B101Z-F74-7415 · Bayz 101 · undefined

Golden Visa

About

B101Z-F74-7415 - Bayz 101 - Danube

Unit type: 1 Bedroom
Price: 2435000.0 AED
Area: 753.26 sqft (69.98 sqm)
Floor № 74
Views: City & Canal View

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction

Payment plan

Realiste’s Preliminary estimate based on date of handover

10% · 66 295 USD

At reservation · August 2025

Paid to the date: 10% · 66 295 USD

Remaining due payment: 596 653 USD

10% · 66 295 USD

October 2025

Paid to the date: 20% · 132 590 USD

Remaining due payment: 530 358 USD

1% · 6 629 USD

December 2025

Paid to the date: 21% · 139 219 USD

Remaining due payment: 523 729 USD

1% · 6 629 USD

January 2026

Paid to the date: 22% · 145 848 USD

Remaining due payment: 517 099 USD

1% · 6 629 USD

February 2026

Paid to the date: 23% · 152 478 USD

Remaining due payment: 510 470 USD

1% · 6 629 USD

March 2026

Paid to the date: 24% · 159 107 USD

Remaining due payment: 503 840 USD

1% · 6 629 USD

April 2026

Paid to the date: 25% · 165 737 USD

Remaining due payment: 497 211 USD

1% · 6 629 USD

May 2026

Paid to the date: 26% · 172 366 USD

Remaining due payment: 490 581 USD

1% · 6 629 USD

June 2026

Paid to the date: 27% · 178 996 USD

Remaining due payment: 483 952 USD

1% · 6 629 USD

July 2026

Paid to the date: 28% · 185 625 USD

Remaining due payment: 477 322 USD

1% · 6 629 USD

August 2026

Paid to the date: 29% · 192 255 USD

Remaining due payment: 470 693 USD

1% · 6 629 USD

September 2026

Paid to the date: 30% · 198 884 USD

Remaining due payment: 464 063 USD

1% · 6 629 USD

October 2026

Paid to the date: 31% · 205 514 USD

Remaining due payment: 457 434 USD

1% · 6 629 USD

November 2026

Paid to the date: 32% · 212 143 USD

Remaining due payment: 450 804 USD

1% · 6 629 USD

December 2026

Paid to the date: 33% · 218 773 USD

Remaining due payment: 444 175 USD

Resale is available

1% · 6 629 USD

January 2027

Paid to the date: 34% · 225 402 USD

Remaining due payment: 437 545 USD

1% · 6 629 USD

February 2027

Paid to the date: 35% · 232 032 USD

Remaining due payment: 430 916 USD

1% · 6 629 USD

March 2027

Paid to the date: 36% · 238 661 USD

Remaining due payment: 424 286 USD

1% · 6 629 USD

April 2027

Paid to the date: 37% · 245 291 USD

Remaining due payment: 417 657 USD

1% · 6 629 USD

May 2027

Paid to the date: 38% · 251 920 USD

Remaining due payment: 411 028 USD

1% · 6 629 USD

June 2027

Paid to the date: 39% · 258 550 USD

Remaining due payment: 404 398 USD

1% · 6 629 USD

July 2027

Paid to the date: 40% · 265 179 USD

Remaining due payment: 397 769 USD

1% · 6 629 USD

August 2027

Paid to the date: 41% · 271 809 USD

Remaining due payment: 391 139 USD

1% · 6 629 USD

September 2027

Paid to the date: 42% · 278 438 USD

Remaining due payment: 384 510 USD

1% · 6 629 USD

October 2027

Paid to the date: 43% · 285 067 USD

Remaining due payment: 377 880 USD

1% · 6 629 USD

November 2027

Paid to the date: 44% · 291 697 USD

Remaining due payment: 371 251 USD

1% · 6 629 USD

December 2027

Paid to the date: 45% · 298 326 USD

Remaining due payment: 364 621 USD

1% · 6 629 USD

January 2028

Paid to the date: 46% · 304 956 USD

Remaining due payment: 357 992 USD

1% · 6 629 USD

February 2028

Paid to the date: 47% · 311 585 USD

Remaining due payment: 351 362 USD

1% · 6 629 USD

March 2028

Paid to the date: 48% · 318 215 USD

Remaining due payment: 344 733 USD

1% · 6 629 USD

April 2028

Paid to the date: 49% · 324 844 USD

Remaining due payment: 338 103 USD

1% · 6 629 USD

May 2028

Paid to the date: 50% · 331 474 USD

Remaining due payment: 331 474 USD

1% · 6 629 USD

June 2028

Paid to the date: 51% · 338 103 USD

Remaining due payment: 324 844 USD

1% · 6 629 USD

July 2028

Paid to the date: 52% · 344 733 USD

Remaining due payment: 318 215 USD

5% · 33 147 USD

August 2028

Paid to the date: 57% · 377 880 USD

Remaining due payment: 285 067 USD

1% · 6 629 USD

September 2028

Paid to the date: 58% · 384 510 USD

Remaining due payment: 278 438 USD

1% · 6 629 USD

October 2028

Paid to the date: 59% · 391 139 USD

Remaining due payment: 271 809 USD

1% · 6 629 USD

November 2028

Paid to the date: 60% · 397 769 USD

Remaining due payment: 265 179 USD

