About
B101Z-F23-2301 - Bayz 101 - Danube
Unit type: 2 Bedroom
Price:2883000.0 AED
Area: 1054.11 sqft (97.93 sqm)
Floor № 23
Views: Sheikh Zayed Road & Sea View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type: 2 Bedroom
Price:
Area: 1054.11 sqft (97.93 sqm)
Floor № 23
Views: Sheikh Zayed Road & Sea View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 78 492 USD
At reservation · August 2025
Paid to the date: 10% · 78 492 USD
Remaining due payment: 706 427 USD
2
10% · 78 492 USD
October 2025
Paid to the date: 20% · 156 984 USD
Remaining due payment: 627 935 USD
3
1% · 7 849 USD
December 2025
Paid to the date: 21% · 164 833 USD
Remaining due payment: 620 086 USD
4
1% · 7 849 USD
January 2026
Paid to the date: 22% · 172 682 USD
Remaining due payment: 612 237 USD
5
1% · 7 849 USD
February 2026
Paid to the date: 23% · 180 531 USD
Remaining due payment: 604 388 USD
6
1% · 7 849 USD
March 2026
Paid to the date: 24% · 188 381 USD
Remaining due payment: 596 539 USD
7
1% · 7 849 USD
April 2026
Paid to the date: 25% · 196 230 USD
Remaining due payment: 588 689 USD
8
1% · 7 849 USD
May 2026
Paid to the date: 26% · 204 079 USD
Remaining due payment: 580 840 USD
9
1% · 7 849 USD
June 2026
Paid to the date: 27% · 211 928 USD
Remaining due payment: 572 991 USD
10
1% · 7 849 USD
July 2026
Paid to the date: 28% · 219 777 USD
Remaining due payment: 565 142 USD
11
1% · 7 849 USD
August 2026
Paid to the date: 29% · 227 627 USD
Remaining due payment: 557 293 USD
12
1% · 7 849 USD
September 2026
Paid to the date: 30% · 235 476 USD
Remaining due payment: 549 443 USD
13
1% · 7 849 USD
October 2026
Paid to the date: 31% · 243 325 USD
Remaining due payment: 541 594 USD
14
1% · 7 849 USD
November 2026
Paid to the date: 32% · 251 174 USD
Remaining due payment: 533 745 USD
15
1% · 7 849 USD
December 2026
Paid to the date: 33% · 259 023 USD
Remaining due payment: 525 896 USD
Resale is available
16
1% · 7 849 USD
January 2027
Paid to the date: 34% · 266 872 USD
Remaining due payment: 518 047 USD
17
1% · 7 849 USD
February 2027
Paid to the date: 35% · 274 722 USD
Remaining due payment: 510 197 USD
18
1% · 7 849 USD
March 2027
Paid to the date: 36% · 282 571 USD
Remaining due payment: 502 348 USD
19
1% · 7 849 USD
April 2027
Paid to the date: 37% · 290 420 USD
Remaining due payment: 494 499 USD
20
1% · 7 849 USD
May 2027
Paid to the date: 38% · 298 269 USD
Remaining due payment: 486 650 USD
21
1% · 7 849 USD
June 2027
Paid to the date: 39% · 306 118 USD
Remaining due payment: 478 801 USD
22
1% · 7 849 USD
July 2027
Paid to the date: 40% · 313 968 USD
Remaining due payment: 470 951 USD
23
1% · 7 849 USD
August 2027
Paid to the date: 41% · 321 817 USD
Remaining due payment: 463 102 USD
24
1% · 7 849 USD
September 2027
Paid to the date: 42% · 329 666 USD
Remaining due payment: 455 253 USD
25
1% · 7 849 USD
October 2027
Paid to the date: 43% · 337 515 USD
Remaining due payment: 447 404 USD
26
1% · 7 849 USD
November 2027
Paid to the date: 44% · 345 364 USD
Remaining due payment: 439 555 USD
27
1% · 7 849 USD
December 2027
Paid to the date: 45% · 353 214 USD
Remaining due payment: 431 706 USD
28
1% · 7 849 USD
January 2028
Paid to the date: 46% · 361 063 USD
Remaining due payment: 423 856 USD
29
1% · 7 849 USD
February 2028
Paid to the date: 47% · 368 912 USD
Remaining due payment: 416 007 USD
30
1% · 7 849 USD
March 2028
Paid to the date: 48% · 376 761 USD
Remaining due payment: 408 158 USD
31
1% · 7 849 USD
April 2028
Paid to the date: 49% · 384 610 USD
Remaining due payment: 400 309 USD
32
1% · 7 849 USD
May 2028
Paid to the date: 50% · 392 460 USD
Remaining due payment: 392 460 USD
33
1% · 7 849 USD
June 2028
Paid to the date: 51% · 400 309 USD
Remaining due payment: 384 610 USD
34
1% · 7 849 USD
July 2028
Paid to the date: 52% · 408 158 USD
Remaining due payment: 376 761 USD
35
5% · 39 246 USD
August 2028
Paid to the date: 57% · 447 404 USD
Remaining due payment: 337 515 USD
36
1% · 7 849 USD
September 2028
Paid to the date: 58% · 455 253 USD
Remaining due payment: 329 666 USD
37
1% · 7 849 USD
October 2028
Paid to the date: 59% · 463 102 USD
Remaining due payment: 321 817 USD
38
1% · 7 849 USD
