About
OCZ-O3-F31-3109 - Oceanz 3 - Danube
Unit type: PRESIDENTIAL SUITE | 1 BR
Price:4321000.0 AED
Area: 1905.1 sqft (176.99 sqm)
Floor № 31
Views: Panoramic Sea View and Amenities & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: PRESIDENTIAL SUITE | 1 BR
Price:
Area: 1905.1 sqft (176.99 sqm)
Floor № 31
Views: Panoramic Sea View and Amenities & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 117 658 USD
At reservation · June 2025
Paid to the date: 10% · 117 658 USD
Remaining due payment: 1 058 923 USD
2
10% · 117 658 USD
July 2025
Paid to the date: 20% · 235 316 USD
Remaining due payment: 941 265 USD
3
1% · 11 766 USD
August 2025
Paid to the date: 21% · 247 082 USD
Remaining due payment: 929 499 USD
4
1% · 11 766 USD
September 2025
Paid to the date: 22% · 258 848 USD
Remaining due payment: 917 734 USD
5
1% · 11 766 USD
October 2025
Paid to the date: 23% · 270 614 USD
Remaining due payment: 905 968 USD
6
1% · 11 766 USD
November 2025
Paid to the date: 24% · 282 380 USD
Remaining due payment: 894 202 USD
7
1% · 11 766 USD
December 2025
Paid to the date: 25% · 294 145 USD
Remaining due payment: 882 436 USD
8
1% · 11 766 USD
January 2026
Paid to the date: 26% · 305 911 USD
Remaining due payment: 870 670 USD
9
1% · 11 766 USD
February 2026
Paid to the date: 27% · 317 677 USD
Remaining due payment: 858 904 USD
10
1% · 11 766 USD
March 2026
Paid to the date: 28% · 329 443 USD
Remaining due payment: 847 139 USD
11
1% · 11 766 USD
April 2026
Paid to the date: 29% · 341 209 USD
Remaining due payment: 835 373 USD
Resale is available
12
6% · 70 595 USD
May 2026
Paid to the date: 35% · 411 804 USD
Remaining due payment: 764 778 USD
13
1% · 11 766 USD
June 2026
Paid to the date: 36% · 423 569 USD
Remaining due payment: 753 012 USD
14
1% · 11 766 USD
July 2026
Paid to the date: 37% · 435 335 USD
Remaining due payment: 741 246 USD
15
1% · 11 766 USD
August 2026
Paid to the date: 38% · 447 101 USD
Remaining due payment: 729 480 USD
16
1% · 11 766 USD
September 2026
Paid to the date: 39% · 458 867 USD
Remaining due payment: 717 715 USD
17
1% · 11 766 USD
October 2026
Paid to the date: 40% · 470 633 USD
Remaining due payment: 705 949 USD
18
1% · 11 766 USD
November 2026
Paid to the date: 41% · 482 398 USD
Remaining due payment: 694 183 USD
19
1% · 11 766 USD
December 2026
Paid to the date: 42% · 494 164 USD
Remaining due payment: 682 417 USD
20
1% · 11 766 USD
January 2027
Paid to the date: 43% · 505 930 USD
Remaining due payment: 670 651 USD
21
1% · 11 766 USD
February 2027
Paid to the date: 44% · 517 696 USD
Remaining due payment: 658 886 USD
22
1% · 11 766 USD
March 2027
Paid to the date: 45% · 529 462 USD
Remaining due payment: 647 120 USD
23
1% · 11 766 USD
April 2027
Paid to the date: 46% · 541 227 USD
Remaining due payment: 635 354 USD
24
6% · 70 595 USD
May 2027
Paid to the date: 52% · 611 822 USD
Remaining due payment: 564 759 USD
25
1% · 11 766 USD
June 2027
Paid to the date: 53% · 623 588 USD
Remaining due payment: 552 993 USD
26
1% · 11 766 USD
July 2027
Paid to the date: 54% · 635 354 USD
Remaining due payment: 541 227 USD
27
1% · 11 766 USD
August 2027
Paid to the date: 55% · 647 120 USD
Remaining due payment: 529 462 USD
28
1% · 11 766 USD
September 2027
Paid to the date: 56% · 658 886 USD
Remaining due payment: 517 696 USD
29
1% · 11 766 USD
October 2027
Paid to the date: 57% · 670 651 USD
Remaining due payment: 505 930 USD
30
1% · 11 766 USD
November 2027
Paid to the date: 58% · 682 417 USD
Remaining due payment: 494 164 USD
31
1% · 11 766 USD
December 2027
Paid to the date: 59% · 694 183 USD
Remaining due payment: 482 398 USD
32
1% · 11 766 USD
January 2028
Paid to the date: 60% · 705 949 USD
Remaining due payment: 470 633 USD
33
1% · 11 766 USD
February 2028
Paid to the date: 61% · 717 715 USD
Remaining due payment: 458 867 USD
34
1% · 11 766 USD
March 2028
Paid to the date: 62% · 729 480 USD
Remaining due payment: 447 101 USD
35
