About
EX-7012c098b - Bayz 101 - Danube
Unit type:
Price:2000000.0 AED
Area: 690.0 sqft (64.1 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 690.0 sqft (64.1 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
1
10% · 54 452 USD
At reservation · August 2025
Paid to the date: 10% · 54 452 USD
Remaining due payment: 490 069 USD
2
10% · 54 452 USD
October 2025
Paid to the date: 20% · 108 904 USD
Remaining due payment: 435 617 USD
3
1% · 5 445 USD
December 2025
Paid to the date: 21% · 114 350 USD
Remaining due payment: 430 172 USD
4
1% · 5 445 USD
January 2026
Paid to the date: 22% · 119 795 USD
Remaining due payment: 424 727 USD
5
1% · 5 445 USD
February 2026
Paid to the date: 23% · 125 240 USD
Remaining due payment: 419 282 USD
6
1% · 5 445 USD
March 2026
Paid to the date: 24% · 130 685 USD
Remaining due payment: 413 836 USD
7
1% · 5 445 USD
April 2026
Paid to the date: 25% · 136 130 USD
Remaining due payment: 408 391 USD
8
1% · 5 445 USD
May 2026
Paid to the date: 26% · 141 576 USD
Remaining due payment: 402 946 USD
9
1% · 5 445 USD
June 2026
Paid to the date: 27% · 147 021 USD
Remaining due payment: 397 501 USD
10
1% · 5 445 USD
July 2026
Paid to the date: 28% · 152 466 USD
Remaining due payment: 392 055 USD
11
1% · 5 445 USD
August 2026
Paid to the date: 29% · 157 911 USD
Remaining due payment: 386 610 USD
12
1% · 5 445 USD
September 2026
Paid to the date: 30% · 163 356 USD
Remaining due payment: 381 165 USD
13
1% · 5 445 USD
October 2026
Paid to the date: 31% · 168 802 USD
Remaining due payment: 375 720 USD
14
1% · 5 445 USD
November 2026
Paid to the date: 32% · 174 247 USD
Remaining due payment: 370 275 USD
15
1% · 5 445 USD
December 2026
Paid to the date: 33% · 179 692 USD
Remaining due payment: 364 829 USD
Resale is available
16
1% · 5 445 USD
January 2027
Paid to the date: 34% · 185 137 USD
Remaining due payment: 359 384 USD
17
1% · 5 445 USD
February 2027
Paid to the date: 35% · 190 583 USD
Remaining due payment: 353 939 USD
18
1% · 5 445 USD
March 2027
Paid to the date: 36% · 196 028 USD
Remaining due payment: 348 494 USD
19
1% · 5 445 USD
April 2027
Paid to the date: 37% · 201 473 USD
Remaining due payment: 343 049 USD
20
1% · 5 445 USD
May 2027
Paid to the date: 38% · 206 918 USD
Remaining due payment: 337 603 USD
21
1% · 5 445 USD
June 2027
Paid to the date: 39% · 212 363 USD
Remaining due payment: 332 158 USD
22
1% · 5 445 USD
July 2027
Paid to the date: 40% · 217 809 USD
Remaining due payment: 326 713 USD
23
1% · 5 445 USD
August 2027
Paid to the date: 41% · 223 254 USD
Remaining due payment: 321 268 USD
24
1% · 5 445 USD
September 2027
Paid to the date: 42% · 228 699 USD
Remaining due payment: 315 822 USD
25
1% · 5 445 USD
October 2027
Paid to the date: 43% · 234 144 USD
Remaining due payment: 310 377 USD
26
1% · 5 445 USD
November 2027
Paid to the date: 44% · 239 589 USD
Remaining due payment: 304 932 USD
27
1% · 5 445 USD
December 2027
Paid to the date: 45% · 245 035 USD
Remaining due payment: 299 487 USD
28
1% · 5 445 USD
January 2028
Paid to the date: 46% · 250 480 USD
Remaining due payment: 294 042 USD
29
1% · 5 445 USD
February 2028
Paid to the date: 47% · 255 925 USD
Remaining due payment: 288 596 USD
30
1% · 5 445 USD
March 2028
Paid to the date: 48% · 261 370 USD
Remaining due payment: 283 151 USD
31
1% · 5 445 USD
April 2028
Paid to the date: 49% · 266 816 USD
Remaining due payment: 277 706 USD
32
1% · 5 445 USD
May 2028
Paid to the date: 50% · 272 261 USD
Remaining due payment: 272 261 USD
33
1% · 5 445 USD
June 2028
Paid to the date: 51% · 277 706 USD
Remaining due payment: 266 816 USD
34
1% · 5 445 USD
July 2028
Paid to the date: 52% · 283 151 USD
Remaining due payment: 261 370 USD
35
5% · 27 226 USD
August 2028
Paid to the date: 57% · 310 377 USD
Remaining due payment: 234 144 USD
36
1% · 5 445 USD
September 2028
Paid to the date: 58% · 315 822 USD
Remaining due payment: 228 699 USD
37
1% · 5 445 USD
October 2028
Paid to the date: 59% · 321 268 USD
Remaining due payment: 223 254 USD
38
1% · 5 445 USD
November 2028
Paid to the date: 60% · 326 713 USD
