B101Z-F26-2601 · Bayz 101 · undefined

Golden Visa

About

B101Z-F26-2601 - Bayz 101 - Danube

Unit type: 2 Bedroom
Price: 2858000.0 AED
Area: 1054.11 sqft (97.93 sqm)
Floor № 26
Views: Sheikh Zayed Road & Sea View

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction

Payment plan

Realiste’s Preliminary estimate based on date of handover

10% · 77 822 USD

At reservation · September 2025

Paid to the date: 10% · 77 822 USD

Remaining due payment: 700 394 USD

10% · 77 822 USD

November 2025

Paid to the date: 20% · 155 643 USD

Remaining due payment: 622 573 USD

1% · 7 782 USD

January 2026

Paid to the date: 21% · 163 425 USD

Remaining due payment: 614 790 USD

1% · 7 782 USD

February 2026

Paid to the date: 22% · 171 207 USD

Remaining due payment: 607 008 USD

1% · 7 782 USD

March 2026

Paid to the date: 23% · 178 990 USD

Remaining due payment: 599 226 USD

1% · 7 782 USD

April 2026

Paid to the date: 24% · 186 772 USD

Remaining due payment: 591 444 USD

1% · 7 782 USD

May 2026

Paid to the date: 25% · 194 554 USD

Remaining due payment: 583 662 USD

1% · 7 782 USD

June 2026

Paid to the date: 26% · 202 336 USD

Remaining due payment: 575 880 USD

1% · 7 782 USD

July 2026

Paid to the date: 27% · 210 118 USD

Remaining due payment: 568 097 USD

1% · 7 782 USD

August 2026

Paid to the date: 28% · 217 900 USD

Remaining due payment: 560 315 USD

1% · 7 782 USD

September 2026

Paid to the date: 29% · 225 683 USD

Remaining due payment: 552 533 USD

1% · 7 782 USD

October 2026

Paid to the date: 30% · 233 465 USD

Remaining due payment: 544 751 USD

1% · 7 782 USD

November 2026

Paid to the date: 31% · 241 247 USD

Remaining due payment: 536 969 USD

1% · 7 782 USD

December 2026

Paid to the date: 32% · 249 029 USD

Remaining due payment: 529 187 USD

1% · 7 782 USD

January 2027

Paid to the date: 33% · 256 811 USD

Remaining due payment: 521 404 USD

Resale is available

1% · 7 782 USD

February 2027

Paid to the date: 34% · 264 593 USD

Remaining due payment: 513 622 USD

1% · 7 782 USD

March 2027

Paid to the date: 35% · 272 375 USD

Remaining due payment: 505 840 USD

1% · 7 782 USD

April 2027

Paid to the date: 36% · 280 158 USD

Remaining due payment: 498 058 USD

1% · 7 782 USD

May 2027

Paid to the date: 37% · 287 940 USD

Remaining due payment: 490 276 USD

1% · 7 782 USD

June 2027

Paid to the date: 38% · 295 722 USD

Remaining due payment: 482 494 USD

1% · 7 782 USD

July 2027

Paid to the date: 39% · 303 504 USD

Remaining due payment: 474 712 USD

1% · 7 782 USD

August 2027

Paid to the date: 40% · 311 286 USD

Remaining due payment: 466 929 USD

1% · 7 782 USD

September 2027

Paid to the date: 41% · 319 068 USD

Remaining due payment: 459 147 USD

1% · 7 782 USD

October 2027

Paid to the date: 42% · 326 851 USD

Remaining due payment: 451 365 USD

1% · 7 782 USD

November 2027

Paid to the date: 43% · 334 633 USD

Remaining due payment: 443 583 USD

1% · 7 782 USD

December 2027

Paid to the date: 44% · 342 415 USD

Remaining due payment: 435 801 USD

1% · 7 782 USD

January 2028

Paid to the date: 45% · 350 197 USD

Remaining due payment: 428 019 USD

1% · 7 782 USD

February 2028

Paid to the date: 46% · 357 979 USD

Remaining due payment: 420 236 USD

1% · 7 782 USD

March 2028

Paid to the date: 47% · 365 761 USD

Remaining due payment: 412 454 USD

1% · 7 782 USD

April 2028

Paid to the date: 48% · 373 544 USD

Remaining due payment: 404 672 USD

1% · 7 782 USD

May 2028

Paid to the date: 49% · 381 326 USD

Remaining due payment: 396 890 USD

1% · 7 782 USD

June 2028

Paid to the date: 50% · 389 108 USD

Remaining due payment: 389 108 USD

1% · 7 782 USD

July 2028

Paid to the date: 51% · 396 890 USD

Remaining due payment: 381 326 USD

1% · 7 782 USD

August 2028

Paid to the date: 52% · 404 672 USD

Remaining due payment: 373 544 USD

5% · 38 911 USD

September 2028

Paid to the date: 57% · 443 583 USD

Remaining due payment: 334 633 USD

1% · 7 782 USD

October 2028

Paid to the date: 58% · 451 365 USD

Remaining due payment: 326 851 USD

1% · 7 782 USD

November 2028

Paid to the date: 59% · 459 147 USD

Remaining due payment: 319 068 USD

1% · 7 782 USD

December 2028

Paid to the date: 60% · 466 929 USD

Remaining due payment: 311 286 USD

