'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
Golden Visa
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 116 433 USD
At reservation · September 2025
Paid to the date: 10% · 116 433 USD
Remaining due payment: 1 047 897 USD
2
10% · 116 433 USD
October 2025
Paid to the date: 20% · 232 866 USD
Remaining due payment: 931 464 USD
3
1% · 11 643 USD
November 2025
Paid to the date: 21% · 244 509 USD
Remaining due payment: 919 821 USD
4
1% · 11 643 USD
December 2025
Paid to the date: 22% · 256 153 USD
Remaining due payment: 908 177 USD
5
1% · 11 643 USD
January 2026
Paid to the date: 23% · 267 796 USD
Remaining due payment: 896 534 USD
6
1% · 11 643 USD
February 2026
Paid to the date: 24% · 279 439 USD
Remaining due payment: 884 891 USD
7
1% · 11 643 USD
March 2026
Paid to the date: 25% · 291 083 USD
Remaining due payment: 873 248 USD
8
1% · 11 643 USD
April 2026
Paid to the date: 26% · 302 726 USD
Remaining due payment: 861 604 USD
9
1% · 11 643 USD
May 2026
Paid to the date: 27% · 314 369 USD
Remaining due payment: 849 961 USD
10
1% · 11 643 USD
June 2026
Paid to the date: 28% · 326 012 USD
Remaining due payment: 838 318 USD
11
1% · 11 643 USD
July 2026
Paid to the date: 29% · 337 656 USD
Remaining due payment: 826 674 USD
Resale is available
12
6% · 69 860 USD
August 2026
Paid to the date: 35% · 407 516 USD
Remaining due payment: 756 815 USD
13
1% · 11 643 USD
September 2026
Paid to the date: 36% · 419 159 USD
Remaining due payment: 745 171 USD
14
1% · 11 643 USD
October 2026
Paid to the date: 37% · 430 802 USD
Remaining due payment: 733 528 USD
15
1% · 11 643 USD
November 2026
Paid to the date: 38% · 442 445 USD
Remaining due payment: 721 885 USD
16
1% · 11 643 USD
December 2026
Paid to the date: 39% · 454 089 USD
Remaining due payment: 710 241 USD
17
1% · 11 643 USD
January 2027
Paid to the date: 40% · 465 732 USD
Remaining due payment: 698 598 USD
18
1% · 11 643 USD
February 2027
Paid to the date: 41% · 477 375 USD
Remaining due payment: 686 955 USD
19
1% · 11 643 USD
March 2027
Paid to the date: 42% · 489 019 USD
Remaining due payment: 675 311 USD
20
1% · 11 643 USD
April 2027
Paid to the date: 43% · 500 662 USD
Remaining due payment: 663 668 USD
21
1% · 11 643 USD
May 2027
Paid to the date: 44% · 512 305 USD
Remaining due payment: 652 025 USD
22
1% · 11 643 USD
June 2027
Paid to the date: 45% · 523 949 USD
Remaining due payment: 640 382 USD
23
1% · 11 643 USD
July 2027
Paid to the date: 46% · 535 592 USD
Remaining due payment: 628 738 USD
24
6% · 69 860 USD
August 2027
Paid to the date: 52% · 605 452 USD
Remaining due payment: 558 878 USD
25
1% · 11 643 USD
September 2027
Paid to the date: 53% · 617 095 USD
Remaining due payment: 547 235 USD
26
1% · 11 643 USD
October 2027
Paid to the date: 54% · 628 738 USD
Remaining due payment: 535 592 USD
27
1% · 11 643 USD
November 2027
Paid to the date: 55% · 640 382 USD
Remaining due payment: 523 949 USD
28
1% · 11 643 USD
December 2027
Paid to the date: 56% · 652 025 USD
Remaining due payment: 512 305 USD
29
1% · 11 643 USD
January 2028
Paid to the date: 57% · 663 668 USD
Remaining due payment: 500 662 USD
30
1% · 11 643 USD
February 2028
Paid to the date: 58% · 675 311 USD
Remaining due payment: 489 019 USD
31
1% · 11 643 USD
March 2028
Paid to the date: 59% · 686 955 USD
Remaining due payment: 477 375 USD
32
1% · 11 643 USD
April 2028
Paid to the date: 60% · 698 598 USD
Remaining due payment: 465 732 USD
33
1% · 11 643 USD
May 2028
Paid to the date: 61% · 710 241 USD
Remaining due payment: 454 089 USD
34
1% · 11 643 USD
June 2028
Paid to the date: 62% · 721 885 USD
Remaining due payment: 442 445 USD
35
1% · 11 643 USD
July 2028
Paid to the date: 63% · 733 528 USD
Remaining due payment: 430 802 USD
36
1% · 11 643 USD
August 2028
