About
OCZ-O3-F31-3109 - Oceanz 3 - Danube
Unit type: PRESIDENTIAL SUITE | 1 BR
Price:4321000.0 AED
Area: 1905.1 sqft (176.99 sqm)
Floor № 31
Views: Panoramic Sea View and Amenities & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: PRESIDENTIAL SUITE | 1 BR
Price:
Area: 1905.1 sqft (176.99 sqm)
Floor № 31
Views: Panoramic Sea View and Amenities & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 117 641 USD
At reservation · August 2025
Paid to the date: 10% · 117 641 USD
Remaining due payment: 1 058 770 USD
2
10% · 117 641 USD
September 2025
Paid to the date: 20% · 235 282 USD
Remaining due payment: 941 129 USD
3
1% · 11 764 USD
October 2025
Paid to the date: 21% · 247 046 USD
Remaining due payment: 929 364 USD
4
1% · 11 764 USD
November 2025
Paid to the date: 22% · 258 810 USD
Remaining due payment: 917 600 USD
5
1% · 11 764 USD
December 2025
Paid to the date: 23% · 270 574 USD
Remaining due payment: 905 836 USD
6
1% · 11 764 USD
January 2026
Paid to the date: 24% · 282 339 USD
Remaining due payment: 894 072 USD
7
1% · 11 764 USD
February 2026
Paid to the date: 25% · 294 103 USD
Remaining due payment: 882 308 USD
8
1% · 11 764 USD
March 2026
Paid to the date: 26% · 305 867 USD
Remaining due payment: 870 544 USD
9
1% · 11 764 USD
April 2026
Paid to the date: 27% · 317 631 USD
Remaining due payment: 858 780 USD
10
1% · 11 764 USD
May 2026
Paid to the date: 28% · 329 395 USD
Remaining due payment: 847 016 USD
11
1% · 11 764 USD
June 2026
Paid to the date: 29% · 341 159 USD
Remaining due payment: 835 252 USD
Resale is available
12
6% · 70 585 USD
July 2026
Paid to the date: 35% · 411 744 USD
Remaining due payment: 764 667 USD
13
1% · 11 764 USD
August 2026
Paid to the date: 36% · 423 508 USD
Remaining due payment: 752 903 USD
14
1% · 11 764 USD
September 2026
Paid to the date: 37% · 435 272 USD
Remaining due payment: 741 139 USD
15
1% · 11 764 USD
October 2026
Paid to the date: 38% · 447 036 USD
Remaining due payment: 729 375 USD
16
1% · 11 764 USD
November 2026
Paid to the date: 39% · 458 800 USD
Remaining due payment: 717 611 USD
17
1% · 11 764 USD
December 2026
Paid to the date: 40% · 470 564 USD
Remaining due payment: 705 846 USD
18
1% · 11 764 USD
January 2027
Paid to the date: 41% · 482 328 USD
Remaining due payment: 694 082 USD
19
1% · 11 764 USD
February 2027
Paid to the date: 42% · 494 092 USD
Remaining due payment: 682 318 USD
20
1% · 11 764 USD
March 2027
Paid to the date: 43% · 505 857 USD
Remaining due payment: 670 554 USD
21
1% · 11 764 USD
April 2027
Paid to the date: 44% · 517 621 USD
Remaining due payment: 658 790 USD
22
1% · 11 764 USD
May 2027
Paid to the date: 45% · 529 385 USD
Remaining due payment: 647 026 USD
23
1% · 11 764 USD
June 2027
Paid to the date: 46% · 541 149 USD
Remaining due payment: 635 262 USD
24
6% · 70 585 USD
July 2027
Paid to the date: 52% · 611 734 USD
Remaining due payment: 564 677 USD
25
1% · 11 764 USD
August 2027
Paid to the date: 53% · 623 498 USD
Remaining due payment: 552 913 USD
26
1% · 11 764 USD
September 2027
Paid to the date: 54% · 635 262 USD
Remaining due payment: 541 149 USD
27
1% · 11 764 USD
October 2027
Paid to the date: 55% · 647 026 USD
Remaining due payment: 529 385 USD
28
1% · 11 764 USD
November 2027
Paid to the date: 56% · 658 790 USD
Remaining due payment: 517 621 USD
29
1% · 11 764 USD
December 2027
Paid to the date: 57% · 670 554 USD
Remaining due payment: 505 857 USD
30
1% · 11 764 USD
January 2028
Paid to the date: 58% · 682 318 USD
Remaining due payment: 494 092 USD
31
1% · 11 764 USD
February 2028
Paid to the date: 59% · 694 082 USD
Remaining due payment: 482 328 USD
32
1% · 11 764 USD
March 2028
Paid to the date: 60% · 705 846 USD
Remaining due payment: 470 564 USD
33
1% · 11 764 USD
April 2028
Paid to the date: 61% · 717 611 USD
Remaining due payment: 458 800 USD
34
1% · 11 764 USD
May 2028
Paid to the date: 62% · 729 375 USD
Remaining due payment: 447 036 USD
35
