About
OCZ-O3-F03-307 - Oceanz 3 - Danube
Unit type: 2 BED + POOL | 2 BR
Price:3064000.0 AED
Area: 1358.73 sqft (126.23 sqm)
Floor № 2
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 2 BED + POOL | 2 BR
Price:
Area: 1358.73 sqft (126.23 sqm)
Floor № 2
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 83 419 USD
At reservation · August 2025
Paid to the date: 10% · 83 419 USD
Remaining due payment: 750 768 USD
2
10% · 83 419 USD
September 2025
Paid to the date: 20% · 166 837 USD
Remaining due payment: 667 350 USD
3
1% · 8 342 USD
October 2025
Paid to the date: 21% · 175 179 USD
Remaining due payment: 659 008 USD
4
1% · 8 342 USD
November 2025
Paid to the date: 22% · 183 521 USD
Remaining due payment: 650 666 USD
5
1% · 8 342 USD
December 2025
Paid to the date: 23% · 191 863 USD
Remaining due payment: 642 324 USD
6
1% · 8 342 USD
January 2026
Paid to the date: 24% · 200 205 USD
Remaining due payment: 633 982 USD
7
1% · 8 342 USD
February 2026
Paid to the date: 25% · 208 547 USD
Remaining due payment: 625 640 USD
8
1% · 8 342 USD
March 2026
Paid to the date: 26% · 216 889 USD
Remaining due payment: 617 298 USD
9
1% · 8 342 USD
April 2026
Paid to the date: 27% · 225 231 USD
Remaining due payment: 608 957 USD
10
1% · 8 342 USD
May 2026
Paid to the date: 28% · 233 572 USD
Remaining due payment: 600 615 USD
11
1% · 8 342 USD
June 2026
Paid to the date: 29% · 241 914 USD
Remaining due payment: 592 273 USD
Resale is available
12
6% · 50 051 USD
July 2026
Paid to the date: 35% · 291 965 USD
Remaining due payment: 542 222 USD
13
1% · 8 342 USD
August 2026
Paid to the date: 36% · 300 307 USD
Remaining due payment: 533 880 USD
14
1% · 8 342 USD
September 2026
Paid to the date: 37% · 308 649 USD
Remaining due payment: 525 538 USD
15
1% · 8 342 USD
October 2026
Paid to the date: 38% · 316 991 USD
Remaining due payment: 517 196 USD
16
1% · 8 342 USD
November 2026
Paid to the date: 39% · 325 333 USD
Remaining due payment: 508 854 USD
17
1% · 8 342 USD
December 2026
Paid to the date: 40% · 333 675 USD
Remaining due payment: 500 512 USD
18
1% · 8 342 USD
January 2027
Paid to the date: 41% · 342 017 USD
Remaining due payment: 492 170 USD
19
1% · 8 342 USD
February 2027
Paid to the date: 42% · 350 359 USD
Remaining due payment: 483 829 USD
20
1% · 8 342 USD
March 2027
Paid to the date: 43% · 358 700 USD
Remaining due payment: 475 487 USD
21
1% · 8 342 USD
April 2027
Paid to the date: 44% · 367 042 USD
Remaining due payment: 467 145 USD
22
1% · 8 342 USD
May 2027
Paid to the date: 45% · 375 384 USD
Remaining due payment: 458 803 USD
23
1% · 8 342 USD
June 2027
Paid to the date: 46% · 383 726 USD
Remaining due payment: 450 461 USD
24
6% · 50 051 USD
July 2027
Paid to the date: 52% · 433 777 USD
Remaining due payment: 400 410 USD
25
1% · 8 342 USD
August 2027
Paid to the date: 53% · 442 119 USD
Remaining due payment: 392 068 USD
26
1% · 8 342 USD
September 2027
Paid to the date: 54% · 450 461 USD
Remaining due payment: 383 726 USD
27
1% · 8 342 USD
October 2027
Paid to the date: 55% · 458 803 USD
Remaining due payment: 375 384 USD
28
1% · 8 342 USD
November 2027
Paid to the date: 56% · 467 145 USD
Remaining due payment: 367 042 USD
29
1% · 8 342 USD
December 2027
Paid to the date: 57% · 475 487 USD
Remaining due payment: 358 700 USD
30
1% · 8 342 USD
January 2028
Paid to the date: 58% · 483 829 USD
Remaining due payment: 350 359 USD
31
1% · 8 342 USD
February 2028
Paid to the date: 59% · 492 170 USD
Remaining due payment: 342 017 USD
32
1% · 8 342 USD
March 2028
Paid to the date: 60% · 500 512 USD
Remaining due payment: 333 675 USD
33
1% · 8 342 USD
April 2028
Paid to the date: 61% · 508 854 USD
Remaining due payment: 325 333 USD
34
1% · 8 342 USD
May 2028
Paid to the date: 62% · 517 196 USD
Remaining due payment: 316 991 USD
35
1% · 8 342 USD
June 2028