1% · 11 766 USD
April 2028
Paid to the date: 63% · 741 246 USD
Remaining due payment: 435 335 USD
36
1% · 11 766 USD
May 2028
Paid to the date: 64% · 753 012 USD
Remaining due payment: 423 569 USD
37
1% · 11 766 USD
June 2028
Paid to the date: 65% · 764 778 USD
Remaining due payment: 411 803 USD
38
1% · 11 766 USD
July 2028
Paid to the date: 66% · 776 544 USD
Remaining due payment: 400 038 USD
39
1% · 11 766 USD
August 2028
Paid to the date: 67% · 788 310 USD
Remaining due payment: 388 272 USD
40
1% · 11 766 USD
September 2028
Paid to the date: 68% · 800 075 USD
Remaining due payment: 376 506 USD
41
1% · 11 766 USD
October 2028
Paid to the date: 69% · 811 841 USD
Remaining due payment: 364 740 USD
42
1% · 11 766 USD
November 2028
Paid to the date: 70% · 823 607 USD
Remaining due payment: 352 974 USD
43
1% · 11 766 USD
December 2028
Paid to the date: 71% · 835 373 USD
Remaining due payment: 341 209 USD
44
1% · 11 766 USD
January 2029
Paid to the date: 72% · 847 139 USD
Remaining due payment: 329 443 USD
45
1% · 11 766 USD
February 2029
Paid to the date: 73% · 858 904 USD
Remaining due payment: 317 677 USD
46
1% · 11 766 USD
March 2029
Paid to the date: 74% · 870 670 USD
Remaining due payment: 305 911 USD
47
1% · 11 766 USD
April 2029
Paid to the date: 75% · 882 436 USD
Remaining due payment: 294 145 USD
48
1% · 11 766 USD
May 2029
Paid to the date: 76% · 894 202 USD
Remaining due payment: 282 380 USD
49
1% · 11 766 USD
June 2029
Paid to the date: 77% · 905 968 USD
Remaining due payment: 270 614 USD
50
1% · 11 766 USD
July 2029
Paid to the date: 78% · 917 734 USD
Remaining due payment: 258 848 USD
51
1% · 11 766 USD
August 2029
Paid to the date: 79% · 929 499 USD
Remaining due payment: 247 082 USD
52
1% · 11 766 USD
September 2029
Paid to the date: 80% · 941 265 USD
Remaining due payment: 235 316 USD
53
1% · 11 766 USD
October 2029
Paid to the date: 81% · 953 031 USD
Remaining due payment: 223 550 USD
54
1% · 11 766 USD
November 2029
Paid to the date: 82% · 964 797 USD
Remaining due payment: 211 785 USD
55
1% · 11 766 USD
December 2029
Paid to the date: 83% · 976 563 USD
Remaining due payment: 200 019 USD
56
1% · 11 766 USD
January 2030
Paid to the date: 84% · 988 328 USD
Remaining due payment: 188 253 USD
57
1% · 11 766 USD
February 2030
Paid to the date: 85% · 1 000 094 USD
Remaining due payment: 176 487 USD
58
1% · 11 766 USD
March 2030
Paid to the date: 86% · 1 011 860 USD
Remaining due payment: 164 721 USD
59
1% · 11 766 USD
April 2030
Paid to the date: 87% · 1 023 626 USD
Remaining due payment: 152 956 USD
60
1% · 11 766 USD
May 2030
Paid to the date: 88% · 1 035 392 USD
Remaining due payment: 141 190 USD
61
1% · 11 766 USD
June 2030
Paid to the date: 89% · 1 047 157 USD
Remaining due payment: 129 424 USD
62
1% · 11 766 USD
July 2030
Paid to the date: 90% · 1 058 923 USD
Remaining due payment: 117 658 USD
63
1% · 11 766 USD
August 2030
Paid to the date: 91% · 1 070 689 USD
Remaining due payment: 105 892 USD
64
1% · 11 766 USD
September 2030
Paid to the date: 92% · 1 082 455 USD
Remaining due payment: 94 127 USD
65
1% · 11 766 USD
October 2030
Paid to the date: 93% · 1 094 221 USD
Remaining due payment: 82 361 USD
66
1% · 11 766 USD
November 2030
Paid to the date: 94% · 1 105 987 USD
Remaining due payment: 70 595 USD
67
1% · 11 766 USD
December 2030
Paid to the date: 95% · 1 117 752 USD
Remaining due payment: 58 829 USD
68
1% · 11 766 USD
January 2031
Paid to the date: 96% · 1 129 518 USD
Remaining due payment: 47 063 USD
69
1% · 11 766 USD
February 2031
Paid to the date: 97% · 1 141 284 USD
Remaining due payment: 35 297 USD
70
1% · 11 766 USD
March 2031
Paid to the date: 98% · 1 153 050 USD
Remaining due payment: 23 532 USD
71
1% · 11 766 USD
April 2031
Paid to the date: 99% · 1 164 816 USD
Remaining due payment: 11 766 USD
72
1% · 11 766 USD
May 2031
Paid to the date: 100% · 1 176 581 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
