Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 169 618 USD
At reservation · December 2025
Paid to the date: 20% · 169 618 USD
Remaining due payment: 678 470 USD
2
1% · 8 481 USD
February 2026
Paid to the date: 21% · 178 098 USD
Remaining due payment: 669 990 USD
3
1% · 8 481 USD
March 2026
Paid to the date: 22% · 186 579 USD
Remaining due payment: 661 509 USD
4
1% · 8 481 USD
April 2026
Paid to the date: 23% · 195 060 USD
Remaining due payment: 653 028 USD
5
1% · 8 481 USD
May 2026
Paid to the date: 24% · 203 541 USD
Remaining due payment: 644 547 USD
6
1% · 8 481 USD
June 2026
Paid to the date: 25% · 212 022 USD
Remaining due payment: 636 066 USD
Resale is available
7
5% · 42 404 USD
July 2026
Paid to the date: 30% · 254 426 USD
Remaining due payment: 593 662 USD
8
1% · 8 481 USD
August 2026
Paid to the date: 31% · 262 907 USD
Remaining due payment: 585 181 USD
9
1% · 8 481 USD
September 2026
Paid to the date: 32% · 271 388 USD
Remaining due payment: 576 700 USD
10
1% · 8 481 USD
October 2026
Paid to the date: 33% · 279 869 USD
Remaining due payment: 568 219 USD
11
1% · 8 481 USD
November 2026
Paid to the date: 34% · 288 350 USD
Remaining due payment: 559 738 USD
12
1% · 8 481 USD
December 2026
Paid to the date: 35% · 296 831 USD
Remaining due payment: 551 257 USD
13
1% · 8 481 USD
January 2027
Paid to the date: 36% · 305 312 USD
Remaining due payment: 542 776 USD
14
1% · 8 481 USD
February 2027
Paid to the date: 37% · 313 793 USD
Remaining due payment: 534 295 USD
15
5% · 42 404 USD
March 2027
Paid to the date: 42% · 356 197 USD
Remaining due payment: 491 891 USD
16
1% · 8 481 USD
April 2027
Paid to the date: 43% · 364 678 USD
Remaining due payment: 483 410 USD
17
1% · 8 481 USD
May 2027
Paid to the date: 44% · 373 159 USD
Remaining due payment: 474 929 USD
18
1% · 8 481 USD
June 2027
Paid to the date: 45% · 381 640 USD
Remaining due payment: 466 448 USD
19
1% · 8 481 USD
July 2027
Paid to the date: 46% · 390 120 USD
Remaining due payment: 457 968 USD
20
5% · 42 404 USD
August 2027
Paid to the date: 51% · 432 525 USD
Remaining due payment: 415 563 USD
21
1% · 8 481 USD
September 2027
Paid to the date: 52% · 441 006 USD
Remaining due payment: 407 082 USD
22
1% · 8 481 USD
October 2027
Paid to the date: 53% · 449 487 USD
Remaining due payment: 398 601 USD
23
1% · 8 481 USD
November 2027
Paid to the date: 54% · 457 968 USD
Remaining due payment: 390 120 USD
24
1% · 8 481 USD
December 2027
Paid to the date: 55% · 466 448 USD
Remaining due payment: 381 640 USD
25
5% · 42 404 USD
January 2028
Paid to the date: 60% · 508 853 USD
Remaining due payment: 339 235 USD
26
40% · 339 235 USD
March 2028
Paid to the date: 100% · 848 088 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