1% · 11 764 USD
June 2028
Paid to the date: 63% · 741 139 USD
Remaining due payment: 435 272 USD
36
1% · 11 764 USD
July 2028
Paid to the date: 64% · 752 903 USD
Remaining due payment: 423 508 USD
37
1% · 11 764 USD
August 2028
Paid to the date: 65% · 764 667 USD
Remaining due payment: 411 744 USD
38
1% · 11 764 USD
September 2028
Paid to the date: 66% · 776 431 USD
Remaining due payment: 399 980 USD
39
1% · 11 764 USD
October 2028
Paid to the date: 67% · 788 195 USD
Remaining due payment: 388 216 USD
40
1% · 11 764 USD
November 2028
Paid to the date: 68% · 799 959 USD
Remaining due payment: 376 451 USD
41
1% · 11 764 USD
December 2028
Paid to the date: 69% · 811 723 USD
Remaining due payment: 364 687 USD
42
1% · 11 764 USD
January 2029
Paid to the date: 70% · 823 487 USD
Remaining due payment: 352 923 USD
43
1% · 11 764 USD
February 2029
Paid to the date: 71% · 835 252 USD
Remaining due payment: 341 159 USD
44
1% · 11 764 USD
March 2029
Paid to the date: 72% · 847 016 USD
Remaining due payment: 329 395 USD
45
1% · 11 764 USD
April 2029
Paid to the date: 73% · 858 780 USD
Remaining due payment: 317 631 USD
46
1% · 11 764 USD
May 2029
Paid to the date: 74% · 870 544 USD
Remaining due payment: 305 867 USD
47
1% · 11 764 USD
June 2029
Paid to the date: 75% · 882 308 USD
Remaining due payment: 294 103 USD
48
1% · 11 764 USD
July 2029
Paid to the date: 76% · 894 072 USD
Remaining due payment: 282 339 USD
49
1% · 11 764 USD
August 2029
Paid to the date: 77% · 905 836 USD
Remaining due payment: 270 574 USD
50
1% · 11 764 USD
September 2029
Paid to the date: 78% · 917 600 USD
Remaining due payment: 258 810 USD
51
1% · 11 764 USD
October 2029
Paid to the date: 79% · 929 364 USD
Remaining due payment: 247 046 USD
52
1% · 11 764 USD
November 2029
Paid to the date: 80% · 941 129 USD
Remaining due payment: 235 282 USD
53
1% · 11 764 USD
December 2029
Paid to the date: 81% · 952 893 USD
Remaining due payment: 223 518 USD
54
1% · 11 764 USD
January 2030
Paid to the date: 82% · 964 657 USD
Remaining due payment: 211 754 USD
55
1% · 11 764 USD
February 2030
Paid to the date: 83% · 976 421 USD
Remaining due payment: 199 990 USD
56
1% · 11 764 USD
March 2030
Paid to the date: 84% · 988 185 USD
Remaining due payment: 188 226 USD
57
1% · 11 764 USD
April 2030
Paid to the date: 85% · 999 949 USD
Remaining due payment: 176 462 USD
58
1% · 11 764 USD
May 2030
Paid to the date: 86% · 1 011 713 USD
Remaining due payment: 164 697 USD
59
1% · 11 764 USD
June 2030
Paid to the date: 87% · 1 023 477 USD
Remaining due payment: 152 933 USD
60
1% · 11 764 USD
July 2030
Paid to the date: 88% · 1 035 241 USD
Remaining due payment: 141 169 USD
61
1% · 11 764 USD
August 2030
Paid to the date: 89% · 1 047 006 USD
Remaining due payment: 129 405 USD
62
1% · 11 764 USD
September 2030
Paid to the date: 90% · 1 058 770 USD
Remaining due payment: 117 641 USD
63
1% · 11 764 USD
October 2030
Paid to the date: 91% · 1 070 534 USD
Remaining due payment: 105 877 USD
64
1% · 11 764 USD
November 2030
Paid to the date: 92% · 1 082 298 USD
Remaining due payment: 94 113 USD
65
1% · 11 764 USD
December 2030
Paid to the date: 93% · 1 094 062 USD
Remaining due payment: 82 349 USD
66
1% · 11 764 USD
January 2031
Paid to the date: 94% · 1 105 826 USD
Remaining due payment: 70 585 USD
67
1% · 11 764 USD
February 2031
Paid to the date: 95% · 1 117 590 USD
Remaining due payment: 58 821 USD
68
1% · 11 764 USD
March 2031
Paid to the date: 96% · 1 129 354 USD
Remaining due payment: 47 056 USD
69
1% · 11 764 USD
April 2031
Paid to the date: 97% · 1 141 118 USD
Remaining due payment: 35 292 USD
70
1% · 11 764 USD
May 2031
Paid to the date: 98% · 1 152 882 USD
Remaining due payment: 23 528 USD
71
1% · 11 764 USD
June 2031
Paid to the date: 99% · 1 164 647 USD
Remaining due payment: 11 764 USD
72
1% · 11 764 USD
July 2031
Paid to the date: 100% · 1 176 411 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
