About
OCZ-O3-F04-407 - Oceanz 3 - Danube
Unit type: 3 BR | 3 BED + POOL
Price:3070000.0 AED
Area: 1352.27 sqft (125.63 sqm)
Floor № 4
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Unit type: 3 BR | 3 BED + POOL
Price:
Area: 1352.27 sqft (125.63 sqm)
Floor № 4
Views: Downtown & Sea View and Panoramic Sea View
Payment plan:
Booking from the developer: 10%
Total:
65% - during construction
35% - 35 Months from Project completion
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 83 584 USD
At reservation · July 2025
Paid to the date: 10% · 83 584 USD
Remaining due payment: 752 253 USD
2
10% · 83 584 USD
August 2025
Paid to the date: 20% · 167 167 USD
Remaining due payment: 668 669 USD
3
1% · 8 358 USD
September 2025
Paid to the date: 21% · 175 526 USD
Remaining due payment: 660 311 USD
4
1% · 8 358 USD
October 2025
Paid to the date: 22% · 183 884 USD
Remaining due payment: 651 953 USD
5
1% · 8 358 USD
November 2025
Paid to the date: 23% · 192 242 USD
Remaining due payment: 643 594 USD
6
1% · 8 358 USD
December 2025
Paid to the date: 24% · 200 601 USD
Remaining due payment: 635 236 USD
7
1% · 8 358 USD
January 2026
Paid to the date: 25% · 208 959 USD
Remaining due payment: 626 878 USD
8
1% · 8 358 USD
February 2026
Paid to the date: 26% · 217 318 USD
Remaining due payment: 618 519 USD
9
1% · 8 358 USD
March 2026
Paid to the date: 27% · 225 676 USD
Remaining due payment: 610 161 USD
10
1% · 8 358 USD
April 2026
Paid to the date: 28% · 234 034 USD
Remaining due payment: 601 802 USD
11
1% · 8 358 USD
May 2026
Paid to the date: 29% · 242 393 USD
Remaining due payment: 593 444 USD
Resale is available
12
6% · 50 150 USD
June 2026
Paid to the date: 35% · 292 543 USD
Remaining due payment: 543 294 USD
13
1% · 8 358 USD
July 2026
Paid to the date: 36% · 300 901 USD
Remaining due payment: 534 936 USD
14
1% · 8 358 USD
August 2026
Paid to the date: 37% · 309 260 USD
Remaining due payment: 526 577 USD
15
1% · 8 358 USD
September 2026
Paid to the date: 38% · 317 618 USD
Remaining due payment: 518 219 USD
16
1% · 8 358 USD
October 2026
Paid to the date: 39% · 325 976 USD
Remaining due payment: 509 860 USD
17
1% · 8 358 USD
November 2026
Paid to the date: 40% · 334 335 USD
Remaining due payment: 501 502 USD
18
1% · 8 358 USD
December 2026
Paid to the date: 41% · 342 693 USD
Remaining due payment: 493 144 USD
19
1% · 8 358 USD
January 2027
Paid to the date: 42% · 351 051 USD
Remaining due payment: 484 785 USD
20
1% · 8 358 USD
February 2027
Paid to the date: 43% · 359 410 USD
Remaining due payment: 476 427 USD
21
1% · 8 358 USD
March 2027
Paid to the date: 44% · 367 768 USD
Remaining due payment: 468 069 USD
22
1% · 8 358 USD
April 2027
Paid to the date: 45% · 376 127 USD
Remaining due payment: 459 710 USD
23
1% · 8 358 USD
May 2027
Paid to the date: 46% · 384 485 USD
Remaining due payment: 451 352 USD
24
6% · 50 150 USD
June 2027
Paid to the date: 52% · 434 635 USD
Remaining due payment: 401 202 USD
25
1% · 8 358 USD
July 2027
Paid to the date: 53% · 442 993 USD
Remaining due payment: 392 843 USD
26
1% · 8 358 USD
August 2027
Paid to the date: 54% · 451 352 USD
Remaining due payment: 384 485 USD
27
1% · 8 358 USD
September 2027
Paid to the date: 55% · 459 710 USD
Remaining due payment: 376 127 USD
28
1% · 8 358 USD
October 2027
Paid to the date: 56% · 468 069 USD
Remaining due payment: 367 768 USD
29
1% · 8 358 USD
November 2027
Paid to the date: 57% · 476 427 USD
Remaining due payment: 359 410 USD
30
1% · 8 358 USD
December 2027
Paid to the date: 58% · 484 785 USD
Remaining due payment: 351 051 USD
31
1% · 8 358 USD
January 2028
Paid to the date: 59% · 493 144 USD
Remaining due payment: 342 693 USD
32
1% · 8 358 USD
February 2028
Paid to the date: 60% · 501 502 USD
Remaining due payment: 334 335 USD
33
1% · 8 358 USD
March 2028
Paid to the date: 61% · 509 860 USD
Remaining due payment: 325 976 USD
34
1% · 8 358 USD
April 2028
