Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 139 468 USD
At reservation · December 2025
Paid to the date: 20% · 139 468 USD
Remaining due payment: 557 874 USD
2
1% · 6 973 USD
February 2026
Paid to the date: 21% · 146 442 USD
Remaining due payment: 550 901 USD
3
1% · 6 973 USD
March 2026
Paid to the date: 22% · 153 415 USD
Remaining due payment: 543 927 USD
4
1% · 6 973 USD
April 2026
Paid to the date: 23% · 160 389 USD
Remaining due payment: 536 954 USD
5
1% · 6 973 USD
May 2026
Paid to the date: 24% · 167 362 USD
Remaining due payment: 529 980 USD
6
1% · 6 973 USD
June 2026
Paid to the date: 25% · 174 336 USD
Remaining due payment: 523 007 USD
Resale is available
7
5% · 34 867 USD
July 2026
Paid to the date: 30% · 209 203 USD
Remaining due payment: 488 140 USD
8
1% · 6 973 USD
August 2026
Paid to the date: 31% · 216 176 USD
Remaining due payment: 481 166 USD
9
1% · 6 973 USD
September 2026
Paid to the date: 32% · 223 150 USD
Remaining due payment: 474 193 USD
10
1% · 6 973 USD
October 2026
Paid to the date: 33% · 230 123 USD
Remaining due payment: 467 219 USD
11
1% · 6 973 USD
November 2026
Paid to the date: 34% · 237 096 USD
Remaining due payment: 460 246 USD
12
1% · 6 973 USD
December 2026
Paid to the date: 35% · 244 070 USD
Remaining due payment: 453 273 USD
13
1% · 6 973 USD
January 2027
Paid to the date: 36% · 251 043 USD
Remaining due payment: 446 299 USD
14
1% · 6 973 USD
February 2027
Paid to the date: 37% · 258 017 USD
Remaining due payment: 439 326 USD
15
5% · 34 867 USD
March 2027
Paid to the date: 42% · 292 884 USD
Remaining due payment: 404 459 USD
16
1% · 6 973 USD
April 2027
Paid to the date: 43% · 299 857 USD
Remaining due payment: 397 485 USD
17
1% · 6 973 USD
May 2027
Paid to the date: 44% · 306 831 USD
Remaining due payment: 390 512 USD
18
1% · 6 973 USD
June 2027
Paid to the date: 45% · 313 804 USD
Remaining due payment: 383 538 USD
19
1% · 6 973 USD
July 2027
Paid to the date: 46% · 320 778 USD
Remaining due payment: 376 565 USD
20
5% · 34 867 USD
August 2027
Paid to the date: 51% · 355 645 USD
Remaining due payment: 341 698 USD
21
1% · 6 973 USD
September 2027
Paid to the date: 52% · 362 618 USD
Remaining due payment: 334 724 USD
22
1% · 6 973 USD
October 2027
Paid to the date: 53% · 369 591 USD
Remaining due payment: 327 751 USD
23
1% · 6 973 USD
November 2027
Paid to the date: 54% · 376 565 USD
Remaining due payment: 320 778 USD
24
1% · 6 973 USD
December 2027
Paid to the date: 55% · 383 538 USD
Remaining due payment: 313 804 USD
25
5% · 34 867 USD
January 2028
Paid to the date: 60% · 418 405 USD
Remaining due payment: 278 937 USD
26
40% · 278 937 USD
March 2028
Paid to the date: 100% · 697 342 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
