About
EX-69171dffc - Bayz 101 - Danube
Unit type:
Price:1185000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 32 267 USD
At reservation · August 2025
Paid to the date: 10% · 32 267 USD
Remaining due payment: 290 401 USD
2
10% · 32 267 USD
October 2025
Paid to the date: 20% · 64 534 USD
Remaining due payment: 258 135 USD
3
1% · 3 227 USD
December 2025
Paid to the date: 21% · 67 760 USD
Remaining due payment: 254 908 USD
4
1% · 3 227 USD
January 2026
Paid to the date: 22% · 70 987 USD
Remaining due payment: 251 681 USD
5
1% · 3 227 USD
February 2026
Paid to the date: 23% · 74 214 USD
Remaining due payment: 248 454 USD
6
1% · 3 227 USD
March 2026
Paid to the date: 24% · 77 440 USD
Remaining due payment: 245 228 USD
7
1% · 3 227 USD
April 2026
Paid to the date: 25% · 80 667 USD
Remaining due payment: 242 001 USD
8
1% · 3 227 USD
May 2026
Paid to the date: 26% · 83 894 USD
Remaining due payment: 238 774 USD
9
1% · 3 227 USD
June 2026
Paid to the date: 27% · 87 120 USD
Remaining due payment: 235 548 USD
10
1% · 3 227 USD
July 2026
Paid to the date: 28% · 90 347 USD
Remaining due payment: 232 321 USD
11
1% · 3 227 USD
August 2026
Paid to the date: 29% · 93 574 USD
Remaining due payment: 229 094 USD
12
1% · 3 227 USD
September 2026
Paid to the date: 30% · 96 800 USD
Remaining due payment: 225 868 USD
13
1% · 3 227 USD
October 2026
Paid to the date: 31% · 100 027 USD
Remaining due payment: 222 641 USD
14
1% · 3 227 USD
November 2026
Paid to the date: 32% · 103 254 USD
Remaining due payment: 219 414 USD
15
1% · 3 227 USD
December 2026
Paid to the date: 33% · 106 480 USD
Remaining due payment: 216 188 USD
Resale is available
16
1% · 3 227 USD
January 2027
Paid to the date: 34% · 109 707 USD
Remaining due payment: 212 961 USD
17
1% · 3 227 USD
February 2027
Paid to the date: 35% · 112 934 USD
Remaining due payment: 209 734 USD
18
1% · 3 227 USD
March 2027
Paid to the date: 36% · 116 161 USD
Remaining due payment: 206 508 USD
19
1% · 3 227 USD
April 2027
Paid to the date: 37% · 119 387 USD
Remaining due payment: 203 281 USD
20
1% · 3 227 USD
May 2027
Paid to the date: 38% · 122 614 USD
Remaining due payment: 200 054 USD
21
1% · 3 227 USD
June 2027
Paid to the date: 39% · 125 841 USD
Remaining due payment: 196 828 USD
22
1% · 3 227 USD
July 2027
Paid to the date: 40% · 129 067 USD
Remaining due payment: 193 601 USD
23
1% · 3 227 USD
August 2027
Paid to the date: 41% · 132 294 USD
Remaining due payment: 190 374 USD
24
1% · 3 227 USD
September 2027
Paid to the date: 42% · 135 521 USD
Remaining due payment: 187 148 USD
25
1% · 3 227 USD
October 2027
Paid to the date: 43% · 138 747 USD
Remaining due payment: 183 921 USD
26
1% · 3 227 USD
November 2027
Paid to the date: 44% · 141 974 USD
Remaining due payment: 180 694 USD
27
1% · 3 227 USD
December 2027
Paid to the date: 45% · 145 201 USD
Remaining due payment: 177 467 USD
28
1% · 3 227 USD
January 2028
Paid to the date: 46% · 148 427 USD
Remaining due payment: 174 241 USD
29
1% · 3 227 USD
February 2028
Paid to the date: 47% · 151 654 USD
Remaining due payment: 171 014 USD
30
1% · 3 227 USD
March 2028
Paid to the date: 48% · 154 881 USD
Remaining due payment: 167 787 USD
31
1% · 3 227 USD
April 2028
Paid to the date: 49% · 158 107 USD
Remaining due payment: 164 561 USD
32
1% · 3 227 USD
May 2028
Paid to the date: 50% · 161 334 USD
Remaining due payment: 161 334 USD
33
1% · 3 227 USD
June 2028
Paid to the date: 51% · 164 561 USD
Remaining due payment: 158 107 USD
34
1% · 3 227 USD
July 2028
Paid to the date: 52% · 167 787 USD
Remaining due payment: 154 881 USD
35
5% · 16 133 USD
August 2028
Paid to the date: 57% · 183 921 USD
Remaining due payment: 138 747 USD
36
1% · 3 227 USD
September 2028
Paid to the date: 58% · 187 148 USD
Remaining due payment: 135 521 USD
37
1% · 3 227 USD
October 2028
Paid to the date: 59% · 190 374 USD
Remaining due payment: 132 294 USD
38
1% · 3 227 USD
November 2028
Paid to the date: 60% · 193 601 USD
Remaining due payment: 129 067 USD
39
1% · 3 227 USD