Paid to the date: 62% · 518 219 USD
Remaining due payment: 317 618 USD
35
1% · 8 358 USD
May 2028
Paid to the date: 63% · 526 577 USD
Remaining due payment: 309 260 USD
36
1% · 8 358 USD
June 2028
Paid to the date: 64% · 534 936 USD
Remaining due payment: 300 901 USD
37
1% · 8 358 USD
July 2028
Paid to the date: 65% · 543 294 USD
Remaining due payment: 292 543 USD
38
1% · 8 358 USD
August 2028
Paid to the date: 66% · 551 652 USD
Remaining due payment: 284 185 USD
39
1% · 8 358 USD
September 2028
Paid to the date: 67% · 560 011 USD
Remaining due payment: 275 826 USD
40
1% · 8 358 USD
October 2028
Paid to the date: 68% · 568 369 USD
Remaining due payment: 267 468 USD
41
1% · 8 358 USD
November 2028
Paid to the date: 69% · 576 727 USD
Remaining due payment: 259 109 USD
42
1% · 8 358 USD
December 2028
Paid to the date: 70% · 585 086 USD
Remaining due payment: 250 751 USD
43
1% · 8 358 USD
January 2029
Paid to the date: 71% · 593 444 USD
Remaining due payment: 242 393 USD
44
1% · 8 358 USD
February 2029
Paid to the date: 72% · 601 802 USD
Remaining due payment: 234 034 USD
45
1% · 8 358 USD
March 2029
Paid to the date: 73% · 610 161 USD
Remaining due payment: 225 676 USD
46
1% · 8 358 USD
April 2029
Paid to the date: 74% · 618 519 USD
Remaining due payment: 217 318 USD
47
1% · 8 358 USD
May 2029
Paid to the date: 75% · 626 878 USD
Remaining due payment: 208 959 USD
48
1% · 8 358 USD
June 2029
Paid to the date: 76% · 635 236 USD
Remaining due payment: 200 601 USD
49
1% · 8 358 USD
July 2029
Paid to the date: 77% · 643 594 USD
Remaining due payment: 192 242 USD
50
1% · 8 358 USD
August 2029
Paid to the date: 78% · 651 953 USD
Remaining due payment: 183 884 USD
51
1% · 8 358 USD
September 2029
Paid to the date: 79% · 660 311 USD
Remaining due payment: 175 526 USD
52
1% · 8 358 USD
October 2029
Paid to the date: 80% · 668 669 USD
Remaining due payment: 167 167 USD
53
1% · 8 358 USD
November 2029
Paid to the date: 81% · 677 028 USD
Remaining due payment: 158 809 USD
54
1% · 8 358 USD
December 2029
Paid to the date: 82% · 685 386 USD
Remaining due payment: 150 451 USD
55
1% · 8 358 USD
January 2030
Paid to the date: 83% · 693 745 USD
Remaining due payment: 142 092 USD
56
1% · 8 358 USD
February 2030
Paid to the date: 84% · 702 103 USD
Remaining due payment: 133 734 USD
57
1% · 8 358 USD
March 2030
Paid to the date: 85% · 710 461 USD
Remaining due payment: 125 376 USD
58
1% · 8 358 USD
April 2030
Paid to the date: 86% · 718 820 USD
Remaining due payment: 117 017 USD
59
1% · 8 358 USD
May 2030
Paid to the date: 87% · 727 178 USD
Remaining due payment: 108 659 USD
60
1% · 8 358 USD
June 2030
Paid to the date: 88% · 735 536 USD
Remaining due payment: 100 300 USD
61
1% · 8 358 USD
July 2030
Paid to the date: 89% · 743 895 USD
Remaining due payment: 91 942 USD
62
1% · 8 358 USD
August 2030
Paid to the date: 90% · 752 253 USD
Remaining due payment: 83 584 USD
63
1% · 8 358 USD
September 2030
Paid to the date: 91% · 760 611 USD
Remaining due payment: 75 225 USD
64
1% · 8 358 USD
October 2030
Paid to the date: 92% · 768 970 USD
Remaining due payment: 66 867 USD
65
1% · 8 358 USD
November 2030
Paid to the date: 93% · 777 328 USD
Remaining due payment: 58 509 USD
66
1% · 8 358 USD
December 2030
Paid to the date: 94% · 785 687 USD
Remaining due payment: 50 150 USD
67
1% · 8 358 USD
January 2031
Paid to the date: 95% · 794 045 USD
Remaining due payment: 41 792 USD
68
1% · 8 358 USD
February 2031
Paid to the date: 96% · 802 403 USD
Remaining due payment: 33 433 USD
69
1% · 8 358 USD
March 2031
Paid to the date: 97% · 810 762 USD
Remaining due payment: 25 075 USD
70
1% · 8 358 USD
April 2031
Paid to the date: 98% · 819 120 USD
Remaining due payment: 16 717 USD
71
1% · 8 358 USD
May 2031
Paid to the date: 99% · 827 478 USD
Remaining due payment: 8 358 USD
72
1% · 8 358 USD
June 2031
Paid to the date: 100% · 835 837 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
