About
EX-15de2ee6f - Bayz 101 - Danube
Unit type:
Price:1400000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 38 117 USD
At reservation · August 2025
Paid to the date: 10% · 38 117 USD
Remaining due payment: 343 049 USD
2
10% · 38 117 USD
October 2025
Paid to the date: 20% · 76 233 USD
Remaining due payment: 304 932 USD
3
1% · 3 812 USD
December 2025
Paid to the date: 21% · 80 045 USD
Remaining due payment: 301 120 USD
4
1% · 3 812 USD
January 2026
Paid to the date: 22% · 83 856 USD
Remaining due payment: 297 309 USD
5
1% · 3 812 USD
February 2026
Paid to the date: 23% · 87 668 USD
Remaining due payment: 293 497 USD
6
1% · 3 812 USD
March 2026
Paid to the date: 24% · 91 480 USD
Remaining due payment: 289 685 USD
7
1% · 3 812 USD
April 2026
Paid to the date: 25% · 95 291 USD
Remaining due payment: 285 874 USD
8
1% · 3 812 USD
May 2026
Paid to the date: 26% · 99 103 USD
Remaining due payment: 282 062 USD
9
1% · 3 812 USD
June 2026
Paid to the date: 27% · 102 915 USD
Remaining due payment: 278 250 USD
10
1% · 3 812 USD
July 2026
Paid to the date: 28% · 106 726 USD
Remaining due payment: 274 439 USD
11
1% · 3 812 USD
August 2026
Paid to the date: 29% · 110 538 USD
Remaining due payment: 270 627 USD
12
1% · 3 812 USD
September 2026
Paid to the date: 30% · 114 350 USD
Remaining due payment: 266 816 USD
13
1% · 3 812 USD
October 2026
Paid to the date: 31% · 118 161 USD
Remaining due payment: 263 004 USD
14
1% · 3 812 USD
November 2026
Paid to the date: 32% · 121 973 USD
Remaining due payment: 259 192 USD
15
1% · 3 812 USD
December 2026
Paid to the date: 33% · 125 784 USD
Remaining due payment: 255 381 USD
Resale is available
16
1% · 3 812 USD
January 2027
Paid to the date: 34% · 129 596 USD
Remaining due payment: 251 569 USD
17
1% · 3 812 USD
February 2027
Paid to the date: 35% · 133 408 USD
Remaining due payment: 247 757 USD
18
1% · 3 812 USD
March 2027
Paid to the date: 36% · 137 219 USD
Remaining due payment: 243 946 USD
19
1% · 3 812 USD
April 2027
Paid to the date: 37% · 141 031 USD
Remaining due payment: 240 134 USD
20
1% · 3 812 USD
May 2027
Paid to the date: 38% · 144 843 USD
Remaining due payment: 236 322 USD
21
1% · 3 812 USD
June 2027
Paid to the date: 39% · 148 654 USD
Remaining due payment: 232 511 USD
22
1% · 3 812 USD
July 2027
Paid to the date: 40% · 152 466 USD
Remaining due payment: 228 699 USD
23
1% · 3 812 USD
August 2027
Paid to the date: 41% · 156 278 USD
Remaining due payment: 224 887 USD
24
1% · 3 812 USD
September 2027
Paid to the date: 42% · 160 089 USD
Remaining due payment: 221 076 USD
25
1% · 3 812 USD
October 2027
Paid to the date: 43% · 163 901 USD
Remaining due payment: 217 264 USD
26
1% · 3 812 USD
November 2027
Paid to the date: 44% · 167 713 USD
Remaining due payment: 213 452 USD
27
1% · 3 812 USD
December 2027
Paid to the date: 45% · 171 524 USD
Remaining due payment: 209 641 USD
28
1% · 3 812 USD
January 2028
Paid to the date: 46% · 175 336 USD
Remaining due payment: 205 829 USD
29
1% · 3 812 USD
February 2028
Paid to the date: 47% · 179 148 USD
Remaining due payment: 202 017 USD
30
1% · 3 812 USD
March 2028
Paid to the date: 48% · 182 959 USD
Remaining due payment: 198 206 USD
31
1% · 3 812 USD
April 2028
Paid to the date: 49% · 186 771 USD
Remaining due payment: 194 394 USD
32
1% · 3 812 USD
May 2028
Paid to the date: 50% · 190 583 USD
Remaining due payment: 190 583 USD
33
1% · 3 812 USD
June 2028
Paid to the date: 51% · 194 394 USD
Remaining due payment: 186 771 USD
34
1% · 3 812 USD
July 2028
Paid to the date: 52% · 198 206 USD
Remaining due payment: 182 959 USD
35
5% · 19 058 USD
August 2028
Paid to the date: 57% · 217 264 USD
Remaining due payment: 163 901 USD
36
1% · 3 812 USD
September 2028
Paid to the date: 58% · 221 076 USD
Remaining due payment: 160 089 USD
37
1% · 3 812 USD
October 2028
Paid to the date: 59% · 224 887 USD
Remaining due payment: 156 278 USD
38
1% · 3 812 USD
November 2028
Paid to the date: 60% · 228 699 USD
Remaining due payment: 152 466 USD
39
1% · 3 812 USD
