About
OCZ-O3-F31-3101 - Oceanz 3 - Danube
Unit type: 1 BR | PRESIDENTIAL SUITE
Price:2118000.0 AED
Area: 761.44 sqft (70.74 sqm)
Floor № 31
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 1 BR | PRESIDENTIAL SUITE
Price:
Area: 761.44 sqft (70.74 sqm)
Floor № 31
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 57 664 USD
At reservation · May 2025
Paid to the date: 10% · 57 664 USD
Remaining due payment: 518 974 USD
2
10% · 57 664 USD
June 2025
Paid to the date: 20% · 115 327 USD
Remaining due payment: 461 310 USD
3
1% · 5 766 USD
July 2025
Paid to the date: 21% · 121 094 USD
Remaining due payment: 455 544 USD
4
1% · 5 766 USD
August 2025
Paid to the date: 22% · 126 860 USD
Remaining due payment: 449 777 USD
5
1% · 5 766 USD
September 2025
Paid to the date: 23% · 132 627 USD
Remaining due payment: 444 011 USD
6
1% · 5 766 USD
October 2025
Paid to the date: 24% · 138 393 USD
Remaining due payment: 438 244 USD
7
1% · 5 766 USD
November 2025
Paid to the date: 25% · 144 159 USD
Remaining due payment: 432 478 USD
8
1% · 5 766 USD
December 2025
Paid to the date: 26% · 149 926 USD
Remaining due payment: 426 712 USD
9
1% · 5 766 USD
January 2026
Paid to the date: 27% · 155 692 USD
Remaining due payment: 420 945 USD
10
1% · 5 766 USD
February 2026
Paid to the date: 28% · 161 458 USD
Remaining due payment: 415 179 USD
11
1% · 5 766 USD
March 2026
Paid to the date: 29% · 167 225 USD
Remaining due payment: 409 413 USD
Resale is available
12
6% · 34 598 USD
April 2026
Paid to the date: 35% · 201 823 USD
Remaining due payment: 374 814 USD
13
1% · 5 766 USD
May 2026
Paid to the date: 36% · 207 589 USD
Remaining due payment: 369 048 USD
14
1% · 5 766 USD
June 2026
Paid to the date: 37% · 213 356 USD
Remaining due payment: 363 282 USD
15
1% · 5 766 USD
July 2026
Paid to the date: 38% · 219 122 USD
Remaining due payment: 357 515 USD
16
1% · 5 766 USD
August 2026
Paid to the date: 39% · 224 889 USD
Remaining due payment: 351 749 USD
17
1% · 5 766 USD
September 2026
Paid to the date: 40% · 230 655 USD
Remaining due payment: 345 982 USD
18
1% · 5 766 USD
October 2026
Paid to the date: 41% · 236 421 USD
Remaining due payment: 340 216 USD
19
1% · 5 766 USD
November 2026
Paid to the date: 42% · 242 188 USD
Remaining due payment: 334 450 USD
20
1% · 5 766 USD
December 2026
Paid to the date: 43% · 247 954 USD
Remaining due payment: 328 683 USD
21
1% · 5 766 USD
January 2027
Paid to the date: 44% · 253 720 USD
Remaining due payment: 322 917 USD
22
1% · 5 766 USD
February 2027
Paid to the date: 45% · 259 487 USD
Remaining due payment: 317 151 USD
23
1% · 5 766 USD
March 2027
Paid to the date: 46% · 265 253 USD
Remaining due payment: 311 384 USD
24
6% · 34 598 USD
April 2027
Paid to the date: 52% · 299 851 USD
Remaining due payment: 276 786 USD
25
1% · 5 766 USD
May 2027
Paid to the date: 53% · 305 618 USD
Remaining due payment: 271 020 USD
26
1% · 5 766 USD
June 2027
Paid to the date: 54% · 311 384 USD
Remaining due payment: 265 253 USD
27
1% · 5 766 USD
July 2027
Paid to the date: 55% · 317 151 USD
Remaining due payment: 259 487 USD
28
1% · 5 766 USD
August 2027
Paid to the date: 56% · 322 917 USD
Remaining due payment: 253 720 USD
29
1% · 5 766 USD
September 2027
Paid to the date: 57% · 328 683 USD
Remaining due payment: 247 954 USD
30
1% · 5 766 USD
October 2027
Paid to the date: 58% · 334 450 USD
Remaining due payment: 242 188 USD
31
1% · 5 766 USD
November 2027
Paid to the date: 59% · 340 216 USD
Remaining due payment: 236 421 USD
32
1% · 5 766 USD
December 2027
Paid to the date: 60% · 345 982 USD
Remaining due payment: 230 655 USD
33
1% · 5 766 USD
January 2028
Paid to the date: 61% · 351 749 USD
Remaining due payment: 224 889 USD
34
1% · 5 766 USD
February 2028
Paid to the date: 62% · 357 515 USD
Remaining due payment: 219 122 USD
35
1% · 5 766 USD
March 2028
