'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
Golden Visa
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 116 416 USD
At reservation · September 2025
Paid to the date: 10% · 116 416 USD
Remaining due payment: 1 047 743 USD
2
10% · 116 416 USD
October 2025
Paid to the date: 20% · 232 832 USD
Remaining due payment: 931 327 USD
3
1% · 11 642 USD
November 2025
Paid to the date: 21% · 244 473 USD
Remaining due payment: 919 686 USD
4
1% · 11 642 USD
December 2025
Paid to the date: 22% · 256 115 USD
Remaining due payment: 908 044 USD
5
1% · 11 642 USD
January 2026
Paid to the date: 23% · 267 757 USD
Remaining due payment: 896 403 USD
6
1% · 11 642 USD
February 2026
Paid to the date: 24% · 279 398 USD
Remaining due payment: 884 761 USD
7
1% · 11 642 USD
March 2026
Paid to the date: 25% · 291 040 USD
Remaining due payment: 873 119 USD
8
1% · 11 642 USD
April 2026
Paid to the date: 26% · 302 681 USD
Remaining due payment: 861 478 USD
9
1% · 11 642 USD
May 2026
Paid to the date: 27% · 314 323 USD
Remaining due payment: 849 836 USD
10
1% · 11 642 USD
June 2026
Paid to the date: 28% · 325 965 USD
Remaining due payment: 838 195 USD
11
1% · 11 642 USD
July 2026
Paid to the date: 29% · 337 606 USD
Remaining due payment: 826 553 USD
Resale is available
12
6% · 69 850 USD
August 2026
Paid to the date: 35% · 407 456 USD
Remaining due payment: 756 704 USD
13
1% · 11 642 USD
September 2026
Paid to the date: 36% · 419 097 USD
Remaining due payment: 745 062 USD
14
1% · 11 642 USD
October 2026
Paid to the date: 37% · 430 739 USD
Remaining due payment: 733 420 USD
15
1% · 11 642 USD
November 2026
Paid to the date: 38% · 442 381 USD
Remaining due payment: 721 779 USD
16
1% · 11 642 USD
December 2026
Paid to the date: 39% · 454 022 USD
Remaining due payment: 710 137 USD
17
1% · 11 642 USD
January 2027
Paid to the date: 40% · 465 664 USD
Remaining due payment: 698 496 USD
18
1% · 11 642 USD
February 2027
Paid to the date: 41% · 477 305 USD
Remaining due payment: 686 854 USD
19
1% · 11 642 USD
March 2027
Paid to the date: 42% · 488 947 USD
Remaining due payment: 675 212 USD
20
1% · 11 642 USD
April 2027
Paid to the date: 43% · 500 588 USD
Remaining due payment: 663 571 USD
21
1% · 11 642 USD
May 2027
Paid to the date: 44% · 512 230 USD
Remaining due payment: 651 929 USD
22
1% · 11 642 USD
June 2027
Paid to the date: 45% · 523 872 USD
Remaining due payment: 640 288 USD
23
1% · 11 642 USD
July 2027
Paid to the date: 46% · 535 513 USD
Remaining due payment: 628 646 USD
24
6% · 69 850 USD
August 2027
Paid to the date: 52% · 605 363 USD
Remaining due payment: 558 796 USD
25
1% · 11 642 USD
September 2027
Paid to the date: 53% · 617 004 USD
Remaining due payment: 547 155 USD
26
1% · 11 642 USD
October 2027
Paid to the date: 54% · 628 646 USD
Remaining due payment: 535 513 USD
27
1% · 11 642 USD
November 2027
Paid to the date: 55% · 640 288 USD
Remaining due payment: 523 872 USD
28
1% · 11 642 USD
December 2027
Paid to the date: 56% · 651 929 USD
Remaining due payment: 512 230 USD
29
1% · 11 642 USD
January 2028
Paid to the date: 57% · 663 571 USD
Remaining due payment: 500 588 USD
30
1% · 11 642 USD
February 2028
Paid to the date: 58% · 675 212 USD
Remaining due payment: 488 947 USD
31
1% · 11 642 USD
March 2028
Paid to the date: 59% · 686 854 USD
Remaining due payment: 477 305 USD
32
1% · 11 642 USD
April 2028
Paid to the date: 60% · 698 496 USD
Remaining due payment: 465 664 USD
33
1% · 11 642 USD
May 2028
Paid to the date: 61% · 710 137 USD
Remaining due payment: 454 022 USD
34
1% · 11 642 USD
June 2028
Paid to the date: 62% · 721 779 USD
Remaining due payment: 442 381 USD
35
1% · 11 642 USD
July 2028
Paid to the date: 63% · 733 420 USD
Remaining due payment: 430 739 USD
36
1% · 11 642 USD
August 2028
