About
EX-24f813ce7 - Bayz 101 - Danube
Unit type:
Price:1380000.0 AED
Area: 374.0 sqft (34.75 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 374.0 sqft (34.75 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 37 572 USD
At reservation · August 2025
Paid to the date: 10% · 37 572 USD
Remaining due payment: 338 148 USD
2
10% · 37 572 USD
October 2025
Paid to the date: 20% · 75 144 USD
Remaining due payment: 300 576 USD
3
1% · 3 757 USD
December 2025
Paid to the date: 21% · 78 901 USD
Remaining due payment: 296 819 USD
4
1% · 3 757 USD
January 2026
Paid to the date: 22% · 82 658 USD
Remaining due payment: 293 061 USD
5
1% · 3 757 USD
February 2026
Paid to the date: 23% · 86 416 USD
Remaining due payment: 289 304 USD
6
1% · 3 757 USD
March 2026
Paid to the date: 24% · 90 173 USD
Remaining due payment: 285 547 USD
7
1% · 3 757 USD
April 2026
Paid to the date: 25% · 93 930 USD
Remaining due payment: 281 790 USD
8
1% · 3 757 USD
May 2026
Paid to the date: 26% · 97 687 USD
Remaining due payment: 278 033 USD
9
1% · 3 757 USD
June 2026
Paid to the date: 27% · 101 444 USD
Remaining due payment: 274 275 USD
10
1% · 3 757 USD
July 2026
Paid to the date: 28% · 105 202 USD
Remaining due payment: 270 518 USD
11
1% · 3 757 USD
August 2026
Paid to the date: 29% · 108 959 USD
Remaining due payment: 266 761 USD
12
1% · 3 757 USD
September 2026
Paid to the date: 30% · 112 716 USD
Remaining due payment: 263 004 USD
13
1% · 3 757 USD
October 2026
Paid to the date: 31% · 116 473 USD
Remaining due payment: 259 247 USD
14
1% · 3 757 USD
November 2026
Paid to the date: 32% · 120 230 USD
Remaining due payment: 255 489 USD
15
1% · 3 757 USD
December 2026
Paid to the date: 33% · 123 988 USD
Remaining due payment: 251 732 USD
Resale is available
16
1% · 3 757 USD
January 2027
Paid to the date: 34% · 127 745 USD
Remaining due payment: 247 975 USD
17
1% · 3 757 USD
February 2027
Paid to the date: 35% · 131 502 USD
Remaining due payment: 244 218 USD
18
1% · 3 757 USD
March 2027
Paid to the date: 36% · 135 259 USD
Remaining due payment: 240 461 USD
19
1% · 3 757 USD
April 2027
Paid to the date: 37% · 139 016 USD
Remaining due payment: 236 703 USD
20
1% · 3 757 USD
May 2027
Paid to the date: 38% · 142 774 USD
Remaining due payment: 232 946 USD
21
1% · 3 757 USD
June 2027
Paid to the date: 39% · 146 531 USD
Remaining due payment: 229 189 USD
22
1% · 3 757 USD
July 2027
Paid to the date: 40% · 150 288 USD
Remaining due payment: 225 432 USD
23
1% · 3 757 USD
August 2027
Paid to the date: 41% · 154 045 USD
Remaining due payment: 221 675 USD
24
1% · 3 757 USD
September 2027
Paid to the date: 42% · 157 802 USD
Remaining due payment: 217 917 USD
25
1% · 3 757 USD
October 2027
Paid to the date: 43% · 161 560 USD
Remaining due payment: 214 160 USD
26
1% · 3 757 USD
November 2027
Paid to the date: 44% · 165 317 USD
Remaining due payment: 210 403 USD
27
1% · 3 757 USD
December 2027
Paid to the date: 45% · 169 074 USD
Remaining due payment: 206 646 USD
28
1% · 3 757 USD
January 2028
Paid to the date: 46% · 172 831 USD
Remaining due payment: 202 889 USD
29
1% · 3 757 USD
February 2028
Paid to the date: 47% · 176 588 USD
Remaining due payment: 199 131 USD
30
1% · 3 757 USD
March 2028
Paid to the date: 48% · 180 346 USD
Remaining due payment: 195 374 USD
31
1% · 3 757 USD
April 2028
Paid to the date: 49% · 184 103 USD
Remaining due payment: 191 617 USD
32
1% · 3 757 USD
May 2028
Paid to the date: 50% · 187 860 USD
Remaining due payment: 187 860 USD
33
1% · 3 757 USD
June 2028
Paid to the date: 51% · 191 617 USD
Remaining due payment: 184 103 USD
34
1% · 3 757 USD
July 2028
Paid to the date: 52% · 195 374 USD
Remaining due payment: 180 345 USD
35
5% · 18 786 USD
August 2028
Paid to the date: 57% · 214 160 USD
Remaining due payment: 161 560 USD
36
1% · 3 757 USD
September 2028
Paid to the date: 58% · 217 917 USD
Remaining due payment: 157 802 USD
37
1% · 3 757 USD
October 2028
Paid to the date: 59% · 221 675 USD
Remaining due payment: 154 045 USD
38
1% · 3 757 USD
November 2028
Paid to the date: 60% · 225 432 USD
