About
OCZ-O3-F31-3101 - Oceanz 3 - Danube
Unit type: 1 BR | PRESIDENTIAL SUITE
Price:2118000.0 AED
Area: 761.44 sqft (70.74 sqm)
Floor № 31
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 1 BR | PRESIDENTIAL SUITE
Price:
Area: 761.44 sqft (70.74 sqm)
Floor № 31
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 57 663 USD
At reservation · August 2025
Paid to the date: 10% · 57 663 USD
Remaining due payment: 518 971 USD
2
10% · 57 663 USD
September 2025
Paid to the date: 20% · 115 327 USD
Remaining due payment: 461 308 USD
3
1% · 5 766 USD
October 2025
Paid to the date: 21% · 121 093 USD
Remaining due payment: 455 541 USD
4
1% · 5 766 USD
November 2025
Paid to the date: 22% · 126 860 USD
Remaining due payment: 449 775 USD
5
1% · 5 766 USD
December 2025
Paid to the date: 23% · 132 626 USD
Remaining due payment: 444 009 USD
6
1% · 5 766 USD
January 2026
Paid to the date: 24% · 138 392 USD
Remaining due payment: 438 242 USD
7
1% · 5 766 USD
February 2026
Paid to the date: 25% · 144 159 USD
Remaining due payment: 432 476 USD
8
1% · 5 766 USD
March 2026
Paid to the date: 26% · 149 925 USD
Remaining due payment: 426 710 USD
9
1% · 5 766 USD
April 2026
Paid to the date: 27% · 155 691 USD
Remaining due payment: 420 943 USD
10
1% · 5 766 USD
May 2026
Paid to the date: 28% · 161 458 USD
Remaining due payment: 415 177 USD
11
1% · 5 766 USD
June 2026
Paid to the date: 29% · 167 224 USD
Remaining due payment: 409 411 USD
Resale is available
12
6% · 34 598 USD
July 2026
Paid to the date: 35% · 201 822 USD
Remaining due payment: 374 812 USD
13
1% · 5 766 USD
August 2026
Paid to the date: 36% · 207 588 USD
Remaining due payment: 369 046 USD
14
1% · 5 766 USD
September 2026
Paid to the date: 37% · 213 355 USD
Remaining due payment: 363 280 USD
15
1% · 5 766 USD
October 2026
Paid to the date: 38% · 219 121 USD
Remaining due payment: 357 513 USD
16
1% · 5 766 USD
November 2026
Paid to the date: 39% · 224 887 USD
Remaining due payment: 351 747 USD
17
1% · 5 766 USD
December 2026
Paid to the date: 40% · 230 654 USD
Remaining due payment: 345 981 USD
18
1% · 5 766 USD
January 2027
Paid to the date: 41% · 236 420 USD
Remaining due payment: 340 214 USD
19
1% · 5 766 USD
February 2027
Paid to the date: 42% · 242 187 USD
Remaining due payment: 334 448 USD
20
1% · 5 766 USD
March 2027
Paid to the date: 43% · 247 953 USD
Remaining due payment: 328 682 USD
21
1% · 5 766 USD
April 2027
Paid to the date: 44% · 253 719 USD
Remaining due payment: 322 915 USD
22
1% · 5 766 USD
May 2027
Paid to the date: 45% · 259 486 USD
Remaining due payment: 317 149 USD
23
1% · 5 766 USD
June 2027
Paid to the date: 46% · 265 252 USD
Remaining due payment: 311 383 USD
24
6% · 34 598 USD
July 2027
Paid to the date: 52% · 299 850 USD
Remaining due payment: 276 785 USD
25
1% · 5 766 USD
August 2027
Paid to the date: 53% · 305 616 USD
Remaining due payment: 271 018 USD
26
1% · 5 766 USD
September 2027
Paid to the date: 54% · 311 383 USD
Remaining due payment: 265 252 USD
27
1% · 5 766 USD
October 2027
Paid to the date: 55% · 317 149 USD
Remaining due payment: 259 486 USD
28
1% · 5 766 USD
November 2027
Paid to the date: 56% · 322 915 USD
Remaining due payment: 253 719 USD
29
1% · 5 766 USD
December 2027
Paid to the date: 57% · 328 682 USD
Remaining due payment: 247 953 USD
30
1% · 5 766 USD
January 2028
Paid to the date: 58% · 334 448 USD
Remaining due payment: 242 187 USD
31
1% · 5 766 USD
February 2028
Paid to the date: 59% · 340 214 USD
Remaining due payment: 236 420 USD
32
1% · 5 766 USD
March 2028
Paid to the date: 60% · 345 981 USD
Remaining due payment: 230 654 USD
33
1% · 5 766 USD
April 2028
Paid to the date: 61% · 351 747 USD
Remaining due payment: 224 887 USD
34
1% · 5 766 USD
May 2028
Paid to the date: 62% · 357 513 USD
Remaining due payment: 219 121 USD
35
1% · 5 766 USD
June 2028
