About
OCZ-O3-F21-2101 - Oceanz 3 - Danube
Unit type: 1 BR | PRESIDENTIAL SUITE
Price:2051000.0 AED
Area: 761.44 sqft (70.74 sqm)
Floor № 21
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 1 BR | PRESIDENTIAL SUITE
Price:
Area: 761.44 sqft (70.74 sqm)
Floor № 21
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 55 840 USD
At reservation · July 2025
Paid to the date: 10% · 55 840 USD
Remaining due payment: 502 556 USD
2
10% · 55 840 USD
August 2025
Paid to the date: 20% · 111 679 USD
Remaining due payment: 446 717 USD
3
1% · 5 584 USD
September 2025
Paid to the date: 21% · 117 263 USD
Remaining due payment: 441 133 USD
4
1% · 5 584 USD
October 2025
Paid to the date: 22% · 122 847 USD
Remaining due payment: 435 549 USD
5
1% · 5 584 USD
November 2025
Paid to the date: 23% · 128 431 USD
Remaining due payment: 429 965 USD
6
1% · 5 584 USD
December 2025
Paid to the date: 24% · 134 015 USD
Remaining due payment: 424 381 USD
7
1% · 5 584 USD
January 2026
Paid to the date: 25% · 139 599 USD
Remaining due payment: 418 797 USD
8
1% · 5 584 USD
February 2026
Paid to the date: 26% · 145 183 USD
Remaining due payment: 413 213 USD
9
1% · 5 584 USD
March 2026
Paid to the date: 27% · 150 767 USD
Remaining due payment: 407 629 USD
10
1% · 5 584 USD
April 2026
Paid to the date: 28% · 156 351 USD
Remaining due payment: 402 045 USD
11
1% · 5 584 USD
May 2026
Paid to the date: 29% · 161 935 USD
Remaining due payment: 396 461 USD
Resale is available
12
6% · 33 504 USD
June 2026
Paid to the date: 35% · 195 439 USD
Remaining due payment: 362 957 USD
13
1% · 5 584 USD
July 2026
Paid to the date: 36% · 201 023 USD
Remaining due payment: 357 374 USD
14
1% · 5 584 USD
August 2026
Paid to the date: 37% · 206 607 USD
Remaining due payment: 351 790 USD
15
1% · 5 584 USD
September 2026
Paid to the date: 38% · 212 191 USD
Remaining due payment: 346 206 USD
16
1% · 5 584 USD
October 2026
Paid to the date: 39% · 217 774 USD
Remaining due payment: 340 622 USD
17
1% · 5 584 USD
November 2026
Paid to the date: 40% · 223 358 USD
Remaining due payment: 335 038 USD
18
1% · 5 584 USD
December 2026
Paid to the date: 41% · 228 942 USD
Remaining due payment: 329 454 USD
19
1% · 5 584 USD
January 2027
Paid to the date: 42% · 234 526 USD
Remaining due payment: 323 870 USD
20
1% · 5 584 USD
February 2027
Paid to the date: 43% · 240 110 USD
Remaining due payment: 318 286 USD
21
1% · 5 584 USD
March 2027
Paid to the date: 44% · 245 694 USD
Remaining due payment: 312 702 USD
22
1% · 5 584 USD
April 2027
Paid to the date: 45% · 251 278 USD
Remaining due payment: 307 118 USD
23
1% · 5 584 USD
May 2027
Paid to the date: 46% · 256 862 USD
Remaining due payment: 301 534 USD
24
6% · 33 504 USD
June 2027
Paid to the date: 52% · 290 366 USD
Remaining due payment: 268 030 USD
25
1% · 5 584 USD
July 2027
Paid to the date: 53% · 295 950 USD
Remaining due payment: 262 446 USD
26
1% · 5 584 USD
August 2027
Paid to the date: 54% · 301 534 USD
Remaining due payment: 256 862 USD
27
1% · 5 584 USD
September 2027
Paid to the date: 55% · 307 118 USD
Remaining due payment: 251 278 USD
28
1% · 5 584 USD
October 2027
Paid to the date: 56% · 312 702 USD
Remaining due payment: 245 694 USD
29
1% · 5 584 USD
November 2027
Paid to the date: 57% · 318 286 USD
Remaining due payment: 240 110 USD
30
1% · 5 584 USD
December 2027
Paid to the date: 58% · 323 870 USD
Remaining due payment: 234 526 USD
31
1% · 5 584 USD
January 2028
Paid to the date: 59% · 329 454 USD
Remaining due payment: 228 942 USD
32
1% · 5 584 USD
February 2028
Paid to the date: 60% · 335 038 USD
Remaining due payment: 223 358 USD
33
1% · 5 584 USD
March 2028
Paid to the date: 61% · 340 622 USD
Remaining due payment: 217 774 USD
34
1% · 5 584 USD
April 2028
Paid to the date: 62% · 346 206 USD
Remaining due payment: 212 191 USD
35
1% · 5 584 USD