Remaining due payment: 150 288 USD
39
1% · 3 757 USD
December 2028
Paid to the date: 61% · 229 189 USD
Remaining due payment: 146 531 USD
40
1% · 3 757 USD
January 2029
Paid to the date: 62% · 232 946 USD
Remaining due payment: 142 774 USD
41
1% · 3 757 USD
February 2029
Paid to the date: 63% · 236 703 USD
Remaining due payment: 139 016 USD
42
1% · 3 757 USD
March 2029
Paid to the date: 64% · 240 461 USD
Remaining due payment: 135 259 USD
43
1% · 3 757 USD
April 2029
Paid to the date: 65% · 244 218 USD
Remaining due payment: 131 502 USD
44
1% · 3 757 USD
May 2029
Paid to the date: 66% · 247 975 USD
Remaining due payment: 127 745 USD
45
1% · 3 757 USD
June 2029
Paid to the date: 67% · 251 732 USD
Remaining due payment: 123 988 USD
46
1% · 3 757 USD
July 2029
Paid to the date: 68% · 255 489 USD
Remaining due payment: 120 230 USD
47
1% · 3 757 USD
August 2029
Paid to the date: 69% · 259 247 USD
Remaining due payment: 116 473 USD
48
1% · 3 757 USD
September 2029
Paid to the date: 70% · 263 004 USD
Remaining due payment: 112 716 USD
49
1% · 3 757 USD
October 2029
Paid to the date: 71% · 266 761 USD
Remaining due payment: 108 959 USD
50
1% · 3 757 USD
November 2029
Paid to the date: 72% · 270 518 USD
Remaining due payment: 105 202 USD
51
1% · 3 757 USD
December 2029
Paid to the date: 73% · 274 275 USD
Remaining due payment: 101 444 USD
52
1% · 3 757 USD
January 2030
Paid to the date: 74% · 278 033 USD
Remaining due payment: 97 687 USD
53
1% · 3 757 USD
February 2030
Paid to the date: 75% · 281 790 USD
Remaining due payment: 93 930 USD
54
1% · 3 757 USD
March 2030
Paid to the date: 76% · 285 547 USD
Remaining due payment: 90 173 USD
55
1% · 3 757 USD
April 2030
Paid to the date: 77% · 289 304 USD
Remaining due payment: 86 416 USD
56
1% · 3 757 USD
May 2030
Paid to the date: 78% · 293 061 USD
Remaining due payment: 82 658 USD
57
1% · 3 757 USD
June 2030
Paid to the date: 79% · 296 819 USD
Remaining due payment: 78 901 USD
58
1% · 3 757 USD
July 2030
Paid to the date: 80% · 300 576 USD
Remaining due payment: 75 144 USD
59
1% · 3 757 USD
August 2030
Paid to the date: 81% · 304 333 USD
Remaining due payment: 71 387 USD
60
1% · 3 757 USD
September 2030
Paid to the date: 82% · 308 090 USD
Remaining due payment: 67 630 USD
61
1% · 3 757 USD
October 2030
Paid to the date: 83% · 311 847 USD
Remaining due payment: 63 872 USD
62
1% · 3 757 USD
November 2030
Paid to the date: 84% · 315 605 USD
Remaining due payment: 60 115 USD
63
1% · 3 757 USD
December 2030
Paid to the date: 85% · 319 362 USD
Remaining due payment: 56 358 USD
64
1% · 3 757 USD
January 2031
Paid to the date: 86% · 323 119 USD
Remaining due payment: 52 601 USD
65
1% · 3 757 USD
February 2031
Paid to the date: 87% · 326 876 USD
Remaining due payment: 48 844 USD
66
1% · 3 757 USD
March 2031
Paid to the date: 88% · 330 633 USD
Remaining due payment: 45 086 USD
67
1% · 3 757 USD
April 2031
Paid to the date: 89% · 334 391 USD
Remaining due payment: 41 329 USD
68
1% · 3 757 USD
May 2031
Paid to the date: 90% · 338 148 USD
Remaining due payment: 37 572 USD
69
1% · 3 757 USD
June 2031
Paid to the date: 91% · 341 905 USD
Remaining due payment: 33 815 USD
70
1% · 3 757 USD
July 2031
Paid to the date: 92% · 345 662 USD
Remaining due payment: 30 058 USD
71
1% · 3 757 USD
August 2031
Paid to the date: 93% · 349 419 USD
Remaining due payment: 26 300 USD
72
1% · 3 757 USD
September 2031
Paid to the date: 94% · 353 177 USD
Remaining due payment: 22 543 USD
73
1% · 3 757 USD
October 2031
Paid to the date: 95% · 356 934 USD
Remaining due payment: 18 786 USD
74
1% · 3 757 USD
November 2031
Paid to the date: 96% · 360 691 USD
Remaining due payment: 15 029 USD
75
1% · 3 757 USD
December 2031
Paid to the date: 97% · 364 448 USD
Remaining due payment: 11 272 USD
76
1% · 3 757 USD
January 2032
Paid to the date: 98% · 368 205 USD
Remaining due payment: 7 514 USD
77
1% · 3 757 USD
February 2032
Paid to the date: 99% · 371 963 USD
Remaining due payment: 3 757 USD
78
1% · 3 757 USD
March 2032
Paid to the date: 100% · 375 720 USD
Remaining due payment: 0.0000 USD