About
OCZ-O3-F04-402 - Oceanz 3 - Danube
Unit type: 2 BR | 2 BED + POOL
Price:1176000.0 AED
Area: 428.62 sqft (39.82 sqm)
Floor № 4
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 2 BR | 2 BED + POOL
Price:
Area: 428.62 sqft (39.82 sqm)
Floor № 4
Views: Maritime & Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 32 018 USD
At reservation · July 2025
Paid to the date: 10% · 32 018 USD
Remaining due payment: 288 158 USD
2
10% · 32 018 USD
August 2025
Paid to the date: 20% · 64 035 USD
Remaining due payment: 256 140 USD
3
1% · 3 202 USD
September 2025
Paid to the date: 21% · 67 237 USD
Remaining due payment: 252 939 USD
4
1% · 3 202 USD
October 2025
Paid to the date: 22% · 70 439 USD
Remaining due payment: 249 737 USD
5
1% · 3 202 USD
November 2025
Paid to the date: 23% · 73 640 USD
Remaining due payment: 246 535 USD
6
1% · 3 202 USD
December 2025
Paid to the date: 24% · 76 842 USD
Remaining due payment: 243 333 USD
7
1% · 3 202 USD
January 2026
Paid to the date: 25% · 80 044 USD
Remaining due payment: 240 132 USD
8
1% · 3 202 USD
February 2026
Paid to the date: 26% · 83 246 USD
Remaining due payment: 236 930 USD
9
1% · 3 202 USD
March 2026
Paid to the date: 27% · 86 447 USD
Remaining due payment: 233 728 USD
10
1% · 3 202 USD
April 2026
Paid to the date: 28% · 89 649 USD
Remaining due payment: 230 526 USD
11
1% · 3 202 USD
May 2026
Paid to the date: 29% · 92 851 USD
Remaining due payment: 227 325 USD
Resale is available
12
6% · 19 211 USD
June 2026
Paid to the date: 35% · 112 061 USD
Remaining due payment: 208 114 USD
13
1% · 3 202 USD
July 2026
Paid to the date: 36% · 115 263 USD
Remaining due payment: 204 912 USD
14
1% · 3 202 USD
August 2026
Paid to the date: 37% · 118 465 USD
Remaining due payment: 201 711 USD
15
1% · 3 202 USD
September 2026
Paid to the date: 38% · 121 667 USD
Remaining due payment: 198 509 USD
16
1% · 3 202 USD
October 2026
Paid to the date: 39% · 124 868 USD
Remaining due payment: 195 307 USD
17
1% · 3 202 USD
November 2026
Paid to the date: 40% · 128 070 USD
Remaining due payment: 192 105 USD
18
1% · 3 202 USD
December 2026
Paid to the date: 41% · 131 272 USD
Remaining due payment: 188 904 USD
19
1% · 3 202 USD
January 2027
Paid to the date: 42% · 134 474 USD
Remaining due payment: 185 702 USD
20
1% · 3 202 USD
February 2027
Paid to the date: 43% · 137 675 USD
Remaining due payment: 182 500 USD
21
1% · 3 202 USD
March 2027
Paid to the date: 44% · 140 877 USD
Remaining due payment: 179 298 USD
22
1% · 3 202 USD
April 2027
Paid to the date: 45% · 144 079 USD
Remaining due payment: 176 097 USD
23
1% · 3 202 USD
May 2027
Paid to the date: 46% · 147 281 USD
Remaining due payment: 172 895 USD
24
6% · 19 211 USD
June 2027
Paid to the date: 52% · 166 491 USD
Remaining due payment: 153 684 USD
25
1% · 3 202 USD
July 2027
Paid to the date: 53% · 169 693 USD
Remaining due payment: 150 483 USD
26
1% · 3 202 USD
August 2027
Paid to the date: 54% · 172 895 USD
Remaining due payment: 147 281 USD
27
1% · 3 202 USD
September 2027
Paid to the date: 55% · 176 097 USD
Remaining due payment: 144 079 USD
28
1% · 3 202 USD
October 2027
Paid to the date: 56% · 179 298 USD
Remaining due payment: 140 877 USD
29
1% · 3 202 USD
November 2027
Paid to the date: 57% · 182 500 USD
Remaining due payment: 137 675 USD
30
1% · 3 202 USD
December 2027
Paid to the date: 58% · 185 702 USD
Remaining due payment: 134 474 USD
31
1% · 3 202 USD
January 2028
Paid to the date: 59% · 188 904 USD
Remaining due payment: 131 272 USD
32
1% · 3 202 USD
February 2028
Paid to the date: 60% · 192 105 USD
Remaining due payment: 128 070 USD
33
1% · 3 202 USD
March 2028
Paid to the date: 61% · 195 307 USD
Remaining due payment: 124 868 USD
34
1% · 3 202 USD
April 2028
Paid to the date: 62% · 198 509 USD
Remaining due payment: 121 667 USD
35