1% · 7 782 USD

January 2029

Paid to the date: 61% · 474 712 USD

Remaining due payment: 303 504 USD

1% · 7 782 USD

February 2029

Paid to the date: 62% · 482 494 USD

Remaining due payment: 295 722 USD

1% · 7 782 USD

March 2029

Paid to the date: 63% · 490 276 USD

Remaining due payment: 287 940 USD

1% · 7 782 USD

April 2029

Paid to the date: 64% · 498 058 USD

Remaining due payment: 280 158 USD

1% · 7 782 USD

May 2029

Paid to the date: 65% · 505 840 USD

Remaining due payment: 272 375 USD

1% · 7 782 USD

June 2029

Paid to the date: 66% · 513 622 USD

Remaining due payment: 264 593 USD

1% · 7 782 USD

July 2029

Paid to the date: 67% · 521 404 USD

Remaining due payment: 256 811 USD

1% · 7 782 USD

August 2029

Paid to the date: 68% · 529 187 USD

Remaining due payment: 249 029 USD

1% · 7 782 USD

September 2029

Paid to the date: 69% · 536 969 USD

Remaining due payment: 241 247 USD

1% · 7 782 USD

October 2029

Paid to the date: 70% · 544 751 USD

Remaining due payment: 233 465 USD

1% · 7 782 USD

November 2029

Paid to the date: 71% · 552 533 USD

Remaining due payment: 225 683 USD

1% · 7 782 USD

December 2029

Paid to the date: 72% · 560 315 USD

Remaining due payment: 217 900 USD

1% · 7 782 USD

January 2030

Paid to the date: 73% · 568 097 USD

Remaining due payment: 210 118 USD

1% · 7 782 USD

February 2030

Paid to the date: 74% · 575 880 USD

Remaining due payment: 202 336 USD

1% · 7 782 USD

March 2030

Paid to the date: 75% · 583 662 USD

Remaining due payment: 194 554 USD

1% · 7 782 USD

April 2030

Paid to the date: 76% · 591 444 USD

Remaining due payment: 186 772 USD

1% · 7 782 USD

May 2030

Paid to the date: 77% · 599 226 USD

Remaining due payment: 178 990 USD

1% · 7 782 USD

June 2030

Paid to the date: 78% · 607 008 USD

Remaining due payment: 171 207 USD

1% · 7 782 USD

July 2030

Paid to the date: 79% · 614 790 USD

Remaining due payment: 163 425 USD

1% · 7 782 USD

August 2030

Paid to the date: 80% · 622 573 USD

Remaining due payment: 155 643 USD

1% · 7 782 USD

September 2030

Paid to the date: 81% · 630 355 USD

Remaining due payment: 147 861 USD

1% · 7 782 USD

October 2030

Paid to the date: 82% · 638 137 USD

Remaining due payment: 140 079 USD

1% · 7 782 USD

November 2030

Paid to the date: 83% · 645 919 USD

Remaining due payment: 132 297 USD

1% · 7 782 USD

December 2030

Paid to the date: 84% · 653 701 USD

Remaining due payment: 124 515 USD

1% · 7 782 USD

January 2031

Paid to the date: 85% · 661 483 USD

Remaining due payment: 116 732 USD

1% · 7 782 USD

February 2031

Paid to the date: 86% · 669 265 USD

Remaining due payment: 108 950 USD

1% · 7 782 USD

March 2031

Paid to the date: 87% · 677 048 USD

Remaining due payment: 101 168 USD

1% · 7 782 USD

April 2031

Paid to the date: 88% · 684 830 USD

Remaining due payment: 93 386 USD

1% · 7 782 USD

May 2031

Paid to the date: 89% · 692 612 USD

Remaining due payment: 85 604 USD

1% · 7 782 USD

June 2031

Paid to the date: 90% · 700 394 USD

Remaining due payment: 77 822 USD

1% · 7 782 USD

July 2031

Paid to the date: 91% · 708 176 USD

Remaining due payment: 70 039 USD

1% · 7 782 USD

August 2031

Paid to the date: 92% · 715 958 USD

Remaining due payment: 62 257 USD

1% · 7 782 USD

September 2031

Paid to the date: 93% · 723 741 USD

Remaining due payment: 54 475 USD

1% · 7 782 USD

October 2031

Paid to the date: 94% · 731 523 USD

Remaining due payment: 46 693 USD

1% · 7 782 USD

November 2031

Paid to the date: 95% · 739 305 USD

Remaining due payment: 38 911 USD

1% · 7 782 USD

December 2031

Paid to the date: 96% · 747 087 USD

Remaining due payment: 31 129 USD

1% · 7 782 USD

January 2032

Paid to the date: 97% · 754 869 USD

Remaining due payment: 23 346 USD

1% · 7 782 USD

February 2032

Paid to the date: 98% · 762 651 USD

Remaining due payment: 15 564 USD

1% · 7 782 USD

March 2032

Paid to the date: 99% · 770 433 USD

Remaining due payment: 7 782 USD

1% · 7 782 USD

April 2032

Paid to the date: 100% · 778 216 USD

Remaining due payment: 0.0000 USD

Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.

Opportunity to conduct business or work in the UAE.

Access to world-class higher education and healthcare services.