Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 57 182 USD
At reservation · December 2025
Paid to the date: 10% · 57 182 USD
Remaining due payment: 514 635 USD
2
10% · 57 182 USD
January 2026
Paid to the date: 20% · 114 363 USD
Remaining due payment: 457 454 USD
3
1% · 5 718 USD
February 2026
Paid to the date: 21% · 120 082 USD
Remaining due payment: 451 735 USD
4
1% · 5 718 USD
March 2026
Paid to the date: 22% · 125 800 USD
Remaining due payment: 446 017 USD
5
1% · 5 718 USD
April 2026
Paid to the date: 23% · 131 518 USD
Remaining due payment: 440 299 USD
6
1% · 5 718 USD
May 2026
Paid to the date: 24% · 137 236 USD
Remaining due payment: 434 581 USD
7
1% · 5 718 USD
June 2026
Paid to the date: 25% · 142 954 USD
Remaining due payment: 428 863 USD
8
1% · 5 718 USD
July 2026
Paid to the date: 26% · 148 672 USD
Remaining due payment: 423 145 USD
9
1% · 5 718 USD
August 2026
Paid to the date: 27% · 154 391 USD
Remaining due payment: 417 426 USD
10
1% · 5 718 USD
September 2026
Paid to the date: 28% · 160 109 USD
Remaining due payment: 411 708 USD
11
1% · 5 718 USD
October 2026
Paid to the date: 29% · 165 827 USD
Remaining due payment: 405 990 USD
12
1% · 5 718 USD
November 2026
Paid to the date: 30% · 171 545 USD
Remaining due payment: 400 272 USD
13
1% · 5 718 USD
December 2026
Paid to the date: 31% · 177 263 USD
Remaining due payment: 394 554 USD
14
1% · 5 718 USD
January 2027
Paid to the date: 32% · 182 981 USD
Remaining due payment: 388 836 USD
15
1% · 5 718 USD
February 2027
Paid to the date: 33% · 188 700 USD
Remaining due payment: 383 117 USD
16
1% · 5 718 USD
March 2027
Paid to the date: 34% · 194 418 USD
Remaining due payment: 377 399 USD
17
1% · 5 718 USD
April 2027
Paid to the date: 35% · 200 136 USD
Remaining due payment: 371 681 USD
18
1% · 5 718 USD
May 2027
Paid to the date: 36% · 205 854 USD
Remaining due payment: 365 963 USD
19
1% · 5 718 USD
June 2027
Paid to the date: 37% · 211 572 USD
Remaining due payment: 360 245 USD
20
1% · 5 718 USD
July 2027
Paid to the date: 38% · 217 290 USD
Remaining due payment: 354 526 USD
21
1% · 5 718 USD
August 2027
Paid to the date: 39% · 223 009 USD
Remaining due payment: 348 808 USD
22
1% · 5 718 USD
September 2027
Paid to the date: 40% · 228 727 USD
Remaining due payment: 343 090 USD
23
1% · 5 718 USD
October 2027
Paid to the date: 41% · 234 445 USD
Remaining due payment: 337 372 USD
24
1% · 5 718 USD
November 2027
Paid to the date: 42% · 240 163 USD
Remaining due payment: 331 654 USD
25
1% · 5 718 USD
December 2027
Paid to the date: 43% · 245 881 USD
Remaining due payment: 325 936 USD
26
1% · 5 718 USD
January 2028
Paid to the date: 44% · 251 599 USD
Remaining due payment: 320 217 USD
27
1% · 5 718 USD
February 2028
Paid to the date: 45% · 257 318 USD
Remaining due payment: 314 499 USD
28
1% · 5 718 USD
March 2028
Paid to the date: 46% · 263 036 USD
Remaining due payment: 308 781 USD
29
1% · 5 718 USD
April 2028
Paid to the date: 47% · 268 754 USD
Remaining due payment: 303 063 USD
30
1% · 5 718 USD
May 2028
Paid to the date: 48% · 274 472 USD
Remaining due payment: 297 345 USD
31
1% · 5 718 USD
June 2028
Paid to the date: 49% · 280 190 USD
Remaining due payment: 291 627 USD
32
1% · 5 718 USD
July 2028
Paid to the date: 50% · 285 908 USD
Remaining due payment: 285 908 USD
33
50% · 285 908 USD
August 2028
Paid to the date: 100% · 571 817 USD
Remaining due payment: 0.0000 USD
Resale is available
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