Remaining due payment: 217 809 USD
39
1% · 5 445 USD
December 2028
Paid to the date: 61% · 332 158 USD
Remaining due payment: 212 363 USD
40
1% · 5 445 USD
January 2029
Paid to the date: 62% · 337 603 USD
Remaining due payment: 206 918 USD
41
1% · 5 445 USD
February 2029
Paid to the date: 63% · 343 049 USD
Remaining due payment: 201 473 USD
42
1% · 5 445 USD
March 2029
Paid to the date: 64% · 348 494 USD
Remaining due payment: 196 028 USD
43
1% · 5 445 USD
April 2029
Paid to the date: 65% · 353 939 USD
Remaining due payment: 190 583 USD
44
1% · 5 445 USD
May 2029
Paid to the date: 66% · 359 384 USD
Remaining due payment: 185 137 USD
45
1% · 5 445 USD
June 2029
Paid to the date: 67% · 364 829 USD
Remaining due payment: 179 692 USD
46
1% · 5 445 USD
July 2029
Paid to the date: 68% · 370 275 USD
Remaining due payment: 174 247 USD
47
1% · 5 445 USD
August 2029
Paid to the date: 69% · 375 720 USD
Remaining due payment: 168 802 USD
48
1% · 5 445 USD
September 2029
Paid to the date: 70% · 381 165 USD
Remaining due payment: 163 356 USD
49
1% · 5 445 USD
October 2029
Paid to the date: 71% · 386 610 USD
Remaining due payment: 157 911 USD
50
1% · 5 445 USD
November 2029
Paid to the date: 72% · 392 055 USD
Remaining due payment: 152 466 USD
51
1% · 5 445 USD
December 2029
Paid to the date: 73% · 397 501 USD
Remaining due payment: 147 021 USD
52
1% · 5 445 USD
January 2030
Paid to the date: 74% · 402 946 USD
Remaining due payment: 141 576 USD
53
1% · 5 445 USD
February 2030
Paid to the date: 75% · 408 391 USD
Remaining due payment: 136 130 USD
54
1% · 5 445 USD
March 2030
Paid to the date: 76% · 413 836 USD
Remaining due payment: 130 685 USD
55
1% · 5 445 USD
April 2030
Paid to the date: 77% · 419 282 USD
Remaining due payment: 125 240 USD
56
1% · 5 445 USD
May 2030
Paid to the date: 78% · 424 727 USD
Remaining due payment: 119 795 USD
57
1% · 5 445 USD
June 2030
Paid to the date: 79% · 430 172 USD
Remaining due payment: 114 350 USD
58
1% · 5 445 USD
July 2030
Paid to the date: 80% · 435 617 USD
Remaining due payment: 108 904 USD
59
1% · 5 445 USD
August 2030
Paid to the date: 81% · 441 062 USD
Remaining due payment: 103 459 USD
60
1% · 5 445 USD
September 2030
Paid to the date: 82% · 446 508 USD
Remaining due payment: 98 014 USD
61
1% · 5 445 USD
October 2030
Paid to the date: 83% · 451 953 USD
Remaining due payment: 92 569 USD
62
1% · 5 445 USD
November 2030
Paid to the date: 84% · 457 398 USD
Remaining due payment: 87 123 USD
63
1% · 5 445 USD
December 2030
Paid to the date: 85% · 462 843 USD
Remaining due payment: 81 678 USD
64
1% · 5 445 USD
January 2031
Paid to the date: 86% · 468 288 USD
Remaining due payment: 76 233 USD
65
1% · 5 445 USD
February 2031
Paid to the date: 87% · 473 734 USD
Remaining due payment: 70 788 USD
66
1% · 5 445 USD
March 2031
Paid to the date: 88% · 479 179 USD
Remaining due payment: 65 343 USD
67
1% · 5 445 USD
April 2031
Paid to the date: 89% · 484 624 USD
Remaining due payment: 59 897 USD
68
1% · 5 445 USD
May 2031
Paid to the date: 90% · 490 069 USD
Remaining due payment: 54 452 USD
69
1% · 5 445 USD
June 2031
Paid to the date: 91% · 495 515 USD
Remaining due payment: 49 007 USD
70
1% · 5 445 USD
July 2031
Paid to the date: 92% · 500 960 USD
Remaining due payment: 43 562 USD
71
1% · 5 445 USD
August 2031
Paid to the date: 93% · 506 405 USD
Remaining due payment: 38 117 USD
72
1% · 5 445 USD
September 2031
Paid to the date: 94% · 511 850 USD
Remaining due payment: 32 671 USD
73
1% · 5 445 USD
October 2031
Paid to the date: 95% · 517 295 USD
Remaining due payment: 27 226 USD
74
1% · 5 445 USD
November 2031
Paid to the date: 96% · 522 741 USD
Remaining due payment: 21 781 USD
75
1% · 5 445 USD
December 2031
Paid to the date: 97% · 528 186 USD
Remaining due payment: 16 336 USD
76
1% · 5 445 USD
January 2032
Paid to the date: 98% · 533 631 USD
Remaining due payment: 10 890 USD
77
1% · 5 445 USD
February 2032
Paid to the date: 99% · 539 076 USD
Remaining due payment: 5 445 USD
78
1% · 5 445 USD
March 2032
Paid to the date: 100% · 544 521 USD
Remaining due payment: 0.0000 USD