About
EX-413e1b10a - Bayz 101 - Danube
Unit type:
Price:2389000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 65 043 USD
At reservation · August 2025
Paid to the date: 10% · 65 043 USD
Remaining due payment: 585 388 USD
2
10% · 65 043 USD
October 2025
Paid to the date: 20% · 130 086 USD
Remaining due payment: 520 345 USD
3
1% · 6 504 USD
December 2025
Paid to the date: 21% · 136 590 USD
Remaining due payment: 513 840 USD
4
1% · 6 504 USD
January 2026
Paid to the date: 22% · 143 095 USD
Remaining due payment: 507 336 USD
5
1% · 6 504 USD
February 2026
Paid to the date: 23% · 149 599 USD
Remaining due payment: 500 832 USD
6
1% · 6 504 USD
March 2026
Paid to the date: 24% · 156 103 USD
Remaining due payment: 494 327 USD
7
1% · 6 504 USD
April 2026
Paid to the date: 25% · 162 608 USD
Remaining due payment: 487 823 USD
8
1% · 6 504 USD
May 2026
Paid to the date: 26% · 169 112 USD
Remaining due payment: 481 319 USD
9
1% · 6 504 USD
June 2026
Paid to the date: 27% · 175 616 USD
Remaining due payment: 474 815 USD
10
1% · 6 504 USD
July 2026
Paid to the date: 28% · 182 121 USD
Remaining due payment: 468 310 USD
11
1% · 6 504 USD
August 2026
Paid to the date: 29% · 188 625 USD
Remaining due payment: 461 806 USD
12
1% · 6 504 USD
September 2026
Paid to the date: 30% · 195 129 USD
Remaining due payment: 455 302 USD
13
1% · 6 504 USD
October 2026
Paid to the date: 31% · 201 634 USD
Remaining due payment: 448 797 USD
14
1% · 6 504 USD
November 2026
Paid to the date: 32% · 208 138 USD
Remaining due payment: 442 293 USD
15
1% · 6 504 USD
December 2026
Paid to the date: 33% · 214 642 USD
Remaining due payment: 435 789 USD
Resale is available
16
1% · 6 504 USD
January 2027
Paid to the date: 34% · 221 146 USD
Remaining due payment: 429 284 USD
17
1% · 6 504 USD
February 2027
Paid to the date: 35% · 227 651 USD
Remaining due payment: 422 780 USD
18
1% · 6 504 USD
March 2027
Paid to the date: 36% · 234 155 USD
Remaining due payment: 416 276 USD
19
1% · 6 504 USD
April 2027
Paid to the date: 37% · 240 659 USD
Remaining due payment: 409 771 USD
20
1% · 6 504 USD
May 2027
Paid to the date: 38% · 247 164 USD
Remaining due payment: 403 267 USD
21
1% · 6 504 USD
June 2027
Paid to the date: 39% · 253 668 USD
Remaining due payment: 396 763 USD
22
1% · 6 504 USD
July 2027
Paid to the date: 40% · 260 172 USD
Remaining due payment: 390 259 USD
23
1% · 6 504 USD
August 2027
Paid to the date: 41% · 266 677 USD
Remaining due payment: 383 754 USD
24
1% · 6 504 USD
September 2027
Paid to the date: 42% · 273 181 USD
Remaining due payment: 377 250 USD
25
1% · 6 504 USD
October 2027
Paid to the date: 43% · 279 685 USD
Remaining due payment: 370 746 USD
26
1% · 6 504 USD
November 2027
Paid to the date: 44% · 286 190 USD
Remaining due payment: 364 241 USD
27
1% · 6 504 USD
December 2027
Paid to the date: 45% · 292 694 USD
Remaining due payment: 357 737 USD
28
1% · 6 504 USD
January 2028
Paid to the date: 46% · 299 198 USD
Remaining due payment: 351 233 USD
29
1% · 6 504 USD
February 2028
Paid to the date: 47% · 305 703 USD
Remaining due payment: 344 728 USD
30
1% · 6 504 USD
March 2028
Paid to the date: 48% · 312 207 USD
Remaining due payment: 338 224 USD
31
1% · 6 504 USD
April 2028
Paid to the date: 49% · 318 711 USD
Remaining due payment: 331 720 USD
32
1% · 6 504 USD
May 2028
Paid to the date: 50% · 325 215 USD
Remaining due payment: 325 215 USD
33
1% · 6 504 USD
June 2028
Paid to the date: 51% · 331 720 USD
Remaining due payment: 318 711 USD
34
1% · 6 504 USD
July 2028
Paid to the date: 52% · 338 224 USD
Remaining due payment: 312 207 USD
35
5% · 32 522 USD
August 2028
Paid to the date: 57% · 370 746 USD
Remaining due payment: 279 685 USD
36
1% · 6 504 USD
September 2028
Paid to the date: 58% · 377 250 USD
Remaining due payment: 273 181 USD
37
1% · 6 504 USD
October 2028
Paid to the date: 59% · 383 754 USD
Remaining due payment: 266 677 USD
38
1% · 6 504 USD
November 2028
Paid to the date: 60% · 390 259 USD
Remaining due payment: 260 172 USD
39
1% · 6 504 USD
December 2028
