Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 30 550 USD
At reservation · December 2025
Paid to the date: 10% · 30 550 USD
Remaining due payment: 274 949 USD
2
10% · 30 550 USD
January 2026
Paid to the date: 20% · 61 100 USD
Remaining due payment: 244 399 USD
3
1% · 3 055 USD
February 2026
Paid to the date: 21% · 64 155 USD
Remaining due payment: 241 344 USD
4
1% · 3 055 USD
March 2026
Paid to the date: 22% · 67 210 USD
Remaining due payment: 238 289 USD
5
1% · 3 055 USD
April 2026
Paid to the date: 23% · 70 265 USD
Remaining due payment: 235 234 USD
6
1% · 3 055 USD
May 2026
Paid to the date: 24% · 73 320 USD
Remaining due payment: 232 179 USD
7
1% · 3 055 USD
June 2026
Paid to the date: 25% · 76 375 USD
Remaining due payment: 229 124 USD
8
1% · 3 055 USD
July 2026
Paid to the date: 26% · 79 430 USD
Remaining due payment: 226 069 USD
9
1% · 3 055 USD
August 2026
Paid to the date: 27% · 82 485 USD
Remaining due payment: 223 014 USD
10
1% · 3 055 USD
September 2026
Paid to the date: 28% · 85 540 USD
Remaining due payment: 219 959 USD
11
1% · 3 055 USD
October 2026
Paid to the date: 29% · 88 595 USD
Remaining due payment: 216 904 USD
12
1% · 3 055 USD
November 2026
Paid to the date: 30% · 91 650 USD
Remaining due payment: 213 849 USD
13
1% · 3 055 USD
December 2026
Paid to the date: 31% · 94 705 USD
Remaining due payment: 210 794 USD
14
1% · 3 055 USD
January 2027
Paid to the date: 32% · 97 760 USD
Remaining due payment: 207 739 USD
15
1% · 3 055 USD
February 2027
Paid to the date: 33% · 100 815 USD
Remaining due payment: 204 684 USD
16
1% · 3 055 USD
March 2027
Paid to the date: 34% · 103 870 USD
Remaining due payment: 201 629 USD
17
1% · 3 055 USD
April 2027
Paid to the date: 35% · 106 925 USD
Remaining due payment: 198 574 USD
18
1% · 3 055 USD
May 2027
Paid to the date: 36% · 109 980 USD
Remaining due payment: 195 519 USD
19
1% · 3 055 USD
June 2027
Paid to the date: 37% · 113 035 USD
Remaining due payment: 192 464 USD
20
1% · 3 055 USD
July 2027
Paid to the date: 38% · 116 089 USD
Remaining due payment: 189 409 USD
21
1% · 3 055 USD
August 2027
Paid to the date: 39% · 119 144 USD
Remaining due payment: 186 354 USD
22
1% · 3 055 USD
September 2027
Paid to the date: 40% · 122 199 USD
Remaining due payment: 183 299 USD
23
1% · 3 055 USD
October 2027
Paid to the date: 41% · 125 254 USD
Remaining due payment: 180 244 USD
24
1% · 3 055 USD
November 2027
Paid to the date: 42% · 128 309 USD
Remaining due payment: 177 189 USD
25
1% · 3 055 USD
December 2027
Paid to the date: 43% · 131 364 USD
Remaining due payment: 174 134 USD
26
1% · 3 055 USD
January 2028
Paid to the date: 44% · 134 419 USD
Remaining due payment: 171 079 USD
27
1% · 3 055 USD
February 2028
Paid to the date: 45% · 137 474 USD
Remaining due payment: 168 024 USD
28
1% · 3 055 USD
March 2028
Paid to the date: 46% · 140 529 USD
Remaining due payment: 164 969 USD
29
1% · 3 055 USD
April 2028
Paid to the date: 47% · 143 584 USD
Remaining due payment: 161 914 USD
30
1% · 3 055 USD
May 2028
Paid to the date: 48% · 146 639 USD
Remaining due payment: 158 859 USD
31
1% · 3 055 USD
June 2028
Paid to the date: 49% · 149 694 USD
Remaining due payment: 155 804 USD
32
1% · 3 055 USD
July 2028
Paid to the date: 50% · 152 749 USD
Remaining due payment: 152 749 USD
33
50% · 152 749 USD
August 2028
Paid to the date: 100% · 305 499 USD
Remaining due payment: 0.0000 USD
Resale is available