Paid to the date: 63% · 363 280 USD
Remaining due payment: 213 355 USD
36
1% · 5 766 USD
July 2028
Paid to the date: 64% · 369 046 USD
Remaining due payment: 207 588 USD
37
1% · 5 766 USD
August 2028
Paid to the date: 65% · 374 812 USD
Remaining due payment: 201 822 USD
38
1% · 5 766 USD
September 2028
Paid to the date: 66% · 380 579 USD
Remaining due payment: 196 056 USD
39
1% · 5 766 USD
October 2028
Paid to the date: 67% · 386 345 USD
Remaining due payment: 190 289 USD
40
1% · 5 766 USD
November 2028
Paid to the date: 68% · 392 111 USD
Remaining due payment: 184 523 USD
41
1% · 5 766 USD
December 2028
Paid to the date: 69% · 397 878 USD
Remaining due payment: 178 757 USD
42
1% · 5 766 USD
January 2029
Paid to the date: 70% · 403 644 USD
Remaining due payment: 172 990 USD
43
1% · 5 766 USD
February 2029
Paid to the date: 71% · 409 411 USD
Remaining due payment: 167 224 USD
44
1% · 5 766 USD
March 2029
Paid to the date: 72% · 415 177 USD
Remaining due payment: 161 458 USD
45
1% · 5 766 USD
April 2029
Paid to the date: 73% · 420 943 USD
Remaining due payment: 155 691 USD
46
1% · 5 766 USD
May 2029
Paid to the date: 74% · 426 710 USD
Remaining due payment: 149 925 USD
47
1% · 5 766 USD
June 2029
Paid to the date: 75% · 432 476 USD
Remaining due payment: 144 159 USD
48
1% · 5 766 USD
July 2029
Paid to the date: 76% · 438 242 USD
Remaining due payment: 138 392 USD
49
1% · 5 766 USD
August 2029
Paid to the date: 77% · 444 009 USD
Remaining due payment: 132 626 USD
50
1% · 5 766 USD
September 2029
Paid to the date: 78% · 449 775 USD
Remaining due payment: 126 860 USD
51
1% · 5 766 USD
October 2029
Paid to the date: 79% · 455 541 USD
Remaining due payment: 121 093 USD
52
1% · 5 766 USD
November 2029
Paid to the date: 80% · 461 308 USD
Remaining due payment: 115 327 USD
53
1% · 5 766 USD
December 2029
Paid to the date: 81% · 467 074 USD
Remaining due payment: 109 561 USD
54
1% · 5 766 USD
January 2030
Paid to the date: 82% · 472 840 USD
Remaining due payment: 103 794 USD
55
1% · 5 766 USD
February 2030
Paid to the date: 83% · 478 607 USD
Remaining due payment: 98 028 USD
56
1% · 5 766 USD
March 2030
Paid to the date: 84% · 484 373 USD
Remaining due payment: 92 262 USD
57
1% · 5 766 USD
April 2030
Paid to the date: 85% · 490 139 USD
Remaining due payment: 86 495 USD
58
1% · 5 766 USD
May 2030
Paid to the date: 86% · 495 906 USD
Remaining due payment: 80 729 USD
59
1% · 5 766 USD
June 2030
Paid to the date: 87% · 501 672 USD
Remaining due payment: 74 962 USD
60
1% · 5 766 USD
July 2030
Paid to the date: 88% · 507 438 USD
Remaining due payment: 69 196 USD
61
1% · 5 766 USD
August 2030
Paid to the date: 89% · 513 205 USD
Remaining due payment: 63 430 USD
62
1% · 5 766 USD
September 2030
Paid to the date: 90% · 518 971 USD
Remaining due payment: 57 663 USD
63
1% · 5 766 USD
October 2030
Paid to the date: 91% · 524 737 USD
Remaining due payment: 51 897 USD
64
1% · 5 766 USD
November 2030
Paid to the date: 92% · 530 504 USD
Remaining due payment: 46 131 USD
65
1% · 5 766 USD
December 2030
Paid to the date: 93% · 536 270 USD
Remaining due payment: 40 364 USD
66
1% · 5 766 USD
January 2031
Paid to the date: 94% · 542 036 USD
Remaining due payment: 34 598 USD
67
1% · 5 766 USD
February 2031
Paid to the date: 95% · 547 803 USD
Remaining due payment: 28 832 USD
68
1% · 5 766 USD
March 2031
Paid to the date: 96% · 553 569 USD
Remaining due payment: 23 065 USD
69
1% · 5 766 USD
April 2031
Paid to the date: 97% · 559 336 USD
Remaining due payment: 17 299 USD
70
1% · 5 766 USD
May 2031
Paid to the date: 98% · 565 102 USD
Remaining due payment: 11 533 USD
71
1% · 5 766 USD
June 2031
Paid to the date: 99% · 570 868 USD
Remaining due payment: 5 766 USD
72
1% · 5 766 USD
July 2031
Paid to the date: 100% · 576 635 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
