About
OCZ-O3-F04-407 - Oceanz 3 - Danube
Unit type: 3 BR | 3 BED + POOL
Price:3070000.0 AED
Area: 1352.27 sqft (125.63 sqm)
Floor № 4
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 3 BR | 3 BED + POOL
Price:
Area: 1352.27 sqft (125.63 sqm)
Floor № 4
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 83 582 USD
At reservation · August 2025
Paid to the date: 10% · 83 582 USD
Remaining due payment: 752 239 USD
2
10% · 83 582 USD
September 2025
Paid to the date: 20% · 167 164 USD
Remaining due payment: 668 656 USD
3
1% · 8 358 USD
October 2025
Paid to the date: 21% · 175 522 USD
Remaining due payment: 660 298 USD
4
1% · 8 358 USD
November 2025
Paid to the date: 22% · 183 881 USD
Remaining due payment: 651 940 USD
5
1% · 8 358 USD
December 2025
Paid to the date: 23% · 192 239 USD
Remaining due payment: 643 582 USD
6
1% · 8 358 USD
January 2026
Paid to the date: 24% · 200 597 USD
Remaining due payment: 635 224 USD
7
1% · 8 358 USD
February 2026
Paid to the date: 25% · 208 955 USD
Remaining due payment: 626 865 USD
8
1% · 8 358 USD
March 2026
Paid to the date: 26% · 217 313 USD
Remaining due payment: 618 507 USD
9
1% · 8 358 USD
April 2026
Paid to the date: 27% · 225 672 USD
Remaining due payment: 610 149 USD
10
1% · 8 358 USD
May 2026
Paid to the date: 28% · 234 030 USD
Remaining due payment: 601 791 USD
11
1% · 8 358 USD
June 2026
Paid to the date: 29% · 242 388 USD
Remaining due payment: 593 433 USD
Resale is available
12
6% · 50 149 USD
July 2026
Paid to the date: 35% · 292 537 USD
Remaining due payment: 543 283 USD
13
1% · 8 358 USD
August 2026
Paid to the date: 36% · 300 895 USD
Remaining due payment: 534 925 USD
14
1% · 8 358 USD
September 2026
Paid to the date: 37% · 309 254 USD
Remaining due payment: 526 567 USD
15
1% · 8 358 USD
October 2026
Paid to the date: 38% · 317 612 USD
Remaining due payment: 518 209 USD
16
1% · 8 358 USD
November 2026
Paid to the date: 39% · 325 970 USD
Remaining due payment: 509 851 USD
17
1% · 8 358 USD
December 2026
Paid to the date: 40% · 334 328 USD
Remaining due payment: 501 492 USD
18
1% · 8 358 USD
January 2027
Paid to the date: 41% · 342 686 USD
Remaining due payment: 493 134 USD
19
1% · 8 358 USD
February 2027
Paid to the date: 42% · 351 045 USD
Remaining due payment: 484 776 USD
20
1% · 8 358 USD
March 2027
Paid to the date: 43% · 359 403 USD
Remaining due payment: 476 418 USD
21
1% · 8 358 USD
April 2027
Paid to the date: 44% · 367 761 USD
Remaining due payment: 468 060 USD
22
1% · 8 358 USD
May 2027
Paid to the date: 45% · 376 119 USD
Remaining due payment: 459 701 USD
23
1% · 8 358 USD
June 2027
Paid to the date: 46% · 384 477 USD
Remaining due payment: 451 343 USD
24
6% · 50 149 USD
July 2027
Paid to the date: 52% · 434 627 USD
Remaining due payment: 401 194 USD
25
1% · 8 358 USD
August 2027
Paid to the date: 53% · 442 985 USD
Remaining due payment: 392 836 USD
26
1% · 8 358 USD
September 2027
Paid to the date: 54% · 451 343 USD
Remaining due payment: 384 477 USD
27
1% · 8 358 USD
October 2027
Paid to the date: 55% · 459 701 USD
Remaining due payment: 376 119 USD
28
1% · 8 358 USD
November 2027
Paid to the date: 56% · 468 060 USD
Remaining due payment: 367 761 USD
29
1% · 8 358 USD
December 2027
Paid to the date: 57% · 476 418 USD
Remaining due payment: 359 403 USD
30
1% · 8 358 USD
January 2028
Paid to the date: 58% · 484 776 USD
Remaining due payment: 351 045 USD
31
1% · 8 358 USD
February 2028
Paid to the date: 59% · 493 134 USD
Remaining due payment: 342 686 USD
32
1% · 8 358 USD
March 2028
Paid to the date: 60% · 501 492 USD
Remaining due payment: 334 328 USD
33
1% · 8 358 USD
April 2028
Paid to the date: 61% · 509 851 USD
Remaining due payment: 325 970 USD
34
1% · 8 358 USD
May 2028
Paid to the date: 62% · 518 209 USD
Remaining due payment: 317 612 USD
35
1% · 8 358 USD
June 2028
