About
OCZ-O3-F31-3109 - Oceanz 3 - Danube
Unit type: PRESIDENTIAL SUITE | 1 BR
Price:4321000.0 AED
Area: 1905.1 sqft (176.99 sqm)
Floor № 31
Views: Panoramic Sea View and Amenities & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: PRESIDENTIAL SUITE | 1 BR
Price:
Area: 1905.1 sqft (176.99 sqm)
Floor № 31
Views: Panoramic Sea View and Amenities & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 117 658 USD
At reservation · November 2025
Paid to the date: 10% · 117 658 USD
Remaining due payment: 1 058 925 USD
2
10% · 117 658 USD
December 2025
Paid to the date: 20% · 235 317 USD
Remaining due payment: 941 267 USD
3
1% · 11 766 USD
January 2026
Paid to the date: 21% · 247 083 USD
Remaining due payment: 929 501 USD
4
1% · 11 766 USD
February 2026
Paid to the date: 22% · 258 848 USD
Remaining due payment: 917 735 USD
5
1% · 11 766 USD
March 2026
Paid to the date: 23% · 270 614 USD
Remaining due payment: 905 969 USD
6
1% · 11 766 USD
April 2026
Paid to the date: 24% · 282 380 USD
Remaining due payment: 894 203 USD
7
1% · 11 766 USD
May 2026
Paid to the date: 25% · 294 146 USD
Remaining due payment: 882 438 USD
8
1% · 11 766 USD
June 2026
Paid to the date: 26% · 305 912 USD
Remaining due payment: 870 672 USD
9
1% · 11 766 USD
July 2026
Paid to the date: 27% · 317 678 USD
Remaining due payment: 858 906 USD
10
1% · 11 766 USD
August 2026
Paid to the date: 28% · 329 443 USD
Remaining due payment: 847 140 USD
11
1% · 11 766 USD
September 2026
Paid to the date: 29% · 341 209 USD
Remaining due payment: 835 374 USD
Resale is available
12
6% · 70 595 USD
October 2026
Paid to the date: 35% · 411 804 USD
Remaining due payment: 764 779 USD
13
1% · 11 766 USD
November 2026
Paid to the date: 36% · 423 570 USD
Remaining due payment: 753 013 USD
14
1% · 11 766 USD
December 2026
Paid to the date: 37% · 435 336 USD
Remaining due payment: 741 248 USD
15
1% · 11 766 USD
January 2027
Paid to the date: 38% · 447 102 USD
Remaining due payment: 729 482 USD
16
1% · 11 766 USD
February 2027
Paid to the date: 39% · 458 868 USD
Remaining due payment: 717 716 USD
17
1% · 11 766 USD
March 2027
Paid to the date: 40% · 470 633 USD
Remaining due payment: 705 950 USD
18
1% · 11 766 USD
April 2027
Paid to the date: 41% · 482 399 USD
Remaining due payment: 694 184 USD
19
1% · 11 766 USD
May 2027
Paid to the date: 42% · 494 165 USD
Remaining due payment: 682 418 USD
20
1% · 11 766 USD
June 2027
Paid to the date: 43% · 505 931 USD
Remaining due payment: 670 653 USD
21
1% · 11 766 USD
July 2027
Paid to the date: 44% · 517 697 USD
Remaining due payment: 658 887 USD
22
1% · 11 766 USD
August 2027
Paid to the date: 45% · 529 463 USD
Remaining due payment: 647 121 USD
23
1% · 11 766 USD
September 2027
Paid to the date: 46% · 541 228 USD
Remaining due payment: 635 355 USD
24
6% · 70 595 USD
October 2027
Paid to the date: 52% · 611 823 USD
Remaining due payment: 564 760 USD
25
1% · 11 766 USD
November 2027
Paid to the date: 53% · 623 589 USD
Remaining due payment: 552 994 USD
26
1% · 11 766 USD
December 2027
Paid to the date: 54% · 635 355 USD
Remaining due payment: 541 228 USD
27
1% · 11 766 USD
January 2028
Paid to the date: 55% · 647 121 USD
Remaining due payment: 529 463 USD
28
1% · 11 766 USD
February 2028
Paid to the date: 56% · 658 887 USD
Remaining due payment: 517 697 USD
29
1% · 11 766 USD
March 2028
Paid to the date: 57% · 670 653 USD
Remaining due payment: 505 931 USD
30
1% · 11 766 USD
April 2028
Paid to the date: 58% · 682 418 USD
Remaining due payment: 494 165 USD
31
1% · 11 766 USD
May 2028
Paid to the date: 59% · 694 184 USD
Remaining due payment: 482 399 USD
32
1% · 11 766 USD
June 2028
Paid to the date: 60% · 705 950 USD
Remaining due payment: 470 633 USD
33
1% · 11 766 USD
July 2028
Paid to the date: 61% · 717 716 USD
Remaining due payment: 458 868 USD
34
1% · 11 766 USD
August 2028
Paid to the date: 62% · 729 482 USD
Remaining due payment: 447 102 USD
35
1% · 11 766 USD