December 2028
Paid to the date: 61% · 196 828 USD
Remaining due payment: 125 841 USD
40
1% · 3 227 USD
January 2029
Paid to the date: 62% · 200 054 USD
Remaining due payment: 122 614 USD
41
1% · 3 227 USD
February 2029
Paid to the date: 63% · 203 281 USD
Remaining due payment: 119 387 USD
42
1% · 3 227 USD
March 2029
Paid to the date: 64% · 206 508 USD
Remaining due payment: 116 161 USD
43
1% · 3 227 USD
April 2029
Paid to the date: 65% · 209 734 USD
Remaining due payment: 112 934 USD
44
1% · 3 227 USD
May 2029
Paid to the date: 66% · 212 961 USD
Remaining due payment: 109 707 USD
45
1% · 3 227 USD
June 2029
Paid to the date: 67% · 216 188 USD
Remaining due payment: 106 480 USD
46
1% · 3 227 USD
July 2029
Paid to the date: 68% · 219 414 USD
Remaining due payment: 103 254 USD
47
1% · 3 227 USD
August 2029
Paid to the date: 69% · 222 641 USD
Remaining due payment: 100 027 USD
48
1% · 3 227 USD
September 2029
Paid to the date: 70% · 225 868 USD
Remaining due payment: 96 800 USD
49
1% · 3 227 USD
October 2029
Paid to the date: 71% · 229 094 USD
Remaining due payment: 93 574 USD
50
1% · 3 227 USD
November 2029
Paid to the date: 72% · 232 321 USD
Remaining due payment: 90 347 USD
51
1% · 3 227 USD
December 2029
Paid to the date: 73% · 235 548 USD
Remaining due payment: 87 120 USD
52
1% · 3 227 USD
January 2030
Paid to the date: 74% · 238 774 USD
Remaining due payment: 83 894 USD
53
1% · 3 227 USD
February 2030
Paid to the date: 75% · 242 001 USD
Remaining due payment: 80 667 USD
54
1% · 3 227 USD
March 2030
Paid to the date: 76% · 245 228 USD
Remaining due payment: 77 440 USD
55
1% · 3 227 USD
April 2030
Paid to the date: 77% · 248 454 USD
Remaining due payment: 74 214 USD
56
1% · 3 227 USD
May 2030
Paid to the date: 78% · 251 681 USD
Remaining due payment: 70 987 USD
57
1% · 3 227 USD
June 2030
Paid to the date: 79% · 254 908 USD
Remaining due payment: 67 760 USD
58
1% · 3 227 USD
July 2030
Paid to the date: 80% · 258 135 USD
Remaining due payment: 64 534 USD
59
1% · 3 227 USD
August 2030
Paid to the date: 81% · 261 361 USD
Remaining due payment: 61 307 USD
60
1% · 3 227 USD
September 2030
Paid to the date: 82% · 264 588 USD
Remaining due payment: 58 080 USD
61
1% · 3 227 USD
October 2030
Paid to the date: 83% · 267 815 USD
Remaining due payment: 54 854 USD
62
1% · 3 227 USD
November 2030
Paid to the date: 84% · 271 041 USD
Remaining due payment: 51 627 USD
63
1% · 3 227 USD
December 2030
Paid to the date: 85% · 274 268 USD
Remaining due payment: 48 400 USD
64
1% · 3 227 USD
January 2031
Paid to the date: 86% · 277 495 USD
Remaining due payment: 45 174 USD
65
1% · 3 227 USD
February 2031
Paid to the date: 87% · 280 721 USD
Remaining due payment: 41 947 USD
66
1% · 3 227 USD
March 2031
Paid to the date: 88% · 283 948 USD
Remaining due payment: 38 720 USD
67
1% · 3 227 USD
April 2031
Paid to the date: 89% · 287 175 USD
Remaining due payment: 35 493 USD
68
1% · 3 227 USD
May 2031
Paid to the date: 90% · 290 401 USD
Remaining due payment: 32 267 USD
69
1% · 3 227 USD
June 2031
Paid to the date: 91% · 293 628 USD
Remaining due payment: 29 040 USD
70
1% · 3 227 USD
July 2031
Paid to the date: 92% · 296 855 USD
Remaining due payment: 25 813 USD
71
1% · 3 227 USD
August 2031
Paid to the date: 93% · 300 081 USD
Remaining due payment: 22 587 USD
72
1% · 3 227 USD
September 2031
Paid to the date: 94% · 303 308 USD
Remaining due payment: 19 360 USD
73
1% · 3 227 USD
October 2031
Paid to the date: 95% · 306 535 USD
Remaining due payment: 16 133 USD
74
1% · 3 227 USD
November 2031
Paid to the date: 96% · 309 761 USD
Remaining due payment: 12 907 USD
75
1% · 3 227 USD
December 2031
Paid to the date: 97% · 312 988 USD
Remaining due payment: 9 680 USD
76
1% · 3 227 USD
January 2032
Paid to the date: 98% · 316 215 USD
Remaining due payment: 6 453 USD
77
1% · 3 227 USD
February 2032
Paid to the date: 99% · 319 441 USD
Remaining due payment: 3 227 USD
78
1% · 3 227 USD
March 2032
Paid to the date: 100% · 322 668 USD
Remaining due payment: 0.0000 USD