Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 588 107 USD
At reservation · December 2025
Paid to the date: 20% · 588 107 USD
Remaining due payment: 2 352 428 USD
2
5% · 147 027 USD
March 2026
Paid to the date: 25% · 735 134 USD
Remaining due payment: 2 205 402 USD
3
3% · 88 216 USD
April 2026
Paid to the date: 28% · 823 350 USD
Remaining due payment: 2 117 186 USD
4
3% · 88 216 USD
June 2026
Paid to the date: 31% · 911 566 USD
Remaining due payment: 2 028 970 USD
5
3% · 88 216 USD
July 2026
Paid to the date: 34% · 999 782 USD
Remaining due payment: 1 940 753 USD
6
3% · 88 216 USD
September 2026
Paid to the date: 37% · 1 087 998 USD
Remaining due payment: 1 852 537 USD
7
3% · 88 216 USD
November 2026
Paid to the date: 40% · 1 176 214 USD
Remaining due payment: 1 764 321 USD
8
3% · 88 216 USD
January 2027
Paid to the date: 43% · 1 264 430 USD
Remaining due payment: 1 676 105 USD
9
3% · 88 216 USD
March 2027
Paid to the date: 46% · 1 352 646 USD
Remaining due payment: 1 587 889 USD
10
3% · 88 216 USD
May 2027
Paid to the date: 49% · 1 440 862 USD
Remaining due payment: 1 499 673 USD
11
3% · 88 216 USD
July 2027
Paid to the date: 52% · 1 529 078 USD
Remaining due payment: 1 411 457 USD
12
3% · 88 216 USD
September 2027
Paid to the date: 55% · 1 617 295 USD
Remaining due payment: 1 323 241 USD
13
3% · 88 216 USD
November 2027
Paid to the date: 58% · 1 705 511 USD
Remaining due payment: 1 235 025 USD
14
3% · 88 216 USD
January 2028
Paid to the date: 61% · 1 793 727 USD
Remaining due payment: 1 146 809 USD
15
3% · 88 216 USD
March 2028
Paid to the date: 64% · 1 881 943 USD
Remaining due payment: 1 058 593 USD
16
3% · 88 216 USD
May 2028
Paid to the date: 67% · 1 970 159 USD
Remaining due payment: 970 377 USD
17
3% · 88 216 USD
July 2028
Paid to the date: 70% · 2 058 375 USD
Remaining due payment: 882 161 USD
18
30% · 882 161 USD
September 2028
Paid to the date: 100% · 2 940 536 USD
Remaining due payment: 0.0000 USD
Resale is available
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
