Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 1 203 538 USD
At reservation · December 2025
Paid to the date: 20% · 1 203 538 USD
Remaining due payment: 4 814 151 USD
2
5% · 300 884 USD
March 2026
Paid to the date: 25% · 1 504 422 USD
Remaining due payment: 4 513 267 USD
3
3% · 180 531 USD
April 2026
Paid to the date: 28% · 1 684 953 USD
Remaining due payment: 4 332 736 USD
4
3% · 180 531 USD
June 2026
Paid to the date: 31% · 1 865 484 USD
Remaining due payment: 4 152 205 USD
5
3% · 180 531 USD
July 2026
Paid to the date: 34% · 2 046 014 USD
Remaining due payment: 3 971 675 USD
6
3% · 180 531 USD
September 2026
Paid to the date: 37% · 2 226 545 USD
Remaining due payment: 3 791 144 USD
7
3% · 180 531 USD
November 2026
Paid to the date: 40% · 2 407 076 USD
Remaining due payment: 3 610 613 USD
8
3% · 180 531 USD
January 2027
Paid to the date: 43% · 2 587 606 USD
Remaining due payment: 3 430 083 USD
9
3% · 180 531 USD
March 2027
Paid to the date: 46% · 2 768 137 USD
Remaining due payment: 3 249 552 USD
10
3% · 180 531 USD
May 2027
Paid to the date: 49% · 2 948 668 USD
Remaining due payment: 3 069 021 USD
11
3% · 180 531 USD
July 2027
Paid to the date: 52% · 3 129 198 USD
Remaining due payment: 2 888 491 USD
12
3% · 180 531 USD
September 2027
Paid to the date: 55% · 3 309 729 USD
Remaining due payment: 2 707 960 USD
13
3% · 180 531 USD
November 2027
Paid to the date: 58% · 3 490 260 USD
Remaining due payment: 2 527 429 USD
14
3% · 180 531 USD
January 2028
Paid to the date: 61% · 3 670 790 USD
Remaining due payment: 2 346 899 USD
15
3% · 180 531 USD
March 2028
Paid to the date: 64% · 3 851 321 USD
Remaining due payment: 2 166 368 USD
16
3% · 180 531 USD
May 2028
Paid to the date: 67% · 4 031 852 USD
Remaining due payment: 1 985 837 USD
17
3% · 180 531 USD
July 2028
Paid to the date: 70% · 4 212 382 USD
Remaining due payment: 1 805 307 USD
18
30% · 1 805 307 USD
September 2028
Paid to the date: 100% · 6 017 689 USD
Remaining due payment: 0.0000 USD
Resale is available
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