Paid to the date: 61% · 396 763 USD
Remaining due payment: 253 668 USD
40
1% · 6 504 USD
January 2029
Paid to the date: 62% · 403 267 USD
Remaining due payment: 247 164 USD
41
1% · 6 504 USD
February 2029
Paid to the date: 63% · 409 771 USD
Remaining due payment: 240 659 USD
42
1% · 6 504 USD
March 2029
Paid to the date: 64% · 416 276 USD
Remaining due payment: 234 155 USD
43
1% · 6 504 USD
April 2029
Paid to the date: 65% · 422 780 USD
Remaining due payment: 227 651 USD
44
1% · 6 504 USD
May 2029
Paid to the date: 66% · 429 284 USD
Remaining due payment: 221 146 USD
45
1% · 6 504 USD
June 2029
Paid to the date: 67% · 435 789 USD
Remaining due payment: 214 642 USD
46
1% · 6 504 USD
July 2029
Paid to the date: 68% · 442 293 USD
Remaining due payment: 208 138 USD
47
1% · 6 504 USD
August 2029
Paid to the date: 69% · 448 797 USD
Remaining due payment: 201 634 USD
48
1% · 6 504 USD
September 2029
Paid to the date: 70% · 455 302 USD
Remaining due payment: 195 129 USD
49
1% · 6 504 USD
October 2029
Paid to the date: 71% · 461 806 USD
Remaining due payment: 188 625 USD
50
1% · 6 504 USD
November 2029
Paid to the date: 72% · 468 310 USD
Remaining due payment: 182 121 USD
51
1% · 6 504 USD
December 2029
Paid to the date: 73% · 474 815 USD
Remaining due payment: 175 616 USD
52
1% · 6 504 USD
January 2030
Paid to the date: 74% · 481 319 USD
Remaining due payment: 169 112 USD
53
1% · 6 504 USD
February 2030
Paid to the date: 75% · 487 823 USD
Remaining due payment: 162 608 USD
54
1% · 6 504 USD
March 2030
Paid to the date: 76% · 494 327 USD
Remaining due payment: 156 103 USD
55
1% · 6 504 USD
April 2030
Paid to the date: 77% · 500 832 USD
Remaining due payment: 149 599 USD
56
1% · 6 504 USD
May 2030
Paid to the date: 78% · 507 336 USD
Remaining due payment: 143 095 USD
57
1% · 6 504 USD
June 2030
Paid to the date: 79% · 513 840 USD
Remaining due payment: 136 590 USD
58
1% · 6 504 USD
July 2030
Paid to the date: 80% · 520 345 USD
Remaining due payment: 130 086 USD
59
1% · 6 504 USD
August 2030
Paid to the date: 81% · 526 849 USD
Remaining due payment: 123 582 USD
60
1% · 6 504 USD
September 2030
Paid to the date: 82% · 533 353 USD
Remaining due payment: 117 078 USD
61
1% · 6 504 USD
October 2030
Paid to the date: 83% · 539 858 USD
Remaining due payment: 110 573 USD
62
1% · 6 504 USD
November 2030
Paid to the date: 84% · 546 362 USD
Remaining due payment: 104 069 USD
63
1% · 6 504 USD
December 2030
Paid to the date: 85% · 552 866 USD
Remaining due payment: 97 565 USD
64
1% · 6 504 USD
January 2031
Paid to the date: 86% · 559 371 USD
Remaining due payment: 91 060 USD
65
1% · 6 504 USD
February 2031
Paid to the date: 87% · 565 875 USD
Remaining due payment: 84 556 USD
66
1% · 6 504 USD
March 2031
Paid to the date: 88% · 572 379 USD
Remaining due payment: 78 052 USD
67
1% · 6 504 USD
April 2031
Paid to the date: 89% · 578 883 USD
Remaining due payment: 71 547 USD
68
1% · 6 504 USD
May 2031
Paid to the date: 90% · 585 388 USD
Remaining due payment: 65 043 USD
69
1% · 6 504 USD
June 2031
Paid to the date: 91% · 591 892 USD
Remaining due payment: 58 539 USD
70
1% · 6 504 USD
July 2031
Paid to the date: 92% · 598 396 USD
Remaining due payment: 52 034 USD
71
1% · 6 504 USD
August 2031
Paid to the date: 93% · 604 901 USD
Remaining due payment: 45 530 USD
72
1% · 6 504 USD
September 2031
Paid to the date: 94% · 611 405 USD
Remaining due payment: 39 026 USD
73
1% · 6 504 USD
October 2031
Paid to the date: 95% · 617 909 USD
Remaining due payment: 32 522 USD
74
1% · 6 504 USD
November 2031
Paid to the date: 96% · 624 414 USD
Remaining due payment: 26 017 USD
75
1% · 6 504 USD
December 2031
Paid to the date: 97% · 630 918 USD
Remaining due payment: 19 513 USD
76
1% · 6 504 USD
January 2032
Paid to the date: 98% · 637 422 USD
Remaining due payment: 13 009 USD
77
1% · 6 504 USD
February 2032
Paid to the date: 99% · 643 927 USD
Remaining due payment: 6 504 USD
78
1% · 6 504 USD
March 2032
Paid to the date: 100% · 650 431 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
