B101Z-F26-2601 · Bayz 101 · undefined

Golden Visa

About

B101Z-F26-2601 - Bayz 101 - Danube

Unit type: 2 Bedroom
Price: 2858000.0 AED
Area: 1054.11 sqft (97.93 sqm)
Floor № 26
Views: Sheikh Zayed Road & Sea View

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction

Payment plan

Realiste’s Preliminary estimate based on date of handover

10% · 77 811 USD

At reservation · August 2025

Paid to the date: 10% · 77 811 USD

Remaining due payment: 700 301 USD

10% · 77 811 USD

October 2025

Paid to the date: 20% · 155 623 USD

Remaining due payment: 622 490 USD

1% · 7 781 USD

December 2025

Paid to the date: 21% · 163 404 USD

Remaining due payment: 614 709 USD

1% · 7 781 USD

January 2026

Paid to the date: 22% · 171 185 USD

Remaining due payment: 606 928 USD

1% · 7 781 USD

February 2026

Paid to the date: 23% · 178 966 USD

Remaining due payment: 599 147 USD

1% · 7 781 USD

March 2026

Paid to the date: 24% · 186 747 USD

Remaining due payment: 591 366 USD

1% · 7 781 USD

April 2026

Paid to the date: 25% · 194 528 USD

Remaining due payment: 583 584 USD

1% · 7 781 USD

May 2026

Paid to the date: 26% · 202 309 USD

Remaining due payment: 575 803 USD

1% · 7 781 USD

June 2026

Paid to the date: 27% · 210 090 USD

Remaining due payment: 568 022 USD

1% · 7 781 USD

July 2026

Paid to the date: 28% · 217 872 USD

Remaining due payment: 560 241 USD

1% · 7 781 USD

August 2026

Paid to the date: 29% · 225 653 USD

Remaining due payment: 552 460 USD

1% · 7 781 USD

September 2026

Paid to the date: 30% · 233 434 USD

Remaining due payment: 544 679 USD

1% · 7 781 USD

October 2026

Paid to the date: 31% · 241 215 USD

Remaining due payment: 536 898 USD

1% · 7 781 USD

November 2026

Paid to the date: 32% · 248 996 USD

Remaining due payment: 529 117 USD

1% · 7 781 USD

December 2026

Paid to the date: 33% · 256 777 USD

Remaining due payment: 521 335 USD

Resale is available

1% · 7 781 USD

January 2027

Paid to the date: 34% · 264 558 USD

Remaining due payment: 513 554 USD

1% · 7 781 USD

February 2027

Paid to the date: 35% · 272 339 USD

Remaining due payment: 505 773 USD

1% · 7 781 USD

March 2027

Paid to the date: 36% · 280 121 USD

Remaining due payment: 497 992 USD

1% · 7 781 USD

April 2027

Paid to the date: 37% · 287 902 USD

Remaining due payment: 490 211 USD

1% · 7 781 USD

May 2027

Paid to the date: 38% · 295 683 USD

Remaining due payment: 482 430 USD

1% · 7 781 USD

June 2027

Paid to the date: 39% · 303 464 USD

Remaining due payment: 474 649 USD

1% · 7 781 USD

July 2027

Paid to the date: 40% · 311 245 USD

Remaining due payment: 466 868 USD

1% · 7 781 USD

August 2027

Paid to the date: 41% · 319 026 USD

Remaining due payment: 459 086 USD

1% · 7 781 USD

September 2027

Paid to the date: 42% · 326 807 USD

Remaining due payment: 451 305 USD

1% · 7 781 USD

October 2027

Paid to the date: 43% · 334 588 USD

Remaining due payment: 443 524 USD

1% · 7 781 USD

November 2027

Paid to the date: 44% · 342 370 USD

Remaining due payment: 435 743 USD

1% · 7 781 USD

December 2027

Paid to the date: 45% · 350 151 USD

Remaining due payment: 427 962 USD

1% · 7 781 USD

January 2028

Paid to the date: 46% · 357 932 USD

Remaining due payment: 420 181 USD

1% · 7 781 USD

February 2028

Paid to the date: 47% · 365 713 USD

Remaining due payment: 412 400 USD

1% · 7 781 USD

March 2028

Paid to the date: 48% · 373 494 USD

Remaining due payment: 404 619 USD

1% · 7 781 USD

April 2028

Paid to the date: 49% · 381 275 USD

Remaining due payment: 396 837 USD

1% · 7 781 USD

May 2028

Paid to the date: 50% · 389 056 USD

Remaining due payment: 389 056 USD

1% · 7 781 USD

June 2028

Paid to the date: 51% · 396 837 USD

Remaining due payment: 381 275 USD

1% · 7 781 USD

July 2028

Paid to the date: 52% · 404 619 USD

Remaining due payment: 373 494 USD

5% · 38 906 USD

August 2028

Paid to the date: 57% · 443 524 USD

Remaining due payment: 334 588 USD

1% · 7 781 USD

September 2028

Paid to the date: 58% · 451 305 USD

Remaining due payment: 326 807 USD

1% · 7 781 USD

October 2028

Paid to the date: 59% · 459 086 USD

Remaining due payment: 319 026 USD

1% · 7 781 USD

November 2028

Paid to the date: 60% · 466 868 USD

Remaining due payment: 311 245 USD

