Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 119 809 USD
At reservation · December 2025
Paid to the date: 20% · 119 809 USD
Remaining due payment: 479 237 USD
2
1% · 5 990 USD
January 2026
Paid to the date: 21% · 125 800 USD
Remaining due payment: 473 247 USD
3
1% · 5 990 USD
February 2026
Paid to the date: 22% · 131 790 USD
Remaining due payment: 467 256 USD
4
1% · 5 990 USD
March 2026
Paid to the date: 23% · 137 781 USD
Remaining due payment: 461 266 USD
5
6% · 35 943 USD
April 2026
Paid to the date: 29% · 173 723 USD
Remaining due payment: 425 323 USD
6
1% · 5 990 USD
May 2026
Paid to the date: 30% · 179 714 USD
Remaining due payment: 419 332 USD
7
1% · 5 990 USD
June 2026
Paid to the date: 31% · 185 704 USD
Remaining due payment: 413 342 USD
8
1% · 5 990 USD
July 2026
Paid to the date: 32% · 191 695 USD
Remaining due payment: 407 351 USD
9
1% · 5 990 USD
August 2026
Paid to the date: 33% · 197 685 USD
Remaining due payment: 401 361 USD
10
1% · 5 990 USD
September 2026
Paid to the date: 34% · 203 676 USD
Remaining due payment: 395 371 USD
11
1% · 5 990 USD
October 2026
Paid to the date: 35% · 209 666 USD
Remaining due payment: 389 380 USD
12
1% · 5 990 USD
November 2026
Paid to the date: 36% · 215 657 USD
Remaining due payment: 383 390 USD
13
7% · 41 933 USD
December 2026
Paid to the date: 43% · 257 590 USD
Remaining due payment: 341 456 USD
Resale is available
14
1% · 5 990 USD
January 2027
Paid to the date: 44% · 263 580 USD
Remaining due payment: 335 466 USD
15
1% · 5 990 USD
February 2027
Paid to the date: 45% · 269 571 USD
Remaining due payment: 329 475 USD
16
1% · 5 990 USD
March 2027
Paid to the date: 46% · 275 561 USD
Remaining due payment: 323 485 USD
17
1% · 5 990 USD
April 2027
Paid to the date: 47% · 281 552 USD
Remaining due payment: 317 495 USD
18
7% · 41 933 USD
May 2027
Paid to the date: 54% · 323 485 USD
Remaining due payment: 275 561 USD
19
1% · 5 990 USD
June 2027
Paid to the date: 55% · 329 475 USD
Remaining due payment: 269 571 USD
20
1% · 5 990 USD
July 2027
Paid to the date: 56% · 335 466 USD
Remaining due payment: 263 580 USD
21
1% · 5 990 USD
August 2027
Paid to the date: 57% · 341 456 USD
Remaining due payment: 257 590 USD
22
1% · 5 990 USD
September 2027
Paid to the date: 58% · 347 447 USD
Remaining due payment: 251 599 USD
23
7% · 41 933 USD
October 2027
Paid to the date: 65% · 389 380 USD
Remaining due payment: 209 666 USD
24
1% · 5 990 USD
November 2027
Paid to the date: 66% · 395 371 USD
Remaining due payment: 203 676 USD
25
1% · 5 990 USD
December 2027
Paid to the date: 67% · 401 361 USD
Remaining due payment: 197 685 USD
26
1% · 5 990 USD
January 2028
Paid to the date: 68% · 407 352 USD
Remaining due payment: 191 695 USD
27
7% · 41 933 USD
February 2028
Paid to the date: 75% · 449 285 USD
Remaining due payment: 149 762 USD
28
25% · 149 762 USD
March 2028
Paid to the date: 100% · 599 046 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
