · 8 202 USD
December 2027
Paid to the date: 56% · 459 284 USD
Remaining due payment: 360 866 USD
29
1% · 8 202 USD
January 2028
Paid to the date: 57% · 467 486 USD
Remaining due payment: 352 665 USD
30
1% · 8 202 USD
February 2028
Paid to the date: 58% · 475 687 USD
Remaining due payment: 344 463 USD
31
1% · 8 202 USD
March 2028
Paid to the date: 59% · 483 889 USD
Remaining due payment: 336 262 USD
32
1% · 8 202 USD
April 2028
Paid to the date: 60% · 492 090 USD
Remaining due payment: 328 060 USD
33
1% · 8 202 USD
May 2028
Paid to the date: 61% · 500 292 USD
Remaining due payment: 319 859 USD
34
1% · 8 202 USD
June 2028
Paid to the date: 62% · 508 493 USD
Remaining due payment: 311 657 USD
35
1% · 8 202 USD
July 2028
Paid to the date: 63% · 516 695 USD
Remaining due payment: 303 456 USD
36
1% · 8 202 USD
August 2028
Paid to the date: 64% · 524 896 USD
Remaining due payment: 295 254 USD
37
1% · 8 202 USD
September 2028
Paid to the date: 65% · 533 098 USD
Remaining due payment: 287 053 USD
38
1% · 8 202 USD
October 2028
Paid to the date: 66% · 541 299 USD
Remaining due payment: 278 851 USD
39
1% · 8 202 USD
November 2028
Paid to the date: 67% · 549 501 USD
Remaining due payment: 270 650 USD
40
1% · 8 202 USD
December 2028
Paid to the date: 68% · 557 702 USD
Remaining due payment: 262 448 USD
41
1% · 8 202 USD
January 2029
Paid to the date: 69% · 565 904 USD
Remaining due payment: 254 247 USD
42
1% · 8 202 USD
February 2029
Paid to the date: 70% · 574 105 USD
Remaining due payment: 246 045 USD
43
1% · 8 202 USD
March 2029
Paid to the date: 71% · 582 307 USD
Remaining due payment: 237 844 USD
44
1% · 8 202 USD
April 2029
Paid to the date: 72% · 590 508 USD
Remaining due payment: 229 642 USD
45
1% · 8 202 USD
May 2029
Paid to the date: 73% · 598 710 USD
Remaining due payment: 221 441 USD
46
1% · 8 202 USD
June 2029
Paid to the date: 74% · 606 911 USD
Remaining due payment: 213 239 USD
47
1% · 8 202 USD
July 2029
Paid to the date: 75% · 615 113 USD
Remaining due payment: 205 038 USD
48
1% · 8 202 USD
August 2029
Paid to the date: 76% · 623 314 USD
Remaining due payment: 196 836 USD
49
1% · 8 202 USD
September 2029
Paid to the date: 77% · 631 516 USD
Remaining due payment: 188 635 USD
50
1% · 8 202 USD
October 2029
Paid to the date: 78% · 639 717 USD
Remaining due payment: 180 433 USD
51
1% · 8 202 USD
November 2029
Paid to the date: 79% · 647 919 USD
Remaining due payment: 172 232 USD
52
1% · 8 202 USD
December 2029
Paid to the date: 80% · 656 120 USD
Remaining due payment: 164 030 USD
53
1% · 8 202 USD
January 2030
Paid to the date: 81% · 664 322 USD
Remaining due payment: 155 829 USD
54
1% · 8 202 USD
February 2030
Paid to the date: 82% · 672 523 USD
Remaining due payment: 147 627 USD
55
1% · 8 202 USD
March 2030
Paid to the date: 83% · 680 725 USD
Remaining due payment: 139 426 USD
56
1% · 8 202 USD
April 2030
Paid to the date: 84% · 688 926 USD
Remaining due payment: 131 224 USD
57
1% · 8 202 USD
May 2030
Paid to the date: 85% · 697 128 USD
Remaining due payment: 123 023 USD
58
1% · 8 202 USD
June 2030
Paid to the date: 86% · 705 329 USD
Remaining due payment: 114 821 USD
59
1% · 8 202 USD
July 2030
Paid to the date: 87% · 713 531 USD
Remaining due payment: 106 620 USD
60
1% · 8 202 USD
August 2030
Paid to the date: 88% · 721 732 USD
Remaining due payment: 98 418 USD
61
1% · 8 202 USD
September 2030
Paid to the date: 89% · 729 934 USD
Remaining due payment: 90 217 USD
62
1% · 8 202 USD
October 2030
Paid to the date: 90% · 738 135 USD
Remaining due payment: 82 015 USD
63
1% · 8 202 USD
November 2030
Paid to the date: 91% · 746 337 USD
Remaining due payment: 73 814 USD
64
1% · 8 202 USD
December 2030
Paid to the date: 92% · 754 538 USD
Remaining due payment: 65 612 USD
65
1% · 8 202 USD
January 2031
Paid to the date: 93% · 762 740 USD
Remaining due payment: 57 411 USD
66
1% · 8 202 USD
February 2031
Paid to the date: 94% · 770 941 USD
Remaining due payment: 49 209 USD
67
1% · 8 202 USD
March 2031
Paid to the date: 95% · 779 143 USD
Remaining due payment: 41 008 USD
68
1% · 8 202 USD
April 2031
Paid to the date: 96% · 787 344 USD
Remaining due payment: 32 806 USD
69
1% · 8 202 USD
May 2031
Paid to the date: 97% · 795 546 USD
Remaining due payment: 24 605 USD
70
1% · 8 202 USD
June 2031
Paid to the date: 98% · 803 747 USD
Remaining due payment: 16 403 USD
71
1% · 8 202 USD
July 2031
Paid to the date: 99% · 811 949 USD
Remaining due payment: 8 202 USD
72
1% · 8 202 USD
August 2031
Paid to the date: 100% · 820 150 USD
Remaining due payment: 0.0000 USD
Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use