Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 1 219 876 USD
At reservation · December 2025
Paid to the date: 20% · 1 219 876 USD
Remaining due payment: 4 879 506 USD
2
5% · 304 969 USD
March 2026
Paid to the date: 25% · 1 524 846 USD
Remaining due payment: 4 574 537 USD
3
3% · 182 981 USD
April 2026
Paid to the date: 28% · 1 707 827 USD
Remaining due payment: 4 391 555 USD
4
3% · 182 981 USD
June 2026
Paid to the date: 31% · 1 890 808 USD
Remaining due payment: 4 208 574 USD
5
3% · 182 981 USD
July 2026
Paid to the date: 34% · 2 073 790 USD
Remaining due payment: 4 025 592 USD
6
3% · 182 981 USD
September 2026
Paid to the date: 37% · 2 256 771 USD
Remaining due payment: 3 842 611 USD
7
3% · 182 981 USD
November 2026
Paid to the date: 40% · 2 439 753 USD
Remaining due payment: 3 659 629 USD
8
3% · 182 981 USD
January 2027
Paid to the date: 43% · 2 622 734 USD
Remaining due payment: 3 476 648 USD
9
3% · 182 981 USD
March 2027
Paid to the date: 46% · 2 805 716 USD
Remaining due payment: 3 293 666 USD
10
3% · 182 981 USD
May 2027
Paid to the date: 49% · 2 988 697 USD
Remaining due payment: 3 110 685 USD
11
3% · 182 981 USD
July 2027
Paid to the date: 52% · 3 171 679 USD
Remaining due payment: 2 927 703 USD
12
3% · 182 981 USD
September 2027
Paid to the date: 55% · 3 354 660 USD
Remaining due payment: 2 744 722 USD
13
3% · 182 981 USD
November 2027
Paid to the date: 58% · 3 537 642 USD
Remaining due payment: 2 561 740 USD
14
3% · 182 981 USD
January 2028
Paid to the date: 61% · 3 720 623 USD
Remaining due payment: 2 378 759 USD
15
3% · 182 981 USD
March 2028
Paid to the date: 64% · 3 903 605 USD
Remaining due payment: 2 195 778 USD
16
3% · 182 981 USD
May 2028
Paid to the date: 67% · 4 086 586 USD
Remaining due payment: 2 012 796 USD
17
3% · 182 981 USD
July 2028
Paid to the date: 70% · 4 269 567 USD
Remaining due payment: 1 829 815 USD
18
30% · 1 829 815 USD
September 2028
Paid to the date: 100% · 6 099 382 USD
Remaining due payment: 0.0000 USD
Resale is available
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
