About
OCZ-O3-F03-304 - Oceanz 3 - Danube
Unit type: 1 BED | 1 BR
Price:1925000.0 AED
Area: 986.0 sqft (91.6 sqm)
Floor № 3
Views: Maritime & Sea View and Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 1 BED | 1 BR
Price:
Area: 986.0 sqft (91.6 sqm)
Floor № 3
Views: Maritime & Sea View and Downtown & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 52 409 USD
At reservation · May 2025
Paid to the date: 10% · 52 409 USD
Remaining due payment: 471 682 USD
2
10% · 52 409 USD
June 2025
Paid to the date: 20% · 104 818 USD
Remaining due payment: 419 273 USD
3
1% · 5 241 USD
July 2025
Paid to the date: 21% · 110 059 USD
Remaining due payment: 414 032 USD
4
1% · 5 241 USD
August 2025
Paid to the date: 22% · 115 300 USD
Remaining due payment: 408 791 USD
5
1% · 5 241 USD
September 2025
Paid to the date: 23% · 120 541 USD
Remaining due payment: 403 550 USD
6
1% · 5 241 USD
October 2025
Paid to the date: 24% · 125 782 USD
Remaining due payment: 398 309 USD
7
1% · 5 241 USD
November 2025
Paid to the date: 25% · 131 023 USD
Remaining due payment: 393 068 USD
8
1% · 5 241 USD
December 2025
Paid to the date: 26% · 136 264 USD
Remaining due payment: 387 827 USD
9
1% · 5 241 USD
January 2026
Paid to the date: 27% · 141 505 USD
Remaining due payment: 382 586 USD
10
1% · 5 241 USD
February 2026
Paid to the date: 28% · 146 745 USD
Remaining due payment: 377 346 USD
11
1% · 5 241 USD
March 2026
Paid to the date: 29% · 151 986 USD
Remaining due payment: 372 105 USD
Resale is available
12
6% · 31 445 USD
April 2026
Paid to the date: 35% · 183 432 USD
Remaining due payment: 340 659 USD
13
1% · 5 241 USD
May 2026
Paid to the date: 36% · 188 673 USD
Remaining due payment: 335 418 USD
14
1% · 5 241 USD
June 2026
Paid to the date: 37% · 193 914 USD
Remaining due payment: 330 177 USD
15
1% · 5 241 USD
July 2026
Paid to the date: 38% · 199 155 USD
Remaining due payment: 324 936 USD
16
1% · 5 241 USD
August 2026
Paid to the date: 39% · 204 396 USD
Remaining due payment: 319 696 USD
17
1% · 5 241 USD
September 2026
Paid to the date: 40% · 209 636 USD
Remaining due payment: 314 455 USD
18
1% · 5 241 USD
October 2026
Paid to the date: 41% · 214 877 USD
Remaining due payment: 309 214 USD
19
1% · 5 241 USD
November 2026
Paid to the date: 42% · 220 118 USD
Remaining due payment: 303 973 USD
20
1% · 5 241 USD
December 2026
Paid to the date: 43% · 225 359 USD
Remaining due payment: 298 732 USD
21
1% · 5 241 USD
January 2027
Paid to the date: 44% · 230 600 USD
Remaining due payment: 293 491 USD
22
1% · 5 241 USD
February 2027
Paid to the date: 45% · 235 841 USD
Remaining due payment: 288 250 USD
23
1% · 5 241 USD
March 2027
Paid to the date: 46% · 241 082 USD
Remaining due payment: 283 009 USD
24
6% · 31 445 USD
April 2027
Paid to the date: 52% · 272 527 USD
Remaining due payment: 251 564 USD
25
1% · 5 241 USD
May 2027
Paid to the date: 53% · 277 768 USD
Remaining due payment: 246 323 USD
26
1% · 5 241 USD
June 2027
Paid to the date: 54% · 283 009 USD
Remaining due payment: 241 082 USD
27
1% · 5 241 USD
July 2027
Paid to the date: 55% · 288 250 USD
Remaining due payment: 235 841 USD
28
1% · 5 241 USD
August 2027
Paid to the date: 56% · 293 491 USD
Remaining due payment: 230 600 USD
29
1% · 5 241 USD
September 2027
Paid to the date: 57% · 298 732 USD
Remaining due payment: 225 359 USD
30
1% · 5 241 USD
October 2027
Paid to the date: 58% · 303 973 USD
Remaining due payment: 220 118 USD
31
1% · 5 241 USD
November 2027
Paid to the date: 59% · 309 214 USD
Remaining due payment: 214 877 USD
32
1% · 5 241 USD
December 2027
Paid to the date: 60% · 314 455 USD
Remaining due payment: 209 636 USD
33
1% · 5 241 USD
January 2028
Paid to the date: 61% · 319 696 USD
Remaining due payment: 204 396 USD
34
1% · 5 241 USD
February 2028
Paid to the date: 62% · 324 936 USD
Remaining due payment: 199 155 USD