1% · 3 202 USD
May 2028
Paid to the date: 63% · 201 711 USD
Remaining due payment: 118 465 USD
36
1% · 3 202 USD
June 2028
Paid to the date: 64% · 204 912 USD
Remaining due payment: 115 263 USD
37
1% · 3 202 USD
July 2028
Paid to the date: 65% · 208 114 USD
Remaining due payment: 112 061 USD
38
1% · 3 202 USD
August 2028
Paid to the date: 66% · 211 316 USD
Remaining due payment: 108 860 USD
39
1% · 3 202 USD
September 2028
Paid to the date: 67% · 214 518 USD
Remaining due payment: 105 658 USD
40
1% · 3 202 USD
October 2028
Paid to the date: 68% · 217 719 USD
Remaining due payment: 102 456 USD
41
1% · 3 202 USD
November 2028
Paid to the date: 69% · 220 921 USD
Remaining due payment: 99 254 USD
42
1% · 3 202 USD
December 2028
Paid to the date: 70% · 224 123 USD
Remaining due payment: 96 053 USD
43
1% · 3 202 USD
January 2029
Paid to the date: 71% · 227 325 USD
Remaining due payment: 92 851 USD
44
1% · 3 202 USD
February 2029
Paid to the date: 72% · 230 526 USD
Remaining due payment: 89 649 USD
45
1% · 3 202 USD
March 2029
Paid to the date: 73% · 233 728 USD
Remaining due payment: 86 447 USD
46
1% · 3 202 USD
April 2029
Paid to the date: 74% · 236 930 USD
Remaining due payment: 83 246 USD
47
1% · 3 202 USD
May 2029
Paid to the date: 75% · 240 132 USD
Remaining due payment: 80 044 USD
48
1% · 3 202 USD
June 2029
Paid to the date: 76% · 243 333 USD
Remaining due payment: 76 842 USD
49
1% · 3 202 USD
July 2029
Paid to the date: 77% · 246 535 USD
Remaining due payment: 73 640 USD
50
1% · 3 202 USD
August 2029
Paid to the date: 78% · 249 737 USD
Remaining due payment: 70 439 USD
51
1% · 3 202 USD
September 2029
Paid to the date: 79% · 252 939 USD
Remaining due payment: 67 237 USD
52
1% · 3 202 USD
October 2029
Paid to the date: 80% · 256 140 USD
Remaining due payment: 64 035 USD
53
1% · 3 202 USD
November 2029
Paid to the date: 81% · 259 342 USD
Remaining due payment: 60 833 USD
54
1% · 3 202 USD
December 2029
Paid to the date: 82% · 262 544 USD
Remaining due payment: 57 632 USD
55
1% · 3 202 USD
January 2030
Paid to the date: 83% · 265 746 USD
Remaining due payment: 54 430 USD
56
1% · 3 202 USD
February 2030
Paid to the date: 84% · 268 947 USD
Remaining due payment: 51 228 USD
57
1% · 3 202 USD
March 2030
Paid to the date: 85% · 272 149 USD
Remaining due payment: 48 026 USD
58
1% · 3 202 USD
April 2030
Paid to the date: 86% · 275 351 USD
Remaining due payment: 44 825 USD
59
1% · 3 202 USD
May 2030
Paid to the date: 87% · 278 553 USD
Remaining due payment: 41 623 USD
60
1% · 3 202 USD
June 2030
Paid to the date: 88% · 281 754 USD
Remaining due payment: 38 421 USD
61
1% · 3 202 USD
July 2030
Paid to the date: 89% · 284 956 USD
Remaining due payment: 35 219 USD
62
1% · 3 202 USD
August 2030
Paid to the date: 90% · 288 158 USD
Remaining due payment: 32 018 USD
63
1% · 3 202 USD
September 2030
Paid to the date: 91% · 291 360 USD
Remaining due payment: 28 816 USD
64
1% · 3 202 USD
October 2030
Paid to the date: 92% · 294 562 USD
Remaining due payment: 25 614 USD
65
1% · 3 202 USD
November 2030
Paid to the date: 93% · 297 763 USD
Remaining due payment: 22 412 USD
66
1% · 3 202 USD
December 2030
Paid to the date: 94% · 300 965 USD
Remaining due payment: 19 211 USD
67
1% · 3 202 USD
January 2031
Paid to the date: 95% · 304 167 USD
Remaining due payment: 16 009 USD
68
1% · 3 202 USD
February 2031
Paid to the date: 96% · 307 369 USD
Remaining due payment: 12 807 USD
69
1% · 3 202 USD
March 2031
Paid to the date: 97% · 310 570 USD
Remaining due payment: 9 605 USD
70
1% · 3 202 USD
April 2031
Paid to the date: 98% · 313 772 USD
Remaining due payment: 6 404 USD
71
1% · 3 202 USD
May 2031
Paid to the date: 99% · 316 974 USD
Remaining due payment: 3 202 USD
72
1% · 3 202 USD
June 2031
Paid to the date: 100% · 320 176 USD
Remaining due payment: 0.0000 USD