Paid to the date: 63% · 525 538 USD
Remaining due payment: 308 649 USD
36
1% · 8 342 USD
July 2028
Paid to the date: 64% · 533 880 USD
Remaining due payment: 300 307 USD
37
1% · 8 342 USD
August 2028
Paid to the date: 65% · 542 222 USD
Remaining due payment: 291 965 USD
38
1% · 8 342 USD
September 2028
Paid to the date: 66% · 550 563 USD
Remaining due payment: 283 624 USD
39
1% · 8 342 USD
October 2028
Paid to the date: 67% · 558 905 USD
Remaining due payment: 275 282 USD
40
1% · 8 342 USD
November 2028
Paid to the date: 68% · 567 247 USD
Remaining due payment: 266 940 USD
41
1% · 8 342 USD
December 2028
Paid to the date: 69% · 575 589 USD
Remaining due payment: 258 598 USD
42
1% · 8 342 USD
January 2029
Paid to the date: 70% · 583 931 USD
Remaining due payment: 250 256 USD
43
1% · 8 342 USD
February 2029
Paid to the date: 71% · 592 273 USD
Remaining due payment: 241 914 USD
44
1% · 8 342 USD
March 2029
Paid to the date: 72% · 600 615 USD
Remaining due payment: 233 572 USD
45
1% · 8 342 USD
April 2029
Paid to the date: 73% · 608 957 USD
Remaining due payment: 225 231 USD
46
1% · 8 342 USD
May 2029
Paid to the date: 74% · 617 298 USD
Remaining due payment: 216 889 USD
47
1% · 8 342 USD
June 2029
Paid to the date: 75% · 625 640 USD
Remaining due payment: 208 547 USD
48
1% · 8 342 USD
July 2029
Paid to the date: 76% · 633 982 USD
Remaining due payment: 200 205 USD
49
1% · 8 342 USD
August 2029
Paid to the date: 77% · 642 324 USD
Remaining due payment: 191 863 USD
50
1% · 8 342 USD
September 2029
Paid to the date: 78% · 650 666 USD
Remaining due payment: 183 521 USD
51
1% · 8 342 USD
October 2029
Paid to the date: 79% · 659 008 USD
Remaining due payment: 175 179 USD
52
1% · 8 342 USD
November 2029
Paid to the date: 80% · 667 350 USD
Remaining due payment: 166 837 USD
53
1% · 8 342 USD
December 2029
Paid to the date: 81% · 675 692 USD
Remaining due payment: 158 496 USD
54
1% · 8 342 USD
January 2030
Paid to the date: 82% · 684 033 USD
Remaining due payment: 150 154 USD
55
1% · 8 342 USD
February 2030
Paid to the date: 83% · 692 375 USD
Remaining due payment: 141 812 USD
56
1% · 8 342 USD
March 2030
Paid to the date: 84% · 700 717 USD
Remaining due payment: 133 470 USD
57
1% · 8 342 USD
April 2030
Paid to the date: 85% · 709 059 USD
Remaining due payment: 125 128 USD
58
1% · 8 342 USD
May 2030
Paid to the date: 86% · 717 401 USD
Remaining due payment: 116 786 USD
59
1% · 8 342 USD
June 2030
Paid to the date: 87% · 725 743 USD
Remaining due payment: 108 444 USD
60
1% · 8 342 USD
July 2030
Paid to the date: 88% · 734 085 USD
Remaining due payment: 100 102 USD
61
1% · 8 342 USD
August 2030
Paid to the date: 89% · 742 427 USD
Remaining due payment: 91 761 USD
62
1% · 8 342 USD
September 2030
Paid to the date: 90% · 750 768 USD
Remaining due payment: 83 419 USD
63
1% · 8 342 USD
October 2030
Paid to the date: 91% · 759 110 USD
Remaining due payment: 75 077 USD
64
1% · 8 342 USD
November 2030
Paid to the date: 92% · 767 452 USD
Remaining due payment: 66 735 USD
65
1% · 8 342 USD
December 2030
Paid to the date: 93% · 775 794 USD
Remaining due payment: 58 393 USD
66
1% · 8 342 USD
January 2031
Paid to the date: 94% · 784 136 USD
Remaining due payment: 50 051 USD
67
1% · 8 342 USD
February 2031
Paid to the date: 95% · 792 478 USD
Remaining due payment: 41 709 USD
68
1% · 8 342 USD
March 2031
Paid to the date: 96% · 800 820 USD
Remaining due payment: 33 367 USD
69
1% · 8 342 USD
April 2031
Paid to the date: 97% · 809 161 USD
Remaining due payment: 25 026 USD
70
1% · 8 342 USD
May 2031
Paid to the date: 98% · 817 503 USD
Remaining due payment: 16 684 USD
71
1% · 8 342 USD
June 2031
Paid to the date: 99% · 825 845 USD
Remaining due payment: 8 342 USD
72
1% · 8 342 USD
July 2031
Paid to the date: 100% · 834 187 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
