About
EX-38bc38532 - Bayz 101 - Danube
Unit type:
Price:1950000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 53 097 USD
At reservation · September 2025
Paid to the date: 10% · 53 097 USD
Remaining due payment: 477 876 USD
2
10% · 53 097 USD
November 2025
Paid to the date: 20% · 106 195 USD
Remaining due payment: 424 778 USD
3
1% · 5 310 USD
January 2026
Paid to the date: 21% · 111 504 USD
Remaining due payment: 419 469 USD
4
1% · 5 310 USD
February 2026
Paid to the date: 22% · 116 814 USD
Remaining due payment: 414 159 USD
5
1% · 5 310 USD
March 2026
Paid to the date: 23% · 122 124 USD
Remaining due payment: 408 849 USD
6
1% · 5 310 USD
April 2026
Paid to the date: 24% · 127 433 USD
Remaining due payment: 403 539 USD
7
1% · 5 310 USD
May 2026
Paid to the date: 25% · 132 743 USD
Remaining due payment: 398 230 USD
8
1% · 5 310 USD
June 2026
Paid to the date: 26% · 138 053 USD
Remaining due payment: 392 920 USD
9
1% · 5 310 USD
July 2026
Paid to the date: 27% · 143 363 USD
Remaining due payment: 387 610 USD
10
1% · 5 310 USD
August 2026
Paid to the date: 28% · 148 672 USD
Remaining due payment: 382 300 USD
11
1% · 5 310 USD
September 2026
Paid to the date: 29% · 153 982 USD
Remaining due payment: 376 991 USD
12
1% · 5 310 USD
October 2026
Paid to the date: 30% · 159 292 USD
Remaining due payment: 371 681 USD
13
1% · 5 310 USD
November 2026
Paid to the date: 31% · 164 602 USD
Remaining due payment: 366 371 USD
14
1% · 5 310 USD
December 2026
Paid to the date: 32% · 169 911 USD
Remaining due payment: 361 062 USD
15
1% · 5 310 USD
January 2027
Paid to the date: 33% · 175 221 USD
Remaining due payment: 355 752 USD
Resale is available
16
1% · 5 310 USD
February 2027
Paid to the date: 34% · 180 531 USD
Remaining due payment: 350 442 USD
17
1% · 5 310 USD
March 2027
Paid to the date: 35% · 185 841 USD
Remaining due payment: 345 132 USD
18
1% · 5 310 USD
April 2027
Paid to the date: 36% · 191 150 USD
Remaining due payment: 339 823 USD
19
1% · 5 310 USD
May 2027
Paid to the date: 37% · 196 460 USD
Remaining due payment: 334 513 USD
20
1% · 5 310 USD
June 2027
Paid to the date: 38% · 201 770 USD
Remaining due payment: 329 203 USD
21
1% · 5 310 USD
July 2027
Paid to the date: 39% · 207 079 USD
Remaining due payment: 323 893 USD
22
1% · 5 310 USD
August 2027
Paid to the date: 40% · 212 389 USD
Remaining due payment: 318 584 USD
23
1% · 5 310 USD
September 2027
Paid to the date: 41% · 217 699 USD
Remaining due payment: 313 274 USD
24
1% · 5 310 USD
October 2027
Paid to the date: 42% · 223 009 USD
Remaining due payment: 307 964 USD
25
1% · 5 310 USD
November 2027
Paid to the date: 43% · 228 318 USD
Remaining due payment: 302 655 USD
26
1% · 5 310 USD
December 2027
Paid to the date: 44% · 233 628 USD
Remaining due payment: 297 345 USD
27
1% · 5 310 USD
January 2028
Paid to the date: 45% · 238 938 USD
Remaining due payment: 292 035 USD
28
1% · 5 310 USD
February 2028
Paid to the date: 46% · 244 248 USD
Remaining due payment: 286 725 USD
29
1% · 5 310 USD
March 2028
Paid to the date: 47% · 249 557 USD
Remaining due payment: 281 416 USD
30
1% · 5 310 USD
April 2028
Paid to the date: 48% · 254 867 USD
Remaining due payment: 276 106 USD
31
1% · 5 310 USD
May 2028
Paid to the date: 49% · 260 177 USD
Remaining due payment: 270 796 USD
32
1% · 5 310 USD
June 2028
Paid to the date: 50% · 265 486 USD
Remaining due payment: 265 486 USD
33
1% · 5 310 USD
July 2028
Paid to the date: 51% · 270 796 USD
Remaining due payment: 260 177 USD
34
1% · 5 310 USD
August 2028
Paid to the date: 52% · 276 106 USD
Remaining due payment: 254 867 USD
35
5% · 26 549 USD
September 2028
Paid to the date: 57% · 302 655 USD
Remaining due payment: 228 318 USD
36
1% · 5 310 USD
October 2028
Paid to the date: 58% · 307 964 USD
Remaining due payment: 223 009 USD
37
1% · 5 310 USD
November 2028
Paid to the date: 59% · 313 274 USD
Remaining due payment: 217 699 USD
38
1% · 5 310 USD
December 2028
Paid to the date: 60% · 318 584 USD
Remaining due payment: 212 389 USD
39
1% · 5 310 USD