1% · 7 781 USD

December 2028

Paid to the date: 61% · 474 649 USD

Remaining due payment: 303 464 USD

1% · 7 781 USD

January 2029

Paid to the date: 62% · 482 430 USD

Remaining due payment: 295 683 USD

1% · 7 781 USD

February 2029

Paid to the date: 63% · 490 211 USD

Remaining due payment: 287 902 USD

1% · 7 781 USD

March 2029

Paid to the date: 64% · 497 992 USD

Remaining due payment: 280 121 USD

1% · 7 781 USD

April 2029

Paid to the date: 65% · 505 773 USD

Remaining due payment: 272 339 USD

1% · 7 781 USD

May 2029

Paid to the date: 66% · 513 554 USD

Remaining due payment: 264 558 USD

1% · 7 781 USD

June 2029

Paid to the date: 67% · 521 335 USD

Remaining due payment: 256 777 USD

1% · 7 781 USD

July 2029

Paid to the date: 68% · 529 117 USD

Remaining due payment: 248 996 USD

1% · 7 781 USD

August 2029

Paid to the date: 69% · 536 898 USD

Remaining due payment: 241 215 USD

1% · 7 781 USD

September 2029

Paid to the date: 70% · 544 679 USD

Remaining due payment: 233 434 USD

1% · 7 781 USD

October 2029

Paid to the date: 71% · 552 460 USD

Remaining due payment: 225 653 USD

1% · 7 781 USD

November 2029

Paid to the date: 72% · 560 241 USD

Remaining due payment: 217 872 USD

1% · 7 781 USD

December 2029

Paid to the date: 73% · 568 022 USD

Remaining due payment: 210 090 USD

1% · 7 781 USD

January 2030

Paid to the date: 74% · 575 803 USD

Remaining due payment: 202 309 USD

1% · 7 781 USD

February 2030

Paid to the date: 75% · 583 584 USD

Remaining due payment: 194 528 USD

1% · 7 781 USD

March 2030

Paid to the date: 76% · 591 366 USD

Remaining due payment: 186 747 USD

1% · 7 781 USD

April 2030

Paid to the date: 77% · 599 147 USD

Remaining due payment: 178 966 USD

1% · 7 781 USD

May 2030

Paid to the date: 78% · 606 928 USD

Remaining due payment: 171 185 USD

1% · 7 781 USD

June 2030

Paid to the date: 79% · 614 709 USD

Remaining due payment: 163 404 USD

1% · 7 781 USD

July 2030

Paid to the date: 80% · 622 490 USD

Remaining due payment: 155 623 USD

1% · 7 781 USD

August 2030

Paid to the date: 81% · 630 271 USD

Remaining due payment: 147 841 USD

1% · 7 781 USD

September 2030

Paid to the date: 82% · 638 052 USD

Remaining due payment: 140 060 USD

1% · 7 781 USD

October 2030

Paid to the date: 83% · 645 834 USD

Remaining due payment: 132 279 USD

1% · 7 781 USD

November 2030

Paid to the date: 84% · 653 615 USD

Remaining due payment: 124 498 USD

1% · 7 781 USD

December 2030

Paid to the date: 85% · 661 396 USD

Remaining due payment: 116 717 USD

1% · 7 781 USD

January 2031

Paid to the date: 86% · 669 177 USD

Remaining due payment: 108 936 USD

1% · 7 781 USD

February 2031

Paid to the date: 87% · 676 958 USD

Remaining due payment: 101 155 USD

1% · 7 781 USD

March 2031

Paid to the date: 88% · 684 739 USD

Remaining due payment: 93 374 USD

1% · 7 781 USD

April 2031

Paid to the date: 89% · 692 520 USD

Remaining due payment: 85 592 USD

1% · 7 781 USD

May 2031

Paid to the date: 90% · 700 301 USD

Remaining due payment: 77 811 USD

1% · 7 781 USD

June 2031

Paid to the date: 91% · 708 083 USD

Remaining due payment: 70 030 USD

1% · 7 781 USD

July 2031

Paid to the date: 92% · 715 864 USD

Remaining due payment: 62 249 USD

1% · 7 781 USD

August 2031

Paid to the date: 93% · 723 645 USD

Remaining due payment: 54 468 USD

1% · 7 781 USD

September 2031

Paid to the date: 94% · 731 426 USD

Remaining due payment: 46 687 USD

1% · 7 781 USD

October 2031

Paid to the date: 95% · 739 207 USD

Remaining due payment: 38 906 USD

1% · 7 781 USD

November 2031

Paid to the date: 96% · 746 988 USD

Remaining due payment: 31 125 USD

1% · 7 781 USD

December 2031

Paid to the date: 97% · 754 769 USD

Remaining due payment: 23 343 USD

1% · 7 781 USD

January 2032

Paid to the date: 98% · 762 550 USD

Remaining due payment: 15 562 USD

1% · 7 781 USD

February 2032

Paid to the date: 99% · 770 332 USD

Remaining due payment: 7 781 USD

1% · 7 781 USD

March 2032

Paid to the date: 100% · 778 113 USD

Remaining due payment: 0.0000 USD

Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.

Opportunity to conduct business or work in the UAE.

Access to world-class higher education and healthcare services.