Paid to the date: 64% · 745 062 USD
Remaining due payment: 419 097 USD
37
1% · 11 642 USD
September 2028
Paid to the date: 65% · 756 704 USD
Remaining due payment: 407 456 USD
38
1% · 11 642 USD
October 2028
Paid to the date: 66% · 768 345 USD
Remaining due payment: 395 814 USD
39
1% · 11 642 USD
November 2028
Paid to the date: 67% · 779 987 USD
Remaining due payment: 384 173 USD
40
1% · 11 642 USD
December 2028
Paid to the date: 68% · 791 628 USD
Remaining due payment: 372 531 USD
41
1% · 11 642 USD
January 2029
Paid to the date: 69% · 803 270 USD
Remaining due payment: 360 889 USD
42
1% · 11 642 USD
February 2029
Paid to the date: 70% · 814 911 USD
Remaining due payment: 349 248 USD
43
1% · 11 642 USD
March 2029
Paid to the date: 71% · 826 553 USD
Remaining due payment: 337 606 USD
44
1% · 11 642 USD
April 2029
Paid to the date: 72% · 838 195 USD
Remaining due payment: 325 965 USD
45
1% · 11 642 USD
May 2029
Paid to the date: 73% · 849 836 USD
Remaining due payment: 314 323 USD
46
1% · 11 642 USD
June 2029
Paid to the date: 74% · 861 478 USD
Remaining due payment: 302 681 USD
47
1% · 11 642 USD
July 2029
Paid to the date: 75% · 873 119 USD
Remaining due payment: 291 040 USD
48
1% · 11 642 USD
August 2029
Paid to the date: 76% · 884 761 USD
Remaining due payment: 279 398 USD
49
1% · 11 642 USD
September 2029
Paid to the date: 77% · 896 403 USD
Remaining due payment: 267 757 USD
50
1% · 11 642 USD
October 2029
Paid to the date: 78% · 908 044 USD
Remaining due payment: 256 115 USD
51
1% · 11 642 USD
November 2029
Paid to the date: 79% · 919 686 USD
Remaining due payment: 244 473 USD
52
1% · 11 642 USD
December 2029
Paid to the date: 80% · 931 327 USD
Remaining due payment: 232 832 USD
53
1% · 11 642 USD
January 2030
Paid to the date: 81% · 942 969 USD
Remaining due payment: 221 190 USD
54
1% · 11 642 USD
February 2030
Paid to the date: 82% · 954 611 USD
Remaining due payment: 209 549 USD
55
1% · 11 642 USD
March 2030
Paid to the date: 83% · 966 252 USD
Remaining due payment: 197 907 USD
56
1% · 11 642 USD
April 2030
Paid to the date: 84% · 977 894 USD
Remaining due payment: 186 265 USD
57
1% · 11 642 USD
May 2030
Paid to the date: 85% · 989 535 USD
Remaining due payment: 174 624 USD
58
1% · 11 642 USD
June 2030
Paid to the date: 86% · 1 001 177 USD
Remaining due payment: 162 982 USD
59
1% · 11 642 USD
July 2030
Paid to the date: 87% · 1 012 819 USD
Remaining due payment: 151 341 USD
60
1% · 11 642 USD
August 2030
Paid to the date: 88% · 1 024 460 USD
Remaining due payment: 139 699 USD
61
1% · 11 642 USD
September 2030
Paid to the date: 89% · 1 036 102 USD
Remaining due payment: 128 058 USD
62
1% · 11 642 USD
October 2030
Paid to the date: 90% · 1 047 743 USD
Remaining due payment: 116 416 USD
63
1% · 11 642 USD
November 2030
Paid to the date: 91% · 1 059 385 USD
Remaining due payment: 104 774 USD
64
1% · 11 642 USD
December 2030
Paid to the date: 92% · 1 071 027 USD
Remaining due payment: 93 133 USD
65
1% · 11 642 USD
January 2031
Paid to the date: 93% · 1 082 668 USD
Remaining due payment: 81 491 USD
66
1% · 11 642 USD
February 2031
Paid to the date: 94% · 1 094 310 USD
Remaining due payment: 69 850 USD
67
1% · 11 642 USD
March 2031
Paid to the date: 95% · 1 105 951 USD
Remaining due payment: 58 208 USD
68
1% · 11 642 USD
April 2031
Paid to the date: 96% · 1 117 593 USD
Remaining due payment: 46 566 USD
69
1% · 11 642 USD
May 2031
Paid to the date: 97% · 1 129 234 USD
Remaining due payment: 34 925 USD
70
1% · 11 642 USD
June 2031
Paid to the date: 98% · 1 140 876 USD
Remaining due payment: 23 283 USD
71
1% · 11 642 USD
July 2031
Paid to the date: 99% · 1 152 518 USD
Remaining due payment: 11 642 USD
72
1% · 11 642 USD
August 2031
Paid to the date: 100% · 1 164 159 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