Paid to the date: 63% · 526 567 USD
Remaining due payment: 309 254 USD
36
1% · 8 358 USD
July 2028
Paid to the date: 64% · 534 925 USD
Remaining due payment: 300 895 USD
37
1% · 8 358 USD
August 2028
Paid to the date: 65% · 543 283 USD
Remaining due payment: 292 537 USD
38
1% · 8 358 USD
September 2028
Paid to the date: 66% · 551 642 USD
Remaining due payment: 284 179 USD
39
1% · 8 358 USD
October 2028
Paid to the date: 67% · 560 000 USD
Remaining due payment: 275 821 USD
40
1% · 8 358 USD
November 2028
Paid to the date: 68% · 568 358 USD
Remaining due payment: 267 463 USD
41
1% · 8 358 USD
December 2028
Paid to the date: 69% · 576 716 USD
Remaining due payment: 259 104 USD
42
1% · 8 358 USD
January 2029
Paid to the date: 70% · 585 074 USD
Remaining due payment: 250 746 USD
43
1% · 8 358 USD
February 2029
Paid to the date: 71% · 593 433 USD
Remaining due payment: 242 388 USD
44
1% · 8 358 USD
March 2029
Paid to the date: 72% · 601 791 USD
Remaining due payment: 234 030 USD
45
1% · 8 358 USD
April 2029
Paid to the date: 73% · 610 149 USD
Remaining due payment: 225 672 USD
46
1% · 8 358 USD
May 2029
Paid to the date: 74% · 618 507 USD
Remaining due payment: 217 313 USD
47
1% · 8 358 USD
June 2029
Paid to the date: 75% · 626 865 USD
Remaining due payment: 208 955 USD
48
1% · 8 358 USD
July 2029
Paid to the date: 76% · 635 224 USD
Remaining due payment: 200 597 USD
49
1% · 8 358 USD
August 2029
Paid to the date: 77% · 643 582 USD
Remaining due payment: 192 239 USD
50
1% · 8 358 USD
September 2029
Paid to the date: 78% · 651 940 USD
Remaining due payment: 183 881 USD
51
1% · 8 358 USD
October 2029
Paid to the date: 79% · 660 298 USD
Remaining due payment: 175 522 USD
52
1% · 8 358 USD
November 2029
Paid to the date: 80% · 668 656 USD
Remaining due payment: 167 164 USD
53
1% · 8 358 USD
December 2029
Paid to the date: 81% · 677 015 USD
Remaining due payment: 158 806 USD
54
1% · 8 358 USD
January 2030
Paid to the date: 82% · 685 373 USD
Remaining due payment: 150 448 USD
55
1% · 8 358 USD
February 2030
Paid to the date: 83% · 693 731 USD
Remaining due payment: 142 090 USD
56
1% · 8 358 USD
March 2030
Paid to the date: 84% · 702 089 USD
Remaining due payment: 133 731 USD
57
1% · 8 358 USD
April 2030
Paid to the date: 85% · 710 448 USD
Remaining due payment: 125 373 USD
58
1% · 8 358 USD
May 2030
Paid to the date: 86% · 718 806 USD
Remaining due payment: 117 015 USD
59
1% · 8 358 USD
June 2030
Paid to the date: 87% · 727 164 USD
Remaining due payment: 108 657 USD
60
1% · 8 358 USD
July 2030
Paid to the date: 88% · 735 522 USD
Remaining due payment: 100 298 USD
61
1% · 8 358 USD
August 2030
Paid to the date: 89% · 743 880 USD
Remaining due payment: 91 940 USD
62
1% · 8 358 USD
September 2030
Paid to the date: 90% · 752 239 USD
Remaining due payment: 83 582 USD
63
1% · 8 358 USD
October 2030
Paid to the date: 91% · 760 597 USD
Remaining due payment: 75 224 USD
64
1% · 8 358 USD
November 2030
Paid to the date: 92% · 768 955 USD
Remaining due payment: 66 866 USD
65
1% · 8 358 USD
December 2030
Paid to the date: 93% · 777 313 USD
Remaining due payment: 58 507 USD
66
1% · 8 358 USD
January 2031
Paid to the date: 94% · 785 671 USD
Remaining due payment: 50 149 USD
67
1% · 8 358 USD
February 2031
Paid to the date: 95% · 794 030 USD
Remaining due payment: 41 791 USD
68
1% · 8 358 USD
March 2031
Paid to the date: 96% · 802 388 USD
Remaining due payment: 33 433 USD
69
1% · 8 358 USD
April 2031
Paid to the date: 97% · 810 746 USD
Remaining due payment: 25 075 USD
70
1% · 8 358 USD
May 2031
Paid to the date: 98% · 819 104 USD
Remaining due payment: 16 716 USD
71
1% · 8 358 USD
June 2031
Paid to the date: 99% · 827 462 USD
Remaining due payment: 8 358 USD
72
1% · 8 358 USD
July 2031
Paid to the date: 100% · 835 821 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
