About
EX-66a02d813 - Bayz 101 - Danube
Unit type:
Price:1454226.0 AED
Area: 374.0 sqft (34.75 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 374.0 sqft (34.75 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 39 598 USD
At reservation · September 2025
Paid to the date: 10% · 39 598 USD
Remaining due payment: 356 380 USD
2
10% · 39 598 USD
November 2025
Paid to the date: 20% · 79 195 USD
Remaining due payment: 316 782 USD
3
1% · 3 960 USD
January 2026
Paid to the date: 21% · 83 155 USD
Remaining due payment: 312 822 USD
4
1% · 3 960 USD
February 2026
Paid to the date: 22% · 87 115 USD
Remaining due payment: 308 862 USD
5
1% · 3 960 USD
March 2026
Paid to the date: 23% · 91 075 USD
Remaining due payment: 304 903 USD
6
1% · 3 960 USD
April 2026
Paid to the date: 24% · 95 035 USD
Remaining due payment: 300 943 USD
7
1% · 3 960 USD
May 2026
Paid to the date: 25% · 98 994 USD
Remaining due payment: 296 983 USD
8
1% · 3 960 USD
June 2026
Paid to the date: 26% · 102 954 USD
Remaining due payment: 293 023 USD
9
1% · 3 960 USD
July 2026
Paid to the date: 27% · 106 914 USD
Remaining due payment: 289 063 USD
10
1% · 3 960 USD
August 2026
Paid to the date: 28% · 110 874 USD
Remaining due payment: 285 104 USD
11
1% · 3 960 USD
September 2026
Paid to the date: 29% · 114 833 USD
Remaining due payment: 281 144 USD
12
1% · 3 960 USD
October 2026
Paid to the date: 30% · 118 793 USD
Remaining due payment: 277 184 USD
13
1% · 3 960 USD
November 2026
Paid to the date: 31% · 122 753 USD
Remaining due payment: 273 224 USD
14
1% · 3 960 USD
December 2026
Paid to the date: 32% · 126 713 USD
Remaining due payment: 269 265 USD
15
1% · 3 960 USD
January 2027
Paid to the date: 33% · 130 673 USD
Remaining due payment: 265 305 USD
Resale is available
16
1% · 3 960 USD
February 2027
Paid to the date: 34% · 134 632 USD
Remaining due payment: 261 345 USD
17
1% · 3 960 USD
March 2027
Paid to the date: 35% · 138 592 USD
Remaining due payment: 257 385 USD
18
1% · 3 960 USD
April 2027
Paid to the date: 36% · 142 552 USD
Remaining due payment: 253 426 USD
19
1% · 3 960 USD
May 2027
Paid to the date: 37% · 146 512 USD
Remaining due payment: 249 466 USD
20
1% · 3 960 USD
June 2027
Paid to the date: 38% · 150 471 USD
Remaining due payment: 245 506 USD
21
1% · 3 960 USD
July 2027
Paid to the date: 39% · 154 431 USD
Remaining due payment: 241 546 USD
22
1% · 3 960 USD
August 2027
Paid to the date: 40% · 158 391 USD
Remaining due payment: 237 586 USD
23
1% · 3 960 USD
September 2027
Paid to the date: 41% · 162 351 USD
Remaining due payment: 233 627 USD
24
1% · 3 960 USD
October 2027
Paid to the date: 42% · 166 310 USD
Remaining due payment: 229 667 USD
25
1% · 3 960 USD
November 2027
Paid to the date: 43% · 170 270 USD
Remaining due payment: 225 707 USD
26
1% · 3 960 USD
December 2027
Paid to the date: 44% · 174 230 USD
Remaining due payment: 221 747 USD
27
1% · 3 960 USD
January 2028
Paid to the date: 45% · 178 190 USD
Remaining due payment: 217 788 USD
28
1% · 3 960 USD
February 2028
Paid to the date: 46% · 182 150 USD
Remaining due payment: 213 828 USD
29
1% · 3 960 USD
March 2028
Paid to the date: 47% · 186 109 USD
Remaining due payment: 209 868 USD
30
1% · 3 960 USD
April 2028
Paid to the date: 48% · 190 069 USD
Remaining due payment: 205 908 USD
31
1% · 3 960 USD
May 2028
Paid to the date: 49% · 194 029 USD
Remaining due payment: 201 948 USD
32
1% · 3 960 USD
June 2028
Paid to the date: 50% · 197 989 USD
Remaining due payment: 197 989 USD
33
1% · 3 960 USD
July 2028
Paid to the date: 51% · 201 948 USD
Remaining due payment: 194 029 USD
34
1% · 3 960 USD
August 2028
Paid to the date: 52% · 205 908 USD
Remaining due payment: 190 069 USD
35
5% · 19 799 USD
September 2028
Paid to the date: 57% · 225 707 USD
Remaining due payment: 170 270 USD
36
1% · 3 960 USD
October 2028
Paid to the date: 58% · 229 667 USD
Remaining due payment: 166 310 USD
37
1% · 3 960 USD
November 2028
Paid to the date: 59% · 233 627 USD
Remaining due payment: 162 351 USD
38
1% · 3 960 USD
December 2028
Paid to the date: 60% · 237 586 USD