May 2028
Paid to the date: 63% · 351 790 USD
Remaining due payment: 206 607 USD
36
1% · 5 584 USD
June 2028
Paid to the date: 64% · 357 374 USD
Remaining due payment: 201 023 USD
37
1% · 5 584 USD
July 2028
Paid to the date: 65% · 362 957 USD
Remaining due payment: 195 439 USD
38
1% · 5 584 USD
August 2028
Paid to the date: 66% · 368 541 USD
Remaining due payment: 189 855 USD
39
1% · 5 584 USD
September 2028
Paid to the date: 67% · 374 125 USD
Remaining due payment: 184 271 USD
40
1% · 5 584 USD
October 2028
Paid to the date: 68% · 379 709 USD
Remaining due payment: 178 687 USD
41
1% · 5 584 USD
November 2028
Paid to the date: 69% · 385 293 USD
Remaining due payment: 173 103 USD
42
1% · 5 584 USD
December 2028
Paid to the date: 70% · 390 877 USD
Remaining due payment: 167 519 USD
43
1% · 5 584 USD
January 2029
Paid to the date: 71% · 396 461 USD
Remaining due payment: 161 935 USD
44
1% · 5 584 USD
February 2029
Paid to the date: 72% · 402 045 USD
Remaining due payment: 156 351 USD
45
1% · 5 584 USD
March 2029
Paid to the date: 73% · 407 629 USD
Remaining due payment: 150 767 USD
46
1% · 5 584 USD
April 2029
Paid to the date: 74% · 413 213 USD
Remaining due payment: 145 183 USD
47
1% · 5 584 USD
May 2029
Paid to the date: 75% · 418 797 USD
Remaining due payment: 139 599 USD
48
1% · 5 584 USD
June 2029
Paid to the date: 76% · 424 381 USD
Remaining due payment: 134 015 USD
49
1% · 5 584 USD
July 2029
Paid to the date: 77% · 429 965 USD
Remaining due payment: 128 431 USD
50
1% · 5 584 USD
August 2029
Paid to the date: 78% · 435 549 USD
Remaining due payment: 122 847 USD
51
1% · 5 584 USD
September 2029
Paid to the date: 79% · 441 133 USD
Remaining due payment: 117 263 USD
52
1% · 5 584 USD
October 2029
Paid to the date: 80% · 446 717 USD
Remaining due payment: 111 679 USD
53
1% · 5 584 USD
November 2029
Paid to the date: 81% · 452 301 USD
Remaining due payment: 106 095 USD
54
1% · 5 584 USD
December 2029
Paid to the date: 82% · 457 885 USD
Remaining due payment: 100 511 USD
55
1% · 5 584 USD
January 2030
Paid to the date: 83% · 463 469 USD
Remaining due payment: 94 927 USD
56
1% · 5 584 USD
February 2030
Paid to the date: 84% · 469 053 USD
Remaining due payment: 89 343 USD
57
1% · 5 584 USD
March 2030
Paid to the date: 85% · 474 637 USD
Remaining due payment: 83 759 USD
58
1% · 5 584 USD
April 2030
Paid to the date: 86% · 480 221 USD
Remaining due payment: 78 175 USD
59
1% · 5 584 USD
May 2030
Paid to the date: 87% · 485 805 USD
Remaining due payment: 72 591 USD
60
1% · 5 584 USD
June 2030
Paid to the date: 88% · 491 389 USD
Remaining due payment: 67 008 USD
61
1% · 5 584 USD
July 2030
Paid to the date: 89% · 496 973 USD
Remaining due payment: 61 424 USD
62
1% · 5 584 USD
August 2030
Paid to the date: 90% · 502 556 USD
Remaining due payment: 55 840 USD
63
1% · 5 584 USD
September 2030
Paid to the date: 91% · 508 140 USD
Remaining due payment: 50 256 USD
64
1% · 5 584 USD
October 2030
Paid to the date: 92% · 513 724 USD
Remaining due payment: 44 672 USD
65
1% · 5 584 USD
November 2030
Paid to the date: 93% · 519 308 USD
Remaining due payment: 39 088 USD
66
1% · 5 584 USD
December 2030
Paid to the date: 94% · 524 892 USD
Remaining due payment: 33 504 USD
67
1% · 5 584 USD
January 2031
Paid to the date: 95% · 530 476 USD
Remaining due payment: 27 920 USD
68
1% · 5 584 USD
February 2031
Paid to the date: 96% · 536 060 USD
Remaining due payment: 22 336 USD
69
1% · 5 584 USD
March 2031
Paid to the date: 97% · 541 644 USD
Remaining due payment: 16 752 USD
70
1% · 5 584 USD
April 2031
Paid to the date: 98% · 547 228 USD
Remaining due payment: 11 168 USD
71
1% · 5 584 USD
May 2031
Paid to the date: 99% · 552 812 USD
Remaining due payment: 5 584 USD
72
1% · 5 584 USD
June 2031
Paid to the date: 100% · 558 396 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