September 2028
Paid to the date: 63% · 741 248 USD
Remaining due payment: 435 336 USD
36
1% · 11 766 USD
October 2028
Paid to the date: 64% · 753 013 USD
Remaining due payment: 423 570 USD
37
1% · 11 766 USD
November 2028
Paid to the date: 65% · 764 779 USD
Remaining due payment: 411 804 USD
38
1% · 11 766 USD
December 2028
Paid to the date: 66% · 776 545 USD
Remaining due payment: 400 038 USD
39
1% · 11 766 USD
January 2029
Paid to the date: 67% · 788 311 USD
Remaining due payment: 388 273 USD
40
1% · 11 766 USD
February 2029
Paid to the date: 68% · 800 077 USD
Remaining due payment: 376 507 USD
41
1% · 11 766 USD
March 2029
Paid to the date: 69% · 811 843 USD
Remaining due payment: 364 741 USD
42
1% · 11 766 USD
April 2029
Paid to the date: 70% · 823 608 USD
Remaining due payment: 352 975 USD
43
1% · 11 766 USD
May 2029
Paid to the date: 71% · 835 374 USD
Remaining due payment: 341 209 USD
44
1% · 11 766 USD
June 2029
Paid to the date: 72% · 847 140 USD
Remaining due payment: 329 443 USD
45
1% · 11 766 USD
July 2029
Paid to the date: 73% · 858 906 USD
Remaining due payment: 317 678 USD
46
1% · 11 766 USD
August 2029
Paid to the date: 74% · 870 672 USD
Remaining due payment: 305 912 USD
47
1% · 11 766 USD
September 2029
Paid to the date: 75% · 882 438 USD
Remaining due payment: 294 146 USD
48
1% · 11 766 USD
October 2029
Paid to the date: 76% · 894 203 USD
Remaining due payment: 282 380 USD
49
1% · 11 766 USD
November 2029
Paid to the date: 77% · 905 969 USD
Remaining due payment: 270 614 USD
50
1% · 11 766 USD
December 2029
Paid to the date: 78% · 917 735 USD
Remaining due payment: 258 848 USD
51
1% · 11 766 USD
January 2030
Paid to the date: 79% · 929 501 USD
Remaining due payment: 247 083 USD
52
1% · 11 766 USD
February 2030
Paid to the date: 80% · 941 267 USD
Remaining due payment: 235 317 USD
53
1% · 11 766 USD
March 2030
Paid to the date: 81% · 953 033 USD
Remaining due payment: 223 551 USD
54
1% · 11 766 USD
April 2030
Paid to the date: 82% · 964 798 USD
Remaining due payment: 211 785 USD
55
1% · 11 766 USD
May 2030
Paid to the date: 83% · 976 564 USD
Remaining due payment: 200 019 USD
56
1% · 11 766 USD
June 2030
Paid to the date: 84% · 988 330 USD
Remaining due payment: 188 253 USD
57
1% · 11 766 USD
July 2030
Paid to the date: 85% · 1 000 096 USD
Remaining due payment: 176 488 USD
58
1% · 11 766 USD
August 2030
Paid to the date: 86% · 1 011 862 USD
Remaining due payment: 164 722 USD
59
1% · 11 766 USD
September 2030
Paid to the date: 87% · 1 023 628 USD
Remaining due payment: 152 956 USD
60
1% · 11 766 USD
October 2030
Paid to the date: 88% · 1 035 393 USD
Remaining due payment: 141 190 USD
61
1% · 11 766 USD
November 2030
Paid to the date: 89% · 1 047 159 USD
Remaining due payment: 129 424 USD
62
1% · 11 766 USD
December 2030
Paid to the date: 90% · 1 058 925 USD
Remaining due payment: 117 658 USD
63
1% · 11 766 USD
January 2031
Paid to the date: 91% · 1 070 691 USD
Remaining due payment: 105 893 USD
64
1% · 11 766 USD
February 2031
Paid to the date: 92% · 1 082 457 USD
Remaining due payment: 94 127 USD
65
1% · 11 766 USD
March 2031
Paid to the date: 93% · 1 094 223 USD
Remaining due payment: 82 361 USD
66
1% · 11 766 USD
April 2031
Paid to the date: 94% · 1 105 988 USD
Remaining due payment: 70 595 USD
67
1% · 11 766 USD
May 2031
Paid to the date: 95% · 1 117 754 USD
Remaining due payment: 58 829 USD
68
1% · 11 766 USD
June 2031
Paid to the date: 96% · 1 129 520 USD
Remaining due payment: 47 063 USD
69
1% · 11 766 USD
July 2031
Paid to the date: 97% · 1 141 286 USD
Remaining due payment: 35 298 USD
70
1% · 11 766 USD
August 2031
Paid to the date: 98% · 1 153 052 USD
Remaining due payment: 23 532 USD
71
1% · 11 766 USD
September 2031
Paid to the date: 99% · 1 164 818 USD
Remaining due payment: 11 766 USD
72
1% · 11 766 USD
October 2031
Paid to the date: 100% · 1 176 583 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