Remaining due payment: 158 391 USD
39
1% · 3 960 USD
January 2029
Paid to the date: 61% · 241 546 USD
Remaining due payment: 154 431 USD
40
1% · 3 960 USD
February 2029
Paid to the date: 62% · 245 506 USD
Remaining due payment: 150 471 USD
41
1% · 3 960 USD
March 2029
Paid to the date: 63% · 249 466 USD
Remaining due payment: 146 512 USD
42
1% · 3 960 USD
April 2029
Paid to the date: 64% · 253 426 USD
Remaining due payment: 142 552 USD
43
1% · 3 960 USD
May 2029
Paid to the date: 65% · 257 385 USD
Remaining due payment: 138 592 USD
44
1% · 3 960 USD
June 2029
Paid to the date: 66% · 261 345 USD
Remaining due payment: 134 632 USD
45
1% · 3 960 USD
July 2029
Paid to the date: 67% · 265 305 USD
Remaining due payment: 130 673 USD
46
1% · 3 960 USD
August 2029
Paid to the date: 68% · 269 265 USD
Remaining due payment: 126 713 USD
47
1% · 3 960 USD
September 2029
Paid to the date: 69% · 273 224 USD
Remaining due payment: 122 753 USD
48
1% · 3 960 USD
October 2029
Paid to the date: 70% · 277 184 USD
Remaining due payment: 118 793 USD
49
1% · 3 960 USD
November 2029
Paid to the date: 71% · 281 144 USD
Remaining due payment: 114 833 USD
50
1% · 3 960 USD
December 2029
Paid to the date: 72% · 285 104 USD
Remaining due payment: 110 874 USD
51
1% · 3 960 USD
January 2030
Paid to the date: 73% · 289 063 USD
Remaining due payment: 106 914 USD
52
1% · 3 960 USD
February 2030
Paid to the date: 74% · 293 023 USD
Remaining due payment: 102 954 USD
53
1% · 3 960 USD
March 2030
Paid to the date: 75% · 296 983 USD
Remaining due payment: 98 994 USD
54
1% · 3 960 USD
April 2030
Paid to the date: 76% · 300 943 USD
Remaining due payment: 95 035 USD
55
1% · 3 960 USD
May 2030
Paid to the date: 77% · 304 903 USD
Remaining due payment: 91 075 USD
56
1% · 3 960 USD
June 2030
Paid to the date: 78% · 308 862 USD
Remaining due payment: 87 115 USD
57
1% · 3 960 USD
July 2030
Paid to the date: 79% · 312 822 USD
Remaining due payment: 83 155 USD
58
1% · 3 960 USD
August 2030
Paid to the date: 80% · 316 782 USD
Remaining due payment: 79 195 USD
59
1% · 3 960 USD
September 2030
Paid to the date: 81% · 320 742 USD
Remaining due payment: 75 236 USD
60
1% · 3 960 USD
October 2030
Paid to the date: 82% · 324 701 USD
Remaining due payment: 71 276 USD
61
1% · 3 960 USD
November 2030
Paid to the date: 83% · 328 661 USD
Remaining due payment: 67 316 USD
62
1% · 3 960 USD
December 2030
Paid to the date: 84% · 332 621 USD
Remaining due payment: 63 356 USD
63
1% · 3 960 USD
January 2031
Paid to the date: 85% · 336 581 USD
Remaining due payment: 59 397 USD
64
1% · 3 960 USD
February 2031
Paid to the date: 86% · 340 541 USD
Remaining due payment: 55 437 USD
65
1% · 3 960 USD
March 2031
Paid to the date: 87% · 344 500 USD
Remaining due payment: 51 477 USD
66
1% · 3 960 USD
April 2031
Paid to the date: 88% · 348 460 USD
Remaining due payment: 47 517 USD
67
1% · 3 960 USD
May 2031
Paid to the date: 89% · 352 420 USD
Remaining due payment: 43 558 USD
68
1% · 3 960 USD
June 2031
Paid to the date: 90% · 356 380 USD
Remaining due payment: 39 598 USD
69
1% · 3 960 USD
July 2031
Paid to the date: 91% · 360 339 USD
Remaining due payment: 35 638 USD
70
1% · 3 960 USD
August 2031
Paid to the date: 92% · 364 299 USD
Remaining due payment: 31 678 USD
71
1% · 3 960 USD
September 2031
Paid to the date: 93% · 368 259 USD
Remaining due payment: 27 718 USD
72
1% · 3 960 USD
October 2031
Paid to the date: 94% · 372 219 USD
Remaining due payment: 23 759 USD
73
1% · 3 960 USD
November 2031
Paid to the date: 95% · 376 178 USD
Remaining due payment: 19 799 USD
74
1% · 3 960 USD
December 2031
Paid to the date: 96% · 380 138 USD
Remaining due payment: 15 839 USD
75
1% · 3 960 USD
January 2032
Paid to the date: 97% · 384 098 USD
Remaining due payment: 11 879 USD
76
1% · 3 960 USD
February 2032
Paid to the date: 98% · 388 058 USD
Remaining due payment: 7 920 USD
77
1% · 3 960 USD
March 2032
Paid to the date: 99% · 392 018 USD
Remaining due payment: 3 960 USD
78
1% · 3 960 USD
April 2032
Paid to the date: 100% · 395 977 USD
Remaining due payment: 0.0000 USD