December 2028
Paid to the date: 61% · 232 511 USD
Remaining due payment: 148 654 USD
40
1% · 3 812 USD
January 2029
Paid to the date: 62% · 236 322 USD
Remaining due payment: 144 843 USD
41
1% · 3 812 USD
February 2029
Paid to the date: 63% · 240 134 USD
Remaining due payment: 141 031 USD
42
1% · 3 812 USD
March 2029
Paid to the date: 64% · 243 946 USD
Remaining due payment: 137 219 USD
43
1% · 3 812 USD
April 2029
Paid to the date: 65% · 247 757 USD
Remaining due payment: 133 408 USD
44
1% · 3 812 USD
May 2029
Paid to the date: 66% · 251 569 USD
Remaining due payment: 129 596 USD
45
1% · 3 812 USD
June 2029
Paid to the date: 67% · 255 381 USD
Remaining due payment: 125 784 USD
46
1% · 3 812 USD
July 2029
Paid to the date: 68% · 259 192 USD
Remaining due payment: 121 973 USD
47
1% · 3 812 USD
August 2029
Paid to the date: 69% · 263 004 USD
Remaining due payment: 118 161 USD
48
1% · 3 812 USD
September 2029
Paid to the date: 70% · 266 816 USD
Remaining due payment: 114 350 USD
49
1% · 3 812 USD
October 2029
Paid to the date: 71% · 270 627 USD
Remaining due payment: 110 538 USD
50
1% · 3 812 USD
November 2029
Paid to the date: 72% · 274 439 USD
Remaining due payment: 106 726 USD
51
1% · 3 812 USD
December 2029
Paid to the date: 73% · 278 250 USD
Remaining due payment: 102 915 USD
52
1% · 3 812 USD
January 2030
Paid to the date: 74% · 282 062 USD
Remaining due payment: 99 103 USD
53
1% · 3 812 USD
February 2030
Paid to the date: 75% · 285 874 USD
Remaining due payment: 95 291 USD
54
1% · 3 812 USD
March 2030
Paid to the date: 76% · 289 685 USD
Remaining due payment: 91 480 USD
55
1% · 3 812 USD
April 2030
Paid to the date: 77% · 293 497 USD
Remaining due payment: 87 668 USD
56
1% · 3 812 USD
May 2030
Paid to the date: 78% · 297 309 USD
Remaining due payment: 83 856 USD
57
1% · 3 812 USD
June 2030
Paid to the date: 79% · 301 120 USD
Remaining due payment: 80 045 USD
58
1% · 3 812 USD
July 2030
Paid to the date: 80% · 304 932 USD
Remaining due payment: 76 233 USD
59
1% · 3 812 USD
August 2030
Paid to the date: 81% · 308 744 USD
Remaining due payment: 72 421 USD
60
1% · 3 812 USD
September 2030
Paid to the date: 82% · 312 555 USD
Remaining due payment: 68 610 USD
61
1% · 3 812 USD
October 2030
Paid to the date: 83% · 316 367 USD
Remaining due payment: 64 798 USD
62
1% · 3 812 USD
November 2030
Paid to the date: 84% · 320 179 USD
Remaining due payment: 60 986 USD
63
1% · 3 812 USD
December 2030
Paid to the date: 85% · 323 990 USD
Remaining due payment: 57 175 USD
64
1% · 3 812 USD
January 2031
Paid to the date: 86% · 327 802 USD
Remaining due payment: 53 363 USD
65
1% · 3 812 USD
February 2031
Paid to the date: 87% · 331 614 USD
Remaining due payment: 49 551 USD
66
1% · 3 812 USD
March 2031
Paid to the date: 88% · 335 425 USD
Remaining due payment: 45 740 USD
67
1% · 3 812 USD
April 2031
Paid to the date: 89% · 339 237 USD
Remaining due payment: 41 928 USD
68
1% · 3 812 USD
May 2031
Paid to the date: 90% · 343 049 USD
Remaining due payment: 38 117 USD
69
1% · 3 812 USD
June 2031
Paid to the date: 91% · 346 860 USD
Remaining due payment: 34 305 USD
70
1% · 3 812 USD
July 2031
Paid to the date: 92% · 350 672 USD
Remaining due payment: 30 493 USD
71
1% · 3 812 USD
August 2031
Paid to the date: 93% · 354 483 USD
Remaining due payment: 26 682 USD
72
1% · 3 812 USD
September 2031
Paid to the date: 94% · 358 295 USD
Remaining due payment: 22 870 USD
73
1% · 3 812 USD
October 2031
Paid to the date: 95% · 362 107 USD
Remaining due payment: 19 058 USD
74
1% · 3 812 USD
November 2031
Paid to the date: 96% · 365 918 USD
Remaining due payment: 15 247 USD
75
1% · 3 812 USD
December 2031
Paid to the date: 97% · 369 730 USD
Remaining due payment: 11 435 USD
76
1% · 3 812 USD
January 2032
Paid to the date: 98% · 373 542 USD
Remaining due payment: 7 623 USD
77
1% · 3 812 USD
February 2032
Paid to the date: 99% · 377 353 USD
Remaining due payment: 3 812 USD
78
1% · 3 812 USD
March 2032
Paid to the date: 100% · 381 165 USD
Remaining due payment: 0.0000 USD