Paid to the date: 63% · 363 282 USD
Remaining due payment: 213 356 USD
36
1% · 5 766 USD
April 2028
Paid to the date: 64% · 369 048 USD
Remaining due payment: 207 589 USD
37
1% · 5 766 USD
May 2028
Paid to the date: 65% · 374 814 USD
Remaining due payment: 201 823 USD
38
1% · 5 766 USD
June 2028
Paid to the date: 66% · 380 581 USD
Remaining due payment: 196 057 USD
39
1% · 5 766 USD
July 2028
Paid to the date: 67% · 386 347 USD
Remaining due payment: 190 290 USD
40
1% · 5 766 USD
August 2028
Paid to the date: 68% · 392 113 USD
Remaining due payment: 184 524 USD
41
1% · 5 766 USD
September 2028
Paid to the date: 69% · 397 880 USD
Remaining due payment: 178 758 USD
42
1% · 5 766 USD
October 2028
Paid to the date: 70% · 403 646 USD
Remaining due payment: 172 991 USD
43
1% · 5 766 USD
November 2028
Paid to the date: 71% · 409 413 USD
Remaining due payment: 167 225 USD
44
1% · 5 766 USD
December 2028
Paid to the date: 72% · 415 179 USD
Remaining due payment: 161 458 USD
45
1% · 5 766 USD
January 2029
Paid to the date: 73% · 420 945 USD
Remaining due payment: 155 692 USD
46
1% · 5 766 USD
February 2029
Paid to the date: 74% · 426 712 USD
Remaining due payment: 149 926 USD
47
1% · 5 766 USD
March 2029
Paid to the date: 75% · 432 478 USD
Remaining due payment: 144 159 USD
48
1% · 5 766 USD
April 2029
Paid to the date: 76% · 438 244 USD
Remaining due payment: 138 393 USD
49
1% · 5 766 USD
May 2029
Paid to the date: 77% · 444 011 USD
Remaining due payment: 132 627 USD
50
1% · 5 766 USD
June 2029
Paid to the date: 78% · 449 777 USD
Remaining due payment: 126 860 USD
51
1% · 5 766 USD
July 2029
Paid to the date: 79% · 455 544 USD
Remaining due payment: 121 094 USD
52
1% · 5 766 USD
August 2029
Paid to the date: 80% · 461 310 USD
Remaining due payment: 115 327 USD
53
1% · 5 766 USD
September 2029
Paid to the date: 81% · 467 076 USD
Remaining due payment: 109 561 USD
54
1% · 5 766 USD
October 2029
Paid to the date: 82% · 472 843 USD
Remaining due payment: 103 795 USD
55
1% · 5 766 USD
November 2029
Paid to the date: 83% · 478 609 USD
Remaining due payment: 98 028 USD
56
1% · 5 766 USD
December 2029
Paid to the date: 84% · 484 375 USD
Remaining due payment: 92 262 USD
57
1% · 5 766 USD
January 2030
Paid to the date: 85% · 490 142 USD
Remaining due payment: 86 496 USD
58
1% · 5 766 USD
February 2030
Paid to the date: 86% · 495 908 USD
Remaining due payment: 80 729 USD
59
1% · 5 766 USD
March 2030
Paid to the date: 87% · 501 675 USD
Remaining due payment: 74 963 USD
60
1% · 5 766 USD
April 2030
Paid to the date: 88% · 507 441 USD
Remaining due payment: 69 196 USD
61
1% · 5 766 USD
May 2030
Paid to the date: 89% · 513 207 USD
Remaining due payment: 63 430 USD
62
1% · 5 766 USD
June 2030
Paid to the date: 90% · 518 974 USD
Remaining due payment: 57 664 USD
63
1% · 5 766 USD
July 2030
Paid to the date: 91% · 524 740 USD
Remaining due payment: 51 897 USD
64
1% · 5 766 USD
August 2030
Paid to the date: 92% · 530 506 USD
Remaining due payment: 46 131 USD
65
1% · 5 766 USD
September 2030
Paid to the date: 93% · 536 273 USD
Remaining due payment: 40 365 USD
66
1% · 5 766 USD
October 2030
Paid to the date: 94% · 542 039 USD
Remaining due payment: 34 598 USD
67
1% · 5 766 USD
November 2030
Paid to the date: 95% · 547 806 USD
Remaining due payment: 28 832 USD
68
1% · 5 766 USD
December 2030
Paid to the date: 96% · 553 572 USD
Remaining due payment: 23 066 USD
69
1% · 5 766 USD
January 2031
Paid to the date: 97% · 559 338 USD
Remaining due payment: 17 299 USD
70
1% · 5 766 USD
February 2031
Paid to the date: 98% · 565 105 USD
Remaining due payment: 11 533 USD
71
1% · 5 766 USD
March 2031
Paid to the date: 99% · 570 871 USD
Remaining due payment: 5 766 USD
72
1% · 5 766 USD
April 2031
Paid to the date: 100% · 576 637 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
