About
EX-21862091f - Bayz 101 - Danube
Unit type:
Price:1130000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 30 769 USD
At reservation · September 2025
Paid to the date: 10% · 30 769 USD
Remaining due payment: 276 923 USD
2
10% · 30 769 USD
November 2025
Paid to the date: 20% · 61 538 USD
Remaining due payment: 246 154 USD
3
1% · 3 077 USD
January 2026
Paid to the date: 21% · 64 615 USD
Remaining due payment: 243 077 USD
4
1% · 3 077 USD
February 2026
Paid to the date: 22% · 67 692 USD
Remaining due payment: 240 000 USD
5
1% · 3 077 USD
March 2026
Paid to the date: 23% · 70 769 USD
Remaining due payment: 236 923 USD
6
1% · 3 077 USD
April 2026
Paid to the date: 24% · 73 846 USD
Remaining due payment: 233 846 USD
7
1% · 3 077 USD
May 2026
Paid to the date: 25% · 76 923 USD
Remaining due payment: 230 769 USD
8
1% · 3 077 USD
June 2026
Paid to the date: 26% · 80 000 USD
Remaining due payment: 227 692 USD
9
1% · 3 077 USD
July 2026
Paid to the date: 27% · 83 077 USD
Remaining due payment: 224 615 USD
10
1% · 3 077 USD
August 2026
Paid to the date: 28% · 86 154 USD
Remaining due payment: 221 538 USD
11
1% · 3 077 USD
September 2026
Paid to the date: 29% · 89 231 USD
Remaining due payment: 218 461 USD
12
1% · 3 077 USD
October 2026
Paid to the date: 30% · 92 308 USD
Remaining due payment: 215 384 USD
13
1% · 3 077 USD
November 2026
Paid to the date: 31% · 95 385 USD
Remaining due payment: 212 308 USD
14
1% · 3 077 USD
December 2026
Paid to the date: 32% · 98 461 USD
Remaining due payment: 209 231 USD
15
1% · 3 077 USD
January 2027
Paid to the date: 33% · 101 538 USD
Remaining due payment: 206 154 USD
Resale is available
16
1% · 3 077 USD
February 2027
Paid to the date: 34% · 104 615 USD
Remaining due payment: 203 077 USD
17
1% · 3 077 USD
March 2027
Paid to the date: 35% · 107 692 USD
Remaining due payment: 200 000 USD
18
1% · 3 077 USD
April 2027
Paid to the date: 36% · 110 769 USD
Remaining due payment: 196 923 USD
19
1% · 3 077 USD
May 2027
Paid to the date: 37% · 113 846 USD
Remaining due payment: 193 846 USD
20
1% · 3 077 USD
June 2027
Paid to the date: 38% · 116 923 USD
Remaining due payment: 190 769 USD
21
1% · 3 077 USD
July 2027
Paid to the date: 39% · 120 000 USD
Remaining due payment: 187 692 USD
22
1% · 3 077 USD
August 2027
Paid to the date: 40% · 123 077 USD
Remaining due payment: 184 615 USD
23
1% · 3 077 USD
September 2027
Paid to the date: 41% · 126 154 USD
Remaining due payment: 181 538 USD
24
1% · 3 077 USD
October 2027
Paid to the date: 42% · 129 231 USD
Remaining due payment: 178 461 USD
25
1% · 3 077 USD
November 2027
Paid to the date: 43% · 132 308 USD
Remaining due payment: 175 384 USD
26
1% · 3 077 USD
December 2027
Paid to the date: 44% · 135 385 USD
Remaining due payment: 172 308 USD
27
1% · 3 077 USD
January 2028
Paid to the date: 45% · 138 461 USD
Remaining due payment: 169 231 USD
28
1% · 3 077 USD
February 2028
Paid to the date: 46% · 141 538 USD
Remaining due payment: 166 154 USD
29
1% · 3 077 USD
March 2028
Paid to the date: 47% · 144 615 USD
Remaining due payment: 163 077 USD
30
1% · 3 077 USD
April 2028
Paid to the date: 48% · 147 692 USD
Remaining due payment: 160 000 USD
31
1% · 3 077 USD
May 2028
Paid to the date: 49% · 150 769 USD
Remaining due payment: 156 923 USD
32
1% · 3 077 USD
June 2028
Paid to the date: 50% · 153 846 USD
Remaining due payment: 153 846 USD
33
1% · 3 077 USD
July 2028
Paid to the date: 51% · 156 923 USD
Remaining due payment: 150 769 USD
34
1% · 3 077 USD
August 2028
Paid to the date: 52% · 160 000 USD
Remaining due payment: 147 692 USD
35
5% · 15 385 USD
September 2028
Paid to the date: 57% · 175 384 USD
Remaining due payment: 132 308 USD
36
1% · 3 077 USD
October 2028
Paid to the date: 58% · 178 461 USD
Remaining due payment: 129 231 USD
37
1% · 3 077 USD
November 2028
Paid to the date: 59% · 181 538 USD
Remaining due payment: 126 154 USD
38
1% · 3 077 USD
December 2028
Paid to the date: 60% · 184 615 USD
Remaining due payment: 123 077 USD
39
1% · 3 077 USD