35
1% · 5 241 USD
March 2028
Paid to the date: 63% · 330 177 USD
Remaining due payment: 193 914 USD
36
1% · 5 241 USD
April 2028
Paid to the date: 64% · 335 418 USD
Remaining due payment: 188 673 USD
37
1% · 5 241 USD
May 2028
Paid to the date: 65% · 340 659 USD
Remaining due payment: 183 432 USD
38
1% · 5 241 USD
June 2028
Paid to the date: 66% · 345 900 USD
Remaining due payment: 178 191 USD
39
1% · 5 241 USD
July 2028
Paid to the date: 67% · 351 141 USD
Remaining due payment: 172 950 USD
40
1% · 5 241 USD
August 2028
Paid to the date: 68% · 356 382 USD
Remaining due payment: 167 709 USD
41
1% · 5 241 USD
September 2028
Paid to the date: 69% · 361 623 USD
Remaining due payment: 162 468 USD
42
1% · 5 241 USD
October 2028
Paid to the date: 70% · 366 864 USD
Remaining due payment: 157 227 USD
43
1% · 5 241 USD
November 2028
Paid to the date: 71% · 372 105 USD
Remaining due payment: 151 986 USD
44
1% · 5 241 USD
December 2028
Paid to the date: 72% · 377 346 USD
Remaining due payment: 146 745 USD
45
1% · 5 241 USD
January 2029
Paid to the date: 73% · 382 586 USD
Remaining due payment: 141 505 USD
46
1% · 5 241 USD
February 2029
Paid to the date: 74% · 387 827 USD
Remaining due payment: 136 264 USD
47
1% · 5 241 USD
March 2029
Paid to the date: 75% · 393 068 USD
Remaining due payment: 131 023 USD
48
1% · 5 241 USD
April 2029
Paid to the date: 76% · 398 309 USD
Remaining due payment: 125 782 USD
49
1% · 5 241 USD
May 2029
Paid to the date: 77% · 403 550 USD
Remaining due payment: 120 541 USD
50
1% · 5 241 USD
June 2029
Paid to the date: 78% · 408 791 USD
Remaining due payment: 115 300 USD
51
1% · 5 241 USD
July 2029
Paid to the date: 79% · 414 032 USD
Remaining due payment: 110 059 USD
52
1% · 5 241 USD
August 2029
Paid to the date: 80% · 419 273 USD
Remaining due payment: 104 818 USD
53
1% · 5 241 USD
September 2029
Paid to the date: 81% · 424 514 USD
Remaining due payment: 99 577 USD
54
1% · 5 241 USD
October 2029
Paid to the date: 82% · 429 755 USD
Remaining due payment: 94 336 USD
55
1% · 5 241 USD
November 2029
Paid to the date: 83% · 434 996 USD
Remaining due payment: 89 095 USD
56
1% · 5 241 USD
December 2029
Paid to the date: 84% · 440 236 USD
Remaining due payment: 83 855 USD
57
1% · 5 241 USD
January 2030
Paid to the date: 85% · 445 477 USD
Remaining due payment: 78 614 USD
58
1% · 5 241 USD
February 2030
Paid to the date: 86% · 450 718 USD
Remaining due payment: 73 373 USD
59
1% · 5 241 USD
March 2030
Paid to the date: 87% · 455 959 USD
Remaining due payment: 68 132 USD
60
1% · 5 241 USD
April 2030
Paid to the date: 88% · 461 200 USD
Remaining due payment: 62 891 USD
61
1% · 5 241 USD
May 2030
Paid to the date: 89% · 466 441 USD
Remaining due payment: 57 650 USD
62
1% · 5 241 USD
June 2030
Paid to the date: 90% · 471 682 USD
Remaining due payment: 52 409 USD
63
1% · 5 241 USD
July 2030
Paid to the date: 91% · 476 923 USD
Remaining due payment: 47 168 USD
64
1% · 5 241 USD
August 2030
Paid to the date: 92% · 482 164 USD
Remaining due payment: 41 927 USD
65
1% · 5 241 USD
September 2030
Paid to the date: 93% · 487 405 USD
Remaining due payment: 36 686 USD
66
1% · 5 241 USD
October 2030
Paid to the date: 94% · 492 646 USD
Remaining due payment: 31 445 USD
67
1% · 5 241 USD
November 2030
Paid to the date: 95% · 497 886 USD
Remaining due payment: 26 205 USD
68
1% · 5 241 USD
December 2030
Paid to the date: 96% · 503 127 USD
Remaining due payment: 20 964 USD
69
1% · 5 241 USD
January 2031
Paid to the date: 97% · 508 368 USD
Remaining due payment: 15 723 USD
70
1% · 5 241 USD
February 2031
Paid to the date: 98% · 513 609 USD
Remaining due payment: 10 482 USD
71
1% · 5 241 USD
March 2031
Paid to the date: 99% · 518 850 USD
Remaining due payment: 5 241 USD
72
1% · 5 241 USD
April 2031
Paid to the date: 100% · 524 091 USD
Remaining due payment: 0.0000 USD