Paid to the date: 64% · 745 171 USD
Remaining due payment: 419 159 USD
37
1% · 11 643 USD
September 2028
Paid to the date: 65% · 756 815 USD
Remaining due payment: 407 516 USD
38
1% · 11 643 USD
October 2028
Paid to the date: 66% · 768 458 USD
Remaining due payment: 395 872 USD
39
1% · 11 643 USD
November 2028
Paid to the date: 67% · 780 101 USD
Remaining due payment: 384 229 USD
40
1% · 11 643 USD
December 2028
Paid to the date: 68% · 791 744 USD
Remaining due payment: 372 586 USD
41
1% · 11 643 USD
January 2029
Paid to the date: 69% · 803 388 USD
Remaining due payment: 360 942 USD
42
1% · 11 643 USD
February 2029
Paid to the date: 70% · 815 031 USD
Remaining due payment: 349 299 USD
43
1% · 11 643 USD
March 2029
Paid to the date: 71% · 826 674 USD
Remaining due payment: 337 656 USD
44
1% · 11 643 USD
April 2029
Paid to the date: 72% · 838 318 USD
Remaining due payment: 326 012 USD
45
1% · 11 643 USD
May 2029
Paid to the date: 73% · 849 961 USD
Remaining due payment: 314 369 USD
46
1% · 11 643 USD
June 2029
Paid to the date: 74% · 861 604 USD
Remaining due payment: 302 726 USD
47
1% · 11 643 USD
July 2029
Paid to the date: 75% · 873 248 USD
Remaining due payment: 291 083 USD
48
1% · 11 643 USD
August 2029
Paid to the date: 76% · 884 891 USD
Remaining due payment: 279 439 USD
49
1% · 11 643 USD
September 2029
Paid to the date: 77% · 896 534 USD
Remaining due payment: 267 796 USD
50
1% · 11 643 USD
October 2029
Paid to the date: 78% · 908 177 USD
Remaining due payment: 256 153 USD
51
1% · 11 643 USD
November 2029
Paid to the date: 79% · 919 821 USD
Remaining due payment: 244 509 USD
52
1% · 11 643 USD
December 2029
Paid to the date: 80% · 931 464 USD
Remaining due payment: 232 866 USD
53
1% · 11 643 USD
January 2030
Paid to the date: 81% · 943 107 USD
Remaining due payment: 221 223 USD
54
1% · 11 643 USD
February 2030
Paid to the date: 82% · 954 751 USD
Remaining due payment: 209 579 USD
55
1% · 11 643 USD
March 2030
Paid to the date: 83% · 966 394 USD
Remaining due payment: 197 936 USD
56
1% · 11 643 USD
April 2030
Paid to the date: 84% · 978 037 USD
Remaining due payment: 186 293 USD
57
1% · 11 643 USD
May 2030
Paid to the date: 85% · 989 681 USD
Remaining due payment: 174 650 USD
58
1% · 11 643 USD
June 2030
Paid to the date: 86% · 1 001 324 USD
Remaining due payment: 163 006 USD
59
1% · 11 643 USD
July 2030
Paid to the date: 87% · 1 012 967 USD
Remaining due payment: 151 363 USD
60
1% · 11 643 USD
August 2030
Paid to the date: 88% · 1 024 611 USD
Remaining due payment: 139 720 USD
61
1% · 11 643 USD
September 2030
Paid to the date: 89% · 1 036 254 USD
Remaining due payment: 128 076 USD
62
1% · 11 643 USD
October 2030
Paid to the date: 90% · 1 047 897 USD
Remaining due payment: 116 433 USD
63
1% · 11 643 USD
November 2030
Paid to the date: 91% · 1 059 540 USD
Remaining due payment: 104 790 USD
64
1% · 11 643 USD
December 2030
Paid to the date: 92% · 1 071 184 USD
Remaining due payment: 93 146 USD
65
1% · 11 643 USD
January 2031
Paid to the date: 93% · 1 082 827 USD
Remaining due payment: 81 503 USD
66
1% · 11 643 USD
February 2031
Paid to the date: 94% · 1 094 470 USD
Remaining due payment: 69 860 USD
67
1% · 11 643 USD
March 2031
Paid to the date: 95% · 1 106 114 USD
Remaining due payment: 58 217 USD
68
1% · 11 643 USD
April 2031
Paid to the date: 96% · 1 117 757 USD
Remaining due payment: 46 573 USD
69
1% · 11 643 USD
May 2031
Paid to the date: 97% · 1 129 400 USD
Remaining due payment: 34 930 USD
70
1% · 11 643 USD
June 2031
Paid to the date: 98% · 1 141 044 USD
Remaining due payment: 23 287 USD
71
1% · 11 643 USD
July 2031
Paid to the date: 99% · 1 152 687 USD
Remaining due payment: 11 643 USD
72
1% · 11 643 USD
August 2031
Paid to the date: 100% · 1 164 330 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