January 2029
Paid to the date: 61% · 187 692 USD
Remaining due payment: 120 000 USD
40
1% · 3 077 USD
February 2029
Paid to the date: 62% · 190 769 USD
Remaining due payment: 116 923 USD
41
1% · 3 077 USD
March 2029
Paid to the date: 63% · 193 846 USD
Remaining due payment: 113 846 USD
42
1% · 3 077 USD
April 2029
Paid to the date: 64% · 196 923 USD
Remaining due payment: 110 769 USD
43
1% · 3 077 USD
May 2029
Paid to the date: 65% · 200 000 USD
Remaining due payment: 107 692 USD
44
1% · 3 077 USD
June 2029
Paid to the date: 66% · 203 077 USD
Remaining due payment: 104 615 USD
45
1% · 3 077 USD
July 2029
Paid to the date: 67% · 206 154 USD
Remaining due payment: 101 538 USD
46
1% · 3 077 USD
August 2029
Paid to the date: 68% · 209 231 USD
Remaining due payment: 98 461 USD
47
1% · 3 077 USD
September 2029
Paid to the date: 69% · 212 308 USD
Remaining due payment: 95 385 USD
48
1% · 3 077 USD
October 2029
Paid to the date: 70% · 215 384 USD
Remaining due payment: 92 308 USD
49
1% · 3 077 USD
November 2029
Paid to the date: 71% · 218 461 USD
Remaining due payment: 89 231 USD
50
1% · 3 077 USD
December 2029
Paid to the date: 72% · 221 538 USD
Remaining due payment: 86 154 USD
51
1% · 3 077 USD
January 2030
Paid to the date: 73% · 224 615 USD
Remaining due payment: 83 077 USD
52
1% · 3 077 USD
February 2030
Paid to the date: 74% · 227 692 USD
Remaining due payment: 80 000 USD
53
1% · 3 077 USD
March 2030
Paid to the date: 75% · 230 769 USD
Remaining due payment: 76 923 USD
54
1% · 3 077 USD
April 2030
Paid to the date: 76% · 233 846 USD
Remaining due payment: 73 846 USD
55
1% · 3 077 USD
May 2030
Paid to the date: 77% · 236 923 USD
Remaining due payment: 70 769 USD
56
1% · 3 077 USD
June 2030
Paid to the date: 78% · 240 000 USD
Remaining due payment: 67 692 USD
57
1% · 3 077 USD
July 2030
Paid to the date: 79% · 243 077 USD
Remaining due payment: 64 615 USD
58
1% · 3 077 USD
August 2030
Paid to the date: 80% · 246 154 USD
Remaining due payment: 61 538 USD
59
1% · 3 077 USD
September 2030
Paid to the date: 81% · 249 231 USD
Remaining due payment: 58 461 USD
60
1% · 3 077 USD
October 2030
Paid to the date: 82% · 252 307 USD
Remaining due payment: 55 385 USD
61
1% · 3 077 USD
November 2030
Paid to the date: 83% · 255 384 USD
Remaining due payment: 52 308 USD
62
1% · 3 077 USD
December 2030
Paid to the date: 84% · 258 461 USD
Remaining due payment: 49 231 USD
63
1% · 3 077 USD
January 2031
Paid to the date: 85% · 261 538 USD
Remaining due payment: 46 154 USD
64
1% · 3 077 USD
February 2031
Paid to the date: 86% · 264 615 USD
Remaining due payment: 43 077 USD
65
1% · 3 077 USD
March 2031
Paid to the date: 87% · 267 692 USD
Remaining due payment: 40 000 USD
66
1% · 3 077 USD
April 2031
Paid to the date: 88% · 270 769 USD
Remaining due payment: 36 923 USD
67
1% · 3 077 USD
May 2031
Paid to the date: 89% · 273 846 USD
Remaining due payment: 33 846 USD
68
1% · 3 077 USD
June 2031
Paid to the date: 90% · 276 923 USD
Remaining due payment: 30 769 USD
69
1% · 3 077 USD
July 2031
Paid to the date: 91% · 280 000 USD
Remaining due payment: 27 692 USD
70
1% · 3 077 USD
August 2031
Paid to the date: 92% · 283 077 USD
Remaining due payment: 24 615 USD
71
1% · 3 077 USD
September 2031
Paid to the date: 93% · 286 154 USD
Remaining due payment: 21 538 USD
72
1% · 3 077 USD
October 2031
Paid to the date: 94% · 289 231 USD
Remaining due payment: 18 462 USD
73
1% · 3 077 USD
November 2031
Paid to the date: 95% · 292 307 USD
Remaining due payment: 15 385 USD
74
1% · 3 077 USD
December 2031
Paid to the date: 96% · 295 384 USD
Remaining due payment: 12 308 USD
75
1% · 3 077 USD
January 2032
Paid to the date: 97% · 298 461 USD
Remaining due payment: 9 231 USD
76
1% · 3 077 USD
February 2032
Paid to the date: 98% · 301 538 USD
Remaining due payment: 6 154 USD
77
1% · 3 077 USD
March 2032
Paid to the date: 99% · 304 615 USD
Remaining due payment: 3 077 USD
78
1% · 3 077 USD
April 2032
Paid to the date: 100% · 307 692 USD
Remaining due payment: 0.0000 USD