January 2029
Paid to the date: 61% · 323 893 USD
Remaining due payment: 207 079 USD
40
1% · 5 310 USD
February 2029
Paid to the date: 62% · 329 203 USD
Remaining due payment: 201 770 USD
41
1% · 5 310 USD
March 2029
Paid to the date: 63% · 334 513 USD
Remaining due payment: 196 460 USD
42
1% · 5 310 USD
April 2029
Paid to the date: 64% · 339 823 USD
Remaining due payment: 191 150 USD
43
1% · 5 310 USD
May 2029
Paid to the date: 65% · 345 132 USD
Remaining due payment: 185 841 USD
44
1% · 5 310 USD
June 2029
Paid to the date: 66% · 350 442 USD
Remaining due payment: 180 531 USD
45
1% · 5 310 USD
July 2029
Paid to the date: 67% · 355 752 USD
Remaining due payment: 175 221 USD
46
1% · 5 310 USD
August 2029
Paid to the date: 68% · 361 062 USD
Remaining due payment: 169 911 USD
47
1% · 5 310 USD
September 2029
Paid to the date: 69% · 366 371 USD
Remaining due payment: 164 602 USD
48
1% · 5 310 USD
October 2029
Paid to the date: 70% · 371 681 USD
Remaining due payment: 159 292 USD
49
1% · 5 310 USD
November 2029
Paid to the date: 71% · 376 991 USD
Remaining due payment: 153 982 USD
50
1% · 5 310 USD
December 2029
Paid to the date: 72% · 382 300 USD
Remaining due payment: 148 672 USD
51
1% · 5 310 USD
January 2030
Paid to the date: 73% · 387 610 USD
Remaining due payment: 143 363 USD
52
1% · 5 310 USD
February 2030
Paid to the date: 74% · 392 920 USD
Remaining due payment: 138 053 USD
53
1% · 5 310 USD
March 2030
Paid to the date: 75% · 398 230 USD
Remaining due payment: 132 743 USD
54
1% · 5 310 USD
April 2030
Paid to the date: 76% · 403 539 USD
Remaining due payment: 127 433 USD
55
1% · 5 310 USD
May 2030
Paid to the date: 77% · 408 849 USD
Remaining due payment: 122 124 USD
56
1% · 5 310 USD
June 2030
Paid to the date: 78% · 414 159 USD
Remaining due payment: 116 814 USD
57
1% · 5 310 USD
July 2030
Paid to the date: 79% · 419 469 USD
Remaining due payment: 111 504 USD
58
1% · 5 310 USD
August 2030
Paid to the date: 80% · 424 778 USD
Remaining due payment: 106 195 USD
59
1% · 5 310 USD
September 2030
Paid to the date: 81% · 430 088 USD
Remaining due payment: 100 885 USD
60
1% · 5 310 USD
October 2030
Paid to the date: 82% · 435 398 USD
Remaining due payment: 95 575 USD
61
1% · 5 310 USD
November 2030
Paid to the date: 83% · 440 707 USD
Remaining due payment: 90 265 USD
62
1% · 5 310 USD
December 2030
Paid to the date: 84% · 446 017 USD
Remaining due payment: 84 956 USD
63
1% · 5 310 USD
January 2031
Paid to the date: 85% · 451 327 USD
Remaining due payment: 79 646 USD
64
1% · 5 310 USD
February 2031
Paid to the date: 86% · 456 637 USD
Remaining due payment: 74 336 USD
65
1% · 5 310 USD
March 2031
Paid to the date: 87% · 461 946 USD
Remaining due payment: 69 026 USD
66
1% · 5 310 USD
April 2031
Paid to the date: 88% · 467 256 USD
Remaining due payment: 63 717 USD
67
1% · 5 310 USD
May 2031
Paid to the date: 89% · 472 566 USD
Remaining due payment: 58 407 USD
68
1% · 5 310 USD
June 2031
Paid to the date: 90% · 477 876 USD
Remaining due payment: 53 097 USD
69
1% · 5 310 USD
July 2031
Paid to the date: 91% · 483 185 USD
Remaining due payment: 47 788 USD
70
1% · 5 310 USD
August 2031
Paid to the date: 92% · 488 495 USD
Remaining due payment: 42 478 USD
71
1% · 5 310 USD
September 2031
Paid to the date: 93% · 493 805 USD
Remaining due payment: 37 168 USD
72
1% · 5 310 USD
October 2031
Paid to the date: 94% · 499 115 USD
Remaining due payment: 31 858 USD
73
1% · 5 310 USD
November 2031
Paid to the date: 95% · 504 424 USD
Remaining due payment: 26 549 USD
74
1% · 5 310 USD
December 2031
Paid to the date: 96% · 509 734 USD
Remaining due payment: 21 239 USD
75
1% · 5 310 USD
January 2032
Paid to the date: 97% · 515 044 USD
Remaining due payment: 15 929 USD
76
1% · 5 310 USD
February 2032
Paid to the date: 98% · 520 353 USD
Remaining due payment: 10 619 USD
77
1% · 5 310 USD
March 2032
Paid to the date: 99% · 525 663 USD
Remaining due payment: 5 310 USD
78
1% · 5 310 USD
April 2032
Paid to the date: 100% · 530 973 USD
Remaining due payment: 0.0000 USD