November 2028
Paid to the date: 60% · 470 951 USD
Remaining due payment: 313 968 USD
39
1% · 7 849 USD
December 2028
Paid to the date: 61% · 478 801 USD
Remaining due payment: 306 118 USD
40
1% · 7 849 USD
January 2029
Paid to the date: 62% · 486 650 USD
Remaining due payment: 298 269 USD
41
1% · 7 849 USD
February 2029
Paid to the date: 63% · 494 499 USD
Remaining due payment: 290 420 USD
42
1% · 7 849 USD
March 2029
Paid to the date: 64% · 502 348 USD
Remaining due payment: 282 571 USD
43
1% · 7 849 USD
April 2029
Paid to the date: 65% · 510 197 USD
Remaining due payment: 274 722 USD
44
1% · 7 849 USD
May 2029
Paid to the date: 66% · 518 047 USD
Remaining due payment: 266 872 USD
45
1% · 7 849 USD
June 2029
Paid to the date: 67% · 525 896 USD
Remaining due payment: 259 023 USD
46
1% · 7 849 USD
July 2029
Paid to the date: 68% · 533 745 USD
Remaining due payment: 251 174 USD
47
1% · 7 849 USD
August 2029
Paid to the date: 69% · 541 594 USD
Remaining due payment: 243 325 USD
48
1% · 7 849 USD
September 2029
Paid to the date: 70% · 549 443 USD
Remaining due payment: 235 476 USD
49
1% · 7 849 USD
October 2029
Paid to the date: 71% · 557 293 USD
Remaining due payment: 227 627 USD
50
1% · 7 849 USD
November 2029
Paid to the date: 72% · 565 142 USD
Remaining due payment: 219 777 USD
51
1% · 7 849 USD
December 2029
Paid to the date: 73% · 572 991 USD
Remaining due payment: 211 928 USD
52
1% · 7 849 USD
January 2030
Paid to the date: 74% · 580 840 USD
Remaining due payment: 204 079 USD
53
1% · 7 849 USD
February 2030
Paid to the date: 75% · 588 689 USD
Remaining due payment: 196 230 USD
54
1% · 7 849 USD
March 2030
Paid to the date: 76% · 596 539 USD
Remaining due payment: 188 381 USD
55
1% · 7 849 USD
April 2030
Paid to the date: 77% · 604 388 USD
Remaining due payment: 180 531 USD
56
1% · 7 849 USD
May 2030
Paid to the date: 78% · 612 237 USD
Remaining due payment: 172 682 USD
57
1% · 7 849 USD
June 2030
Paid to the date: 79% · 620 086 USD
Remaining due payment: 164 833 USD
58
1% · 7 849 USD
July 2030
Paid to the date: 80% · 627 935 USD
Remaining due payment: 156 984 USD
59
1% · 7 849 USD
August 2030
Paid to the date: 81% · 635 784 USD
Remaining due payment: 149 135 USD
60
1% · 7 849 USD
September 2030
Paid to the date: 82% · 643 634 USD
Remaining due payment: 141 285 USD
61
1% · 7 849 USD
October 2030
Paid to the date: 83% · 651 483 USD
Remaining due payment: 133 436 USD
62
1% · 7 849 USD
November 2030
Paid to the date: 84% · 659 332 USD
Remaining due payment: 125 587 USD
63
1% · 7 849 USD
December 2030
Paid to the date: 85% · 667 181 USD
Remaining due payment: 117 738 USD
64
1% · 7 849 USD
January 2031
Paid to the date: 86% · 675 030 USD
Remaining due payment: 109 889 USD
65
1% · 7 849 USD
February 2031
Paid to the date: 87% · 682 880 USD
Remaining due payment: 102 039 USD
66
1% · 7 849 USD
March 2031
Paid to the date: 88% · 690 729 USD
Remaining due payment: 94 190 USD
67
1% · 7 849 USD
April 2031
Paid to the date: 89% · 698 578 USD
Remaining due payment: 86 341 USD
68
1% · 7 849 USD
May 2031
Paid to the date: 90% · 706 427 USD
Remaining due payment: 78 492 USD
69
1% · 7 849 USD
June 2031
Paid to the date: 91% · 714 276 USD
Remaining due payment: 70 643 USD
70
1% · 7 849 USD
July 2031
Paid to the date: 92% · 722 126 USD
Remaining due payment: 62 794 USD
71
1% · 7 849 USD
August 2031
Paid to the date: 93% · 729 975 USD
Remaining due payment: 54 944 USD
72
1% · 7 849 USD
September 2031
Paid to the date: 94% · 737 824 USD
Remaining due payment: 47 095 USD
73
1% · 7 849 USD
October 2031
Paid to the date: 95% · 745 673 USD
Remaining due payment: 39 246 USD
74
1% · 7 849 USD
November 2031
Paid to the date: 96% · 753 522 USD
Remaining due payment: 31 397 USD
75
1% · 7 849 USD
December 2031
Paid to the date: 97% · 761 372 USD
Remaining due payment: 23 548 USD
76
1% · 7 849 USD
January 2032
Paid to the date: 98% · 769 221 USD
Remaining due payment: 15 698 USD
77
1% · 7 849 USD
February 2032
Paid to the date: 99% · 777 070 USD
Remaining due payment: 7 849 USD
78
1% · 7 849 USD
March 2032
Paid to the date: 100% · 784 919 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