1% · 6 629 USD

December 2028

Paid to the date: 61% · 404 398 USD

Remaining due payment: 258 550 USD

1% · 6 629 USD

January 2029

Paid to the date: 62% · 411 028 USD

Remaining due payment: 251 920 USD

1% · 6 629 USD

February 2029

Paid to the date: 63% · 417 657 USD

Remaining due payment: 245 291 USD

1% · 6 629 USD

March 2029

Paid to the date: 64% · 424 286 USD

Remaining due payment: 238 661 USD

1% · 6 629 USD

April 2029

Paid to the date: 65% · 430 916 USD

Remaining due payment: 232 032 USD

1% · 6 629 USD

May 2029

Paid to the date: 66% · 437 545 USD

Remaining due payment: 225 402 USD

1% · 6 629 USD

June 2029

Paid to the date: 67% · 444 175 USD

Remaining due payment: 218 773 USD

1% · 6 629 USD

July 2029

Paid to the date: 68% · 450 804 USD

Remaining due payment: 212 143 USD

1% · 6 629 USD

August 2029

Paid to the date: 69% · 457 434 USD

Remaining due payment: 205 514 USD

1% · 6 629 USD

September 2029

Paid to the date: 70% · 464 063 USD

Remaining due payment: 198 884 USD

1% · 6 629 USD

October 2029

Paid to the date: 71% · 470 693 USD

Remaining due payment: 192 255 USD

1% · 6 629 USD

November 2029

Paid to the date: 72% · 477 322 USD

Remaining due payment: 185 625 USD

1% · 6 629 USD

December 2029

Paid to the date: 73% · 483 952 USD

Remaining due payment: 178 996 USD

1% · 6 629 USD

January 2030

Paid to the date: 74% · 490 581 USD

Remaining due payment: 172 366 USD

1% · 6 629 USD

February 2030

Paid to the date: 75% · 497 211 USD

Remaining due payment: 165 737 USD

1% · 6 629 USD

March 2030

Paid to the date: 76% · 503 840 USD

Remaining due payment: 159 107 USD

1% · 6 629 USD

April 2030

Paid to the date: 77% · 510 470 USD

Remaining due payment: 152 478 USD

1% · 6 629 USD

May 2030

Paid to the date: 78% · 517 099 USD

Remaining due payment: 145 848 USD

1% · 6 629 USD

June 2030

Paid to the date: 79% · 523 729 USD

Remaining due payment: 139 219 USD

1% · 6 629 USD

July 2030

Paid to the date: 80% · 530 358 USD

Remaining due payment: 132 590 USD

1% · 6 629 USD

August 2030

Paid to the date: 81% · 536 988 USD

Remaining due payment: 125 960 USD

1% · 6 629 USD

September 2030

Paid to the date: 82% · 543 617 USD

Remaining due payment: 119 331 USD

1% · 6 629 USD

October 2030

Paid to the date: 83% · 550 247 USD

Remaining due payment: 112 701 USD

1% · 6 629 USD

November 2030

Paid to the date: 84% · 556 876 USD

Remaining due payment: 106 072 USD

1% · 6 629 USD

December 2030

Paid to the date: 85% · 563 505 USD

Remaining due payment: 99 442 USD

1% · 6 629 USD

January 2031

Paid to the date: 86% · 570 135 USD

Remaining due payment: 92 813 USD

1% · 6 629 USD

February 2031

Paid to the date: 87% · 576 764 USD

Remaining due payment: 86 183 USD

1% · 6 629 USD

March 2031

Paid to the date: 88% · 583 394 USD

Remaining due payment: 79 554 USD

1% · 6 629 USD

April 2031

Paid to the date: 89% · 590 023 USD

Remaining due payment: 72 924 USD

1% · 6 629 USD

May 2031

Paid to the date: 90% · 596 653 USD

Remaining due payment: 66 295 USD

1% · 6 629 USD

June 2031

Paid to the date: 91% · 603 282 USD

Remaining due payment: 59 665 USD

1% · 6 629 USD

July 2031

Paid to the date: 92% · 609 912 USD

Remaining due payment: 53 036 USD

1% · 6 629 USD

August 2031

Paid to the date: 93% · 616 541 USD

Remaining due payment: 46 406 USD

1% · 6 629 USD

September 2031

Paid to the date: 94% · 623 171 USD

Remaining due payment: 39 777 USD

1% · 6 629 USD

October 2031

Paid to the date: 95% · 629 800 USD

Remaining due payment: 33 147 USD

1% · 6 629 USD

November 2031

Paid to the date: 96% · 636 430 USD

Remaining due payment: 26 518 USD

1% · 6 629 USD

December 2031

Paid to the date: 97% · 643 059 USD

Remaining due payment: 19 888 USD

1% · 6 629 USD

January 2032

Paid to the date: 98% · 649 689 USD

Remaining due payment: 13 259 USD

1% · 6 629 USD

February 2032

Paid to the date: 99% · 656 318 USD

Remaining due payment: 6 629 USD

1% · 6 629 USD

March 2032

Paid to the date: 100% · 662 948 USD

Remaining due payment: 0.0000 USD

Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.

Opportunity to conduct business or work in the UAE.

Access to world-class higher